See more : Farm Pride Foods Limited (FRM.AX) Income Statement Analysis – Financial Results
Complete financial analysis of New Hope Liuhe Co.,Ltd. (000876.SZ) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of New Hope Liuhe Co.,Ltd., a leading company in the Agricultural Farm Products industry within the Consumer Defensive sector.
- 3P Land Holdings Limited (3PLAND.NS) Income Statement Analysis – Financial Results
- FTAI Aviation Ltd. (FTAI) Income Statement Analysis – Financial Results
- Chongqing Pharscin Pharmaceutical Co., Ltd. (002907.SZ) Income Statement Analysis – Financial Results
- FAT Brands Inc. (FAT) Income Statement Analysis – Financial Results
- Aston Bay Holdings Ltd. (BAY.V) Income Statement Analysis – Financial Results
New Hope Liuhe Co.,Ltd. (000876.SZ)
About New Hope Liuhe Co.,Ltd.
New Hope Liuhe Co., Ltd., together with its subsidiaries, engages in feed, white-feathered poultry, pig farming, and food businesses in China, Vietnam, the Philippines, Bangladesh, Indonesia, Cambodia, Sri Lanka, Singapore, Egypt, and internationally. It offers poultry, swine, aquatic, and ruminant feed products; and white-feathered broilers and meat ducks. The company is also involved breeding pig propagation and commercial pig fattening; and pig slaughtering, deep processing of meat products, central kitchen, and other activities. The company was formerly known as Sichuan New Hope Agribusiness Co., Ltd. New Hope Liuhe Co., Ltd. was incorporated in 1998 and is headquartered in Chengdu, China.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 141.70B | 141.51B | 126.26B | 109.83B | 82.05B | 69.06B | 62.57B | 60.88B | 61.52B | 70.01B | 69.40B | 73.24B | 71.64B | 7.79B | 6.80B | 7.26B | 4.79B | 3.51B | 3.10B | 2.64B | 1.99B | 1.14B | 753.80M | 593.41M | 485.86M | 392.79M | 462.62M | 428.95M | 411.78M | 229.12M |
Cost of Revenue | 139.33B | 132.11B | 124.24B | 98.18B | 72.15B | 63.03B | 57.47B | 56.03B | 57.24B | 65.86B | 65.31B | 69.32B | 66.55B | 7.12B | 6.09B | 6.64B | 4.36B | 3.03B | 2.58B | 2.23B | 1.65B | 958.44M | 648.60M | 521.29M | 403.99M | 335.44M | 391.92M | 346.03M | 349.38M | 194.11M |
Gross Profit | 2.37B | 9.39B | 2.03B | 11.65B | 9.90B | 6.03B | 5.10B | 4.85B | 4.28B | 4.15B | 4.08B | 3.92B | 5.09B | 662.62M | 709.93M | 623.22M | 434.49M | 485.46M | 515.88M | 418.14M | 332.52M | 182.35M | 105.20M | 72.12M | 81.87M | 57.35M | 70.70M | 82.92M | 62.40M | 35.01M |
Gross Profit Ratio | 1.68% | 6.64% | 1.60% | 10.61% | 12.07% | 8.73% | 8.15% | 7.97% | 6.95% | 5.93% | 5.88% | 5.36% | 7.11% | 8.51% | 10.44% | 8.58% | 9.07% | 13.82% | 16.65% | 15.82% | 16.74% | 15.98% | 13.96% | 12.15% | 16.85% | 14.60% | 15.28% | 19.33% | 15.15% | 15.28% |
Research & Development | 207.18M | 299.91M | 289.83M | 265.17M | 172.88M | 91.93M | 60.23M | 68.85M | 58.97M | 65.04M | 67.56M | 65.93M | 29.61M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 1.72B | 1.04B | 1.33B | 886.29M | 687.46M | 535.81M | 514.67M | 470.52M | 406.85M | 378.95M | 403.17M | 410.56M | 347.08M | 73.41M | 216.14M | 186.93M | 141.59M | 155.56M | 162.37M | 121.10M | 99.48M | 47.50M | 27.61M | 19.28M | 18.03M | 6.25M | 6.24M | 6.72M | 5.89M | 1.41M |
