See more : BGR Energy Systems Limited (BGRENERGY.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Miracle Automation Engineering Co.Ltd (002009.SZ) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Miracle Automation Engineering Co.Ltd, a leading company in the Industrial – Machinery industry within the Industrials sector.
- British American Tobacco (Malaysia) Berhad (4162.KL) Income Statement Analysis – Financial Results
- Treasury Wine Estates Limited (TSRYY) Income Statement Analysis – Financial Results
- ImmunoGen, Inc. (IMU.DE) Income Statement Analysis – Financial Results
- Guangdong Transtek Medical Electronics Co., Ltd (300562.SZ) Income Statement Analysis – Financial Results
- ShenZhen Woer Heat-Shrinkable Material Co.,Ltd. (002130.SZ) Income Statement Analysis – Financial Results
Miracle Automation Engineering Co.Ltd (002009.SZ)
About Miracle Automation Engineering Co.Ltd
Miracle Automation Engineering Co.Ltd provides intelligent equipment solutions and services in China and internationally. The company offers equipment for automobile manufacturing, intelligent storage, scrapped vehicle recycling, lithium battery recycling, new energy engineering, heavy industry manufacturing, and other industrial fields. It also provides consulting, design, manufacturing, installation, and intelligent maintenance services for automatic production system for automotive manufacturing, automatic storage, airport logistics, tyre manufacturing, machine tool manufacturing, power battery manufacturing, aviation manufacturing, etc. industries. In addition, the company engages in the recycling and dismantling of scrapped and end of life vehicles; remanufacturing of core automobile parts and components; and recycling and dismantling of power battery, step utilization, element recovery, etc. Further, it provides precision casting, precision processing, and integrated assembly services, as well as casting parts for wind power, nuclear power, gas turbine, reducer and other industries. The company was formerly known as Jiangsu Miracle Logistics System Engineering Co., Ltd. and changed its name to Miracle Automation Engineering Co.Ltd in April 2013. Miracle Automation Engineering Co.Ltd was founded in 1984 and is based in Wuxi, China.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.62B | 4.35B | 3.78B | 3.59B | 3.16B | 3.50B | 2.46B | 2.44B | 2.17B | 1.78B | 1.75B | 1.72B | 1.54B | 1.07B | 611.52M | 863.39M | 431.49M | 256.48M | 214.57M | 285.36M | 200.30M | 140.38M | 93.47M |
| Cost of Revenue | 3.59B | 3.59B | 3.03B | 2.96B | 2.54B | 2.79B | 1.85B | 1.89B | 1.69B | 1.40B | 1.39B | 1.35B | 1.19B | 826.97M | 488.66M | 664.90M | 308.72M | 170.29M | 139.43M | 207.82M | 142.92M | 92.73M | 59.37M |
| Gross Profit | 30.70M | 761.08M | 745.31M | 631.63M | 614.56M | 710.66M | 611.40M | 545.86M | 487.10M | 382.25M | 358.08M | 364.73M | 354.50M | 246.12M | 122.86M | 198.49M | 122.77M | 86.19M | 75.14M | 77.54M | 57.38M | 47.65M | 34.10M |
| Gross Profit Ratio | 0.85% | 17.49% | 19.72% | 17.58% | 19.46% | 20.29% | 24.87% | 22.40% | 22.40% | 21.46% | 20.50% | 21.22% | 22.95% | 22.94% | 20.09% | 22.99% | 28.45% | 33.61% | 35.02% | 27.17% | 28.65% | 33.94% | 36.49% |
| Research & Development | 135.66M | 175.23M | 199.11M | 147.29M | 126.22M | 101.22M | 53.93M | 39.48M | 22.35M | 24.57M | 30.15M | 22.00M | 12.89M | 10.48M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 88.23M | 111.60M | 81.44M | 67.09M | 62.93M | 59.43M | 64.18M | 60.67M | 71.45M | 56.85M | 53.32M | 59.83M | 56.79M | 33.92M | 72.61M | 67.40M | 43.97M | 37.43M | 27.24M | 31.47M | 19.59M | 15.22M | 10.30M |
| Selling & Marketing | 30.69M | 58.82M | 65.03M | 104.18M | 101.81M | 117.35M | 106.97M | 107.87M | 91.21M | 63.83M | 44.09M | 42.55M | 42.90M | 20.70M | 19.36M | 18.52M | 13.84M | 4.71M | 3.31M | 4.31M | 2.19M | 1.85M | 2.42M |
