See more : Cox Co., Ltd. (9876.T) Income Statement Analysis – Financial Results
Complete financial analysis of Sichuan Haowu Electromechanical Co., Ltd. (000757.SZ) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Sichuan Haowu Electromechanical Co., Ltd., a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- Taiwan Tea Corporation (2913.TW) Income Statement Analysis – Financial Results
- Cipher Pharmaceuticals Inc. (CPHRF) Income Statement Analysis – Financial Results
- Toppan Forms Co., Ltd. (7862.T) Income Statement Analysis – Financial Results
- Warrego Energy Limited (WGO.AX) Income Statement Analysis – Financial Results
- Huida Sanitary Ware Co., Ltd. (603385.SS) Income Statement Analysis – Financial Results
Sichuan Haowu Electromechanical Co., Ltd. (000757.SZ)
About Sichuan Haowu Electromechanical Co., Ltd.
Sichuan Haowu Electromechanical Co., Ltd. develops, manufactures, and sells multi-cylinder engine crankshafts in China. The company offers a range of products for passenger cars, commercial vehicles, construction and agricultural machineries, and special machineries. It also engages in the car and accessories sales; repair and maintenance; and provision of various services, including extended warranty agency, insurance agency, car loan agency, agency licensing, used car replacement, second-hand vehicle appraisal, motor vehicle auction, etc. The company is based in Chengdu, China.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.85B | 3.48B | 4.53B | 4.09B | 4.44B | 630.20M | 611.44M | 518.49M | 472.71M | 405.29M | 442.78M | 479.59M | 645.32M | 697.56M | 453.05M | 317.78M | 506.34M | 458.85M | 556.43M | 1.10B | 1.01B | 511.07M | 336.08M | 232.62M | 276.57M | 271.68M | 280.59M | 334.97M | 315.15M | 168.98M |
Cost of Revenue | 3.62B | 3.15B | 4.04B | 3.68B | 3.97B | 429.74M | 420.91M | 361.28M | 345.28M | 301.50M | 313.35M | 342.93M | 489.87M | 560.55M | 349.32M | 256.69M | 422.27M | 411.24M | 536.15M | 1.03B | 881.10M | 412.06M | 270.71M | 175.68M | 211.17M | 211.60M | 219.74M | 262.67M | 248.00M | 143.04M |
Gross Profit | 238.81M | 325.83M | 495.31M | 408.53M | 473.95M | 200.46M | 190.54M | 157.21M | 127.43M | 103.79M | 129.43M | 136.66M | 155.46M | 137.01M | 103.73M | 61.09M | 84.08M | 47.61M | 20.28M | 68.87M | 128.04M | 99.01M | 65.37M | 56.94M | 65.41M | 60.08M | 60.85M | 72.30M | 67.15M | 25.94M |
Gross Profit Ratio | 6.20% | 9.36% | 10.92% | 9.99% | 10.66% | 31.81% | 31.16% | 30.32% | 26.96% | 25.61% | 29.23% | 28.50% | 24.09% | 19.64% | 22.90% | 19.23% | 16.60% | 10.38% | 3.64% | 6.27% | 12.69% | 19.37% | 19.45% | 24.48% | 23.65% | 22.12% | 21.69% | 21.58% | 21.31% | 15.35% |
Research & Development | 28.14M | 29.60M | 23.69M | 20.21M | 23.35M | 19.79M | 13.20M | 10.36M | 7.86M | 4.76M | 6.55M | 7.79M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 48.59M | 49.11M | 57.59M | 50.89M | 46.45M | 50.77M | 39.19M | 29.12M | 29.22M | 21.25M | 20.89M | 32.41M | 62.63M | 81.49M | 70.05M | 62.69M | 51.56M | 450.10M | 161.89M | 118.08M | 45.67M | 46.64M | 37.00M | 18.56M | 21.82M | 14.94M | 17.57M | 25.21M | 20.13M | 6.36M |