Selling & Marketing | 1.77B | 1.72B | 1.79B | 1.45B | 1.81B | 1.65B | 1.54B | 1.45B | 1.41B | 1.42B | 1.31B | 1.32B | 1.36B | 365.54M | 399.65M | 329.46M | 289.83M | 226.05M | 207.05M | 175.49M | 145.95M | 61.06M | 29.34M | 23.83M | 21.04M | 12.76M | 5.96M | 18.81M | 6.97M | 3.40M |
SG&A | 3.50B | 2.76B | 3.12B | 2.34B | 2.50B | 2.19B | 2.06B | 1.92B | 1.82B | 1.80B | 1.72B | 1.73B | 1.70B | 438.95M | 615.79M | 516.39M | 431.42M | 381.60M | 369.42M | 296.59M | 245.43M | 108.57M | 56.95M | 43.11M | 39.07M | 19.01M | 12.19M | 25.53M | 12.87M | 4.81M |
Other Expenses | -1.37B | 3.68B | 2.90B | 2.55B | 2.12B | -250.70M | -117.07M | 135.36M | 97.30M | 74.14M | 54.72M | 85.85M | 101.82M | 51.94M | 27.10M | 14.57M | 28.69M | 11.10M | -8.53M | 5.44M | 8.93M | 2.96M | 8.91M | 2.01M | 5.10M | 11.39M | -367.40K | -128.37K | -193.46K | 59.08K |
Operating Expenses | 2.07B | 6.73B | 6.31B | 5.16B | 4.80B | 3.87B | 3.56B | 3.28B | 3.11B | 3.03B | 2.86B | 2.74B | 2.59B | 571.87M | 629.51M | 544.96M | 436.58M | 386.68M | 373.92M | 300.52M | 248.22M | 109.55M | 57.08M | 43.18M | 39.20M | 19.01M | 12.25M | 25.53M | 12.87M | 4.81M |
Cost & Expenses | 141.40B | 138.84B | 130.55B | 103.33B | 76.95B | 66.90B | 61.02B | 59.31B | 60.36B | 68.89B | 68.17B | 72.06B | 69.14B | 7.69B | 6.72B | 7.18B | 4.79B | 3.41B | 2.96B | 2.53B | 1.90B | 1.07B | 705.68M | 564.48M | 443.20M | 354.45M | 404.18M | 371.57M | 362.25M | 198.92M |
Interest Income | 146.06M | 143.99M | 142.35M | 145.02M | 98.33M | 144.51M | 108.88M | 87.58M | 63.09M | 59.58M | 39.91M | 72.91M | 36.61M | 15.45M | 10.87M | 15.63M | 16.61M | 7.05M | 11.54M | 8.35M | 8.86M | 6.67M | 2.73M | 2.46M | 0.00 | 0.00 | -0.72 | -0.60 | -0.82 | 0.00 |
Interest Expense | 2.09B | 1.84B | 1.23B | 953.63M | 527.28M | 439.77M | 308.94M | 235.50M | 290.41M | 458.38M | 464.05M | 403.98M | 357.94M | 183.49M | 178.58M | 213.65M | 122.37M | 50.97M | 56.13M | 54.88M | 37.86M | 12.73M | 3.72M | 3.04M | 0.00 | 0.00 | 118.39K | 1.18M | 1.20M | 217.03K |
Depreciation & Amortization | 4.85B | 5.63B | 6.04B | 3.27B | 1.30B | 1.17B | 1.21B | 966.06M | 908.75M | 879.44M | 785.34M | 737.19M | 632.47M | 138.72M | 126.41M | 116.96M | 104.73M | 110.83M | 104.72M | 97.72M | 75.82M | 28.54M | 19.68M | 13.83M | 10.00M | 4.98M | -4.86M | -1.73M | -5.97M | -5.71M |
EBITDA | 4.95B | 4.26B | -2.15B | 9.08B | 8.20B | 4.53B | 4.69B | 2.31B | 4.38B | 1.91B | 4.06B | 3.62B | 4.61B | 2.08B | 842.62M | 642.52M | 624.25M | 481.16M | 415.28M | 377.19M | 284.53M | 177.24M | 120.20M | 49.78M | 52.67M | 43.33M | 58.45M | 57.39M | 49.53M | 30.20M |
EBITDA Ratio | 3.50% | 6.02% | 0.78% | 9.50% | 10.46% | 7.66% | 7.71% | 7.80% | 7.45% | 6.28% | 6.00% | 5.26% | 6.84% | 15.03% | 12.66% | 9.48% | 12.88% | 13.50% | 13.55% | 13.97% | 14.33% | 15.67% | 16.02% | 13.04% | 10.89% | 11.03% | 12.63% | 13.38% | 12.03% | 13.18% |
Operating Income | 300.27M | 3.05B | -4.93B | 6.73B | 6.67B | 3.24B | 3.33B | 3.23B | 3.14B | 2.89B | 2.82B | 2.45B | 3.58B | 792.89M | 517.56M | 299.53M | 375.02M | 312.48M | 274.13M | 218.65M | 167.57M | 136.85M | 89.77M | 60.36M | 68.98M | 48.63M | 63.31M | 59.12M | 55.50M | 35.91M |