Selling & Marketing | 37.44M | 76.50M | 101.48M | 83.92M | 84.89M | 27.49M | 26.25M | 28.15M | 21.15M | 16.32M | 19.26M | 20.46M | 30.06M | 35.38M | 20.12M | 21.85M | 31.52M | 32.56M | 43.59M | 46.38M | 36.34M | 23.82M | 7.99M | 13.35M | 13.63M | 9.34M | 6.16M | 4.40M | 8.30M | 1.47M |
SG&A | 244.49M | 125.61M | 159.07M | 134.81M | 131.34M | 78.26M | 65.43M | 57.27M | 50.36M | 37.57M | 40.15M | 52.87M | 92.69M | 116.87M | 90.17M | 84.54M | 83.08M | 482.67M | 205.47M | 164.47M | 82.02M | 70.46M | 45.00M | 31.91M | 35.45M | 24.28M | 23.74M | 29.61M | 28.43M | 7.82M |
Other Expenses | 89.27M | 165.57M | 178.03M | 120.85M | 157.49M | 47.85M | -1.04M | 1.28M | -4.58M | 3.83M | 31.79M | -1.54M | 118.18M | 4.15M | -623.79M | 29.42M | 54.18M | -307.73M | -38.21M | -14.73M | 3.11M | 4.58M | 3.12M | 10.72M | 10.51M | 13.84M | 1.92M | 957.84K | 872.04K | 459.67K |
Operating Expenses | 361.90M | 320.78M | 360.80M | 275.87M | 312.18M | 146.37M | 129.33M | 116.09M | 100.47M | 75.66M | 78.34M | 81.08M | 98.47M | 120.62M | -604.50M | 85.69M | 84.34M | 483.61M | 206.14M | 165.40M | 82.32M | 71.81M | 45.50M | 32.13M | 35.64M | 24.76M | 24.27M | 30.85M | 29.05M | 8.64M |
Cost & Expenses | 3.98B | 3.48B | 4.40B | 3.96B | 4.28B | 576.11M | 550.23M | 477.37M | 445.75M | 377.15M | 391.69M | 424.01M | 588.34M | 681.17M | -255.18M | 342.38M | 506.60M | 894.85M | 742.30M | 1.19B | 963.43M | 483.87M | 316.21M | 207.81M | 246.81M | 236.36M | 244.01M | 293.52M | 277.06M | 151.68M |
Interest Income | 7.66M | 3.44M | 4.96M | 6.31M | 14.00M | 1.47M | 760.25K | 1.03M | 4.25M | 5.26M | 1.18M | 419.86K | 93.13K | 44.04K | 127.23K | 121.56K | 158.52K | 590.66K | 4.64M | 5.85M | 3.35M | 4.96M | 5.84M | -0.76 | 0.00 | 0.00 | 0.00 | -0.39 | -0.55 | -0.22 |
Interest Expense | 20.96M | 20.44M | 20.76M | 29.71M | 39.19M | 2.35M | 2.96M | 2.05M | 1.24M | 9.83M | 11.37M | 7.66M | 51.02M | 77.97M | 76.96M | 104.83M | 101.03M | 70.31M | 76.91M | 56.80M | 31.89M | 26.88M | 10.74M | 3.72M | 0.00 | 0.00 | 0.00 | 5.09M | 3.04M | 931.01K |
Depreciation & Amortization | 133.89M | 141.70M | 132.07M | 99.10M | 87.88M | 74.45M | 40.96M | 29.82M | 19.04M | 14.45M | 13.22M | 12.42M | 25.26M | 26.48M | 28.46M | 29.38M | 27.95M | 31.47M | 33.87M | 32.69M | 29.54M | 28.84M | 10.11M | 8.92M | 5.60M | 4.14M | -3.62M | 3.53M | 1.95M | 221.67K |
EBITDA | 29.11M | 102.10M | 255.27M | 211.01M | 315.67M | 150.94M | 100.04M | 69.92M | 46.62M | 51.42M | 87.88M | 69.20M | 479.50M | -21.93M | 119.79M | 15.67M | 148.38M | -713.17M | -182.32M | -70.47M | 70.58M | 64.14M | 38.76M | 34.04M | 35.37M | 38.23M | 36.50M | 41.45M | 38.09M | 17.30M |
EBITDA Ratio | 0.76% | 2.93% | 5.71% | 5.46% | 5.58% | 23.95% | 16.63% | 13.79% | 9.77% | 12.53% | 19.61% | 13.93% | 78.81% | 6.43% | 24.65% | 10.62% | 23.98% | -155.40% | -32.77% | -6.42% | 6.99% | 12.55% | 11.53% | 13.60% | 12.79% | 14.52% | 13.04% | 12.37% | 12.09% | 10.24% |
Operating Income | -123.09M | -25.98M | 111.74M | 131.98M | 172.54M | 52.11M | 58.24M | 37.81M | 29.26M | 23.35M | 41.86M | 50.82M | 289.71M | -130.45M | -58.00M | -146.94M | -34.61M | -512.02M | -288.02M | -158.90M | 11.15M | 10.03M | 17.53M | 30.10M | 32.06M | 45.46M | 40.20M | 37.92M | 36.14M | 17.08M |
Operating Income Ratio | -3.19% | -0.75% | 2.46% | 3.23% | 3.88% | 8.27% | 9.52% | 7.29% | 6.19% | 5.76% | 9.45% | 10.60% | 44.89% | -18.70% | -12.80% | -46.24% | -6.84% | -111.59% | -51.76% | -14.48% | 1.10% | 1.96% | 5.22% | 12.94% | 11.59% | 16.73% | 14.33% | 11.32% | 11.47% | 10.11% |
Total Other Income/Expenses | -15.10K | -31.20M | 602.43K | -57.70M | 2.40M | 46.26M | -1.04M | 1.24M | -4.71M | 3.80M | 21.42M | -9.03M | 370.67M | -93.50M | 72.35M | -105.58M | 54.09M | -302.79M | -74.10M | -68.80M | -2.00M | -1.61M | 377.79K | 2.97M | 9.62M | 10.79M | 8.25M | -494.17K | -200.40K | -249.67K |
Income Before Tax | -123.11M | -57.18M | 112.34M | 74.28M | 174.94M | 99.96M | 57.20M | 39.05M | 24.55M | 27.14M | 63.28M | 49.12M | 403.23M | -126.42M | 14.35M | -118.56M | 19.48M | -814.81M | -293.10M | -159.95M | 9.15M | 8.42M | 17.91M | 33.20M | 41.68M | 53.46M | 40.72M | 37.42M | 35.94M | 16.83M |
Income Before Tax Ratio | -3.19% | -1.64% | 2.48% | 1.82% | 3.94% | 15.86% | 9.35% | 7.53% | 5.19% | 6.70% | 14.29% | 10.24% | 62.48% | -18.12% | 3.17% | -37.31% | 3.85% | -177.58% | -52.67% | -14.57% | 0.91% | 1.65% | 5.33% | 14.27% | 15.07% | 19.68% | 14.51% | 11.17% | 11.41% | 9.96% |
Income Tax Expense | 2.32M | 8.53M | 25.74M | 21.55M | 34.16M | 20.87M | 10.10M | 12.73M | 9.52M | 8.96M | 8.21M | 12.23M | -4.90M | 7.14M | 2.37M | 1.59M | 2.88M | 1.44M | 2.46M | 2.29M | 4.69M | 4.70M | 3.26M | 4.52M | 11.66M | 14.96M | 6.11M | 5.61M | 5.39M | 2.52M |
Net Income | -125.43M | -65.70M | 86.61M | 52.74M | 139.50M | 79.17M | 47.10M | 26.32M | 15.03M | 18.18M | 55.07M | 36.89M | 409.09M | -125.93M | 9.57M | -114.06M | 17.54M | -600.80M | -259.26M | -153.93M | 3.17M | 2.45M | 16.01M | 28.68M | 30.02M | 38.50M | 34.62M | 31.82M | 30.55M | 14.30M |
Net Income Ratio | -3.25% | -1.89% | 1.91% | 1.29% | 3.14% | 12.56% | 7.70% | 5.08% | 3.18% | 4.49% | 12.44% | 7.69% | 63.39% | -18.05% | 2.11% | -35.89% | 3.46% | -130.94% | -46.59% | -14.02% | 0.31% | 0.48% | 4.76% | 12.33% | 10.86% | 14.17% | 12.34% | 9.50% | 9.69% | 8.47% |
EPS | -0.21 | -0.10 | 0.13 | 0.08 | 0.23 | 0.13 | 0.10 | 0.06 | 0.03 | 0.04 | 0.15 | 0.10 | 1.28 | -0.41 | 0.03 | -0.31 | 0.05 | -2.05 | -0.74 | -0.44 | 0.01 | 0.00 | 0.03 | 0.05 | 0.06 | 0.08 | 0.08 | 0.09 | 0.09 | 0.04 |
EPS Diluted | -0.21 | -0.10 | 0.13 | 0.08 | 0.23 | 0.13 | 0.10 | 0.06 | 0.03 | 0.04 | 0.15 | 0.10 | 1.28 | -0.41 | 0.03 | -0.31 | 0.05 | -2.05 | -0.74 | -0.44 | 0.01 | 0.00 | 0.03 | 0.05 | 0.06 | 0.08 | 0.08 | 0.09 | 0.09 | 0.04 |
Weighted Avg Shares Out | 597.27M | 657.07M | 664.71M | 664.71M | 606.51M | 598.09M | 451.62M | 438.66M | 501.12M | 454.46M | 367.11M | 368.85M | 319.60M | 307.14M | 383.00M | 367.10M | 350.89M | 292.50M | 350.89M | 350.89M | 350.89M | 350.89M | 350.89M | 350.89M | 350.89M | 350.89M | 350.89M | 350.89M | 350.89M | 350.89M |
Weighted Avg Shares Out (Dil) | 597.27M | 657.07M | 664.71M | 664.71M | 606.51M | 598.09M | 470.95M | 438.66M | 501.12M | 454.46M | 367.11M | 368.85M | 319.60M | 307.14M | 383.00M | 367.10M | 350.89M | 292.50M | 350.89M | 350.89M | 350.89M | 350.89M | 350.89M | 350.89M | 350.89M | 350.89M | 350.89M | 350.89M | 350.89M | 350.89M |
Source: https://incomestatements.info
Category: Stock Reports