Operating Income Ratio | 0.21% | 2.15% | -3.90% | 6.13% | 8.13% | 4.69% | 5.32% | 5.31% | 5.11% | 4.13% | 4.06% | 3.34% | 4.99% | 10.18% | 7.61% | 4.12% | 7.83% | 8.90% | 8.85% | 8.27% | 8.44% | 12.00% | 11.91% | 10.17% | 14.20% | 12.38% | 13.69% | 13.78% | 13.48% | 15.67% |
Total Other Income/Expenses | -982.08M | -4.81B | -2.14B | -565.77M | -237.97M | -250.57M | -116.95M | 17.35M | -2.06B | 17.27M | -10.48M | 1.48B | 1.34B | 57.40M | 490.45M | 246.34M | 413.61M | 217.51M | 118.81M | 99.17M | 3.29M | 700.84K | 7.04M | -5.38M | 3.44M | 10.71M | -520.21K | -238.77K | -204.82K | -17.08K |
Income Before Tax | -681.81M | -1.76B | -9.09B | 6.16B | 6.43B | 2.99B | 3.21B | 3.27B | 3.18B | 2.91B | 2.81B | 2.47B | 3.62B | 833.69M | 537.64M | 309.74M | 397.14M | 312.48M | 258.88M | 216.58M | 170.85M | 137.55M | 97.38M | 60.66M | 72.42M | 59.34M | 62.95M | 58.88M | 55.29M | 35.89M |
Income Before Tax Ratio | -0.48% | -1.24% | -7.20% | 5.61% | 7.84% | 4.33% | 5.13% | 5.37% | 5.17% | 4.15% | 4.05% | 3.38% | 5.06% | 10.71% | 7.91% | 4.26% | 8.29% | 8.90% | 8.36% | 8.19% | 8.60% | 12.06% | 12.92% | 10.22% | 14.91% | 15.11% | 13.61% | 13.73% | 13.43% | 15.66% |
Income Tax Expense | 273.61M | 139.54M | 412.13M | 316.48M | 250.18M | 268.88M | 278.80M | 138.57M | 220.73M | 294.70M | 318.35M | 280.99M | 277.45M | 36.29M | 6.77M | 20.87M | 15.18M | 14.44M | 7.42M | 13.84M | 7.86M | 4.43M | 4.43M | 4.25M | 4.50M | 1.79M | 10.43M | 2.01M | 5.96M | 5.63M |
Net Income | 249.20M | -1.90B | -9.50B | 4.94B | 5.04B | 1.70B | 2.28B | 2.47B | 2.21B | 2.02B | 1.90B | 1.71B | 2.64B | 579.48M | 408.61M | 228.61M | 303.06M | 210.66M | 180.89M | 139.70M | 124.35M | 121.33M | 84.30M | 55.00M | 63.89M | 57.49M | 52.51M | 56.87M | 55.29M | 35.89M |
Net Income Ratio | 0.18% | -1.34% | -7.53% | 4.50% | 6.14% | 2.47% | 3.64% | 4.06% | 3.59% | 2.88% | 2.74% | 2.33% | 3.69% | 7.44% | 6.01% | 3.15% | 6.32% | 6.00% | 5.84% | 5.28% | 6.26% | 10.64% | 11.18% | 9.27% | 13.15% | 14.64% | 11.35% | 13.26% | 13.43% | 15.66% |
EPS | 0.04 | -0.43 | -2.16 | 1.17 | 1.22 | 0.41 | 0.54 | 0.59 | 0.53 | 0.55 | 0.55 | 0.49 | 0.76 | 0.42 | 0.25 | 0.15 | 0.20 | 0.15 | 0.12 | 0.09 | 0.08 | 0.08 | 0.06 | 0.02 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.02 |
EPS Diluted | 0.04 | -0.43 | -2.16 | 1.17 | 1.22 | 0.40 | 0.54 | 0.59 | 0.53 | 0.55 | 0.55 | 0.49 | 0.76 | 0.42 | 0.25 | 0.15 | 0.20 | 0.15 | 0.12 | 0.09 | 0.08 | 0.08 | 0.06 | 0.02 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.02 |
Weighted Avg Shares Out | 6.23B | 4.43B | 4.40B | 4.23B | 4.14B | 4.14B | 4.22B | 4.17B | 4.17B | 3.71B | 3.48B | 3.48B | 3.48B | 3.46B | 1.67B | 1.52B | 1.52B | 1.51B | 1.52B | 1.52B | 1.52B | 1.52B | 1.52B | 1.52B | 1.52B | 1.52B | 1.52B | 1.52B | 1.52B | 1.52B |
Weighted Avg Shares Out (Dil) | 6.23B | 4.43B | 4.40B | 4.23B | 4.14B | 4.26B | 4.22B | 4.18B | 4.17B | 3.71B | 3.48B | 3.48B | 3.48B | 3.46B | 1.67B | 1.52B | 1.52B | 1.51B | 1.52B | 1.52B | 1.52B | 1.52B | 1.52B | 1.52B | 1.52B | 1.52B | 1.52B | 1.52B | 1.52B | 1.52B |
Source: https://incomestatements.info
Category: Stock Reports