| SG&A | 330.67M | 170.42M | 146.47M | 171.28M | 164.74M | 176.78M | 171.16M | 168.54M | 162.66M | 120.68M | 97.41M | 102.38M | 99.69M | 54.62M | 91.97M | 85.92M | 57.81M | 42.14M | 30.55M | 35.78M | 21.78M | 17.07M | 12.72M |
| Other Expenses | 18.22M | 79.36M | 126.07M | 103.30M | 144.10M | 182.11M | 175.85M | 58.28M | 35.21M | 56.01M | 2.94M | 21.98M | 19.55M | 11.69M | 10.12M | 5.32M | 12.61M | -75.44K | -523.95K | 555.28K | 3.24M | 2.28M | 1.54M |
| Operating Expenses | 484.55M | 425.01M | 471.65M | 421.87M | 435.06M | 460.12M | 400.95M | 410.01M | 334.81M | 269.49M | 239.27M | 230.13M | 212.71M | 134.59M | 102.74M | 109.18M | 60.75M | 43.20M | 33.22M | 39.32M | 21.67M | 18.06M | 13.20M |
| Cost & Expenses | 4.07B | 4.02B | 3.50B | 3.38B | 2.98B | 3.25B | 2.25B | 2.30B | 2.02B | 1.67B | 1.63B | 1.58B | 1.40B | 961.56M | 591.40M | 774.08M | 369.47M | 213.50M | 172.65M | 247.14M | 164.59M | 110.80M | 72.57M |
| Interest Income | 4.24M | 7.62M | 10.13M | 10.63M | 9.99M | 12.66M | 7.08M | 18.23M | 10.92M | 9.80M | 11.72M | 10.20M | 7.66M | 4.87M | 0.00 | 2.08M | 2.57M | 2.80M | 1.51M | 399.39K | 69.09K | 64.89K | 44.89K |
| Interest Expense | 103.13M | 86.79M | 72.30M | 78.88M | 66.97M | 64.97M | 51.31M | 50.24M | 56.32M | 66.09M | 77.80M | 90.31M | 61.49M | 30.32M | 24.03M | 11.40M | 6.98M | 6.75M | 2.00M | 2.72M | 2.58M | 2.26M | 1.58M |
| Depreciation & Amortization | 143.26M | 134.23M | 144.03M | 149.22M | 157.93M | 150.70M | 152.13M | 114.14M | 110.86M | 91.14M | 86.86M | 78.62M | 58.10M | 31.83M | 20.44M | 13.87M | 9.87M | 5.91M | 5.15M | 3.77M | 2.99M | 2.27M | 1.22M |
| EBITDA | -210.41M | 448.78M | 382.92M | 332.89M | 231.32M | 328.96M | 280.45M | 271.92M | 240.98M | 236.38M | 216.62M | 140.49M | 120.15M | 126.27M | 52.63M | 105.83M | 81.19M | 51.55M | 47.65M | 42.83M | 39.40M | 31.94M | 20.90M |
| EBITDA Ratio | -5.82% | 13.29% | 11.36% | 11.15% | 10.88% | 12.29% | 15.48% | 14.68% | 14.95% | 15.31% | 12.82% | 14.43% | 15.01% | 14.75% | 8.18% | 12.59% | 20.04% | 20.10% | 22.21% | 15.01% | 19.67% | 22.75% | 22.36% |
| Operating Income | -453.85M | 447.53M | 288.11M | 252.84M | 188.03M | 281.82M | 231.44M | 79.98M | 95.05M | 43.07M | 49.03M | 41.52M | 42.27M | 82.48M | -1.85M | 74.93M | 51.43M | 39.26M | 41.48M | 36.23M | 33.79M | 27.40M | 19.68M |
| Operating Income Ratio | -12.55% | 10.29% | 7.62% | 7.04% | 5.95% | 8.05% | 9.41% | 3.28% | 4.37% | 2.42% | 2.81% | 2.42% | 2.74% | 7.69% | -0.30% | 8.68% | 11.92% | 15.31% | 19.33% | 12.69% | 16.87% | 19.52% | 21.05% |
| Total Other Income/Expenses | -27.72M | -1.30M | -12.52M | 3.71M | 3.26M | -866.26K | -1.80M | 58.03M | 37.25M | 62.23M | 2.94M | -57.11M | -37.03M | -12.57M | 9.91M | -9.05M | 2.02M | -8.99M | -1.89M | -2.32M | 42.69K | 12.52K | -358.08K |
| Income Before Tax | -481.57M | 219.11M | 169.62M | 106.29M | 75.81M | 179.14M | 131.18M | 135.13M | 129.85M | 97.93M | 51.96M | 61.87M | 61.81M | 94.17M | 8.06M | 80.25M | 64.04M | 38.89M | 40.50M | 36.34M | 33.83M | 27.41M | 19.32M |
| Income Before Tax Ratio | -13.32% | 5.04% | 4.49% | 2.96% | 2.40% | 5.11% | 5.34% | 5.55% | 5.97% | 5.50% | 2.97% | 3.60% | 4.00% | 8.78% | 1.32% | 9.30% | 14.84% | 15.16% | 18.87% | 12.73% | 16.89% | 19.52% | 20.67% |
| Income Tax Expense | -62.29M | 25.30M | 29.90M | 19.73M | 16.94M | 38.20M | 37.65M | 36.10M | 9.46M | 4.82M | 15.63M | 26.46M | 20.79M | 14.36M | 2.03M | 18.57M | 24.97M | 14.89M | 14.20M | 14.41M | 12.38M | 10.03M | 7.83M |
| Net Income | -414.98M | 197.69M | 150.65M | 86.56M | 71.99M | 138.45M | 84.77M | 103.94M | 98.65M | 95.68M | 42.74M | 48.84M | 37.09M | 78.26M | 2.09M | 52.36M | 44.09M | 26.57M | 26.35M | 21.92M | 21.45M | 17.38M | 11.49M |
| Net Income Ratio | -11.48% | 4.54% | 3.99% | 2.41% | 2.28% | 3.95% | 3.45% | 4.27% | 4.54% | 5.37% | 2.45% | 2.84% | 2.40% | 7.29% | 0.34% | 6.06% | 10.22% | 10.36% | 12.28% | 7.68% | 10.71% | 12.38% | 12.30% |
| EPS | -1.09 | 0.54 | 0.41 | 0.23 | 0.19 | 0.37 | 0.23 | 0.28 | 0.27 | 0.36 | 0.15 | 0.22 | 0.17 | 0.35 | 0.01 | 0.24 | 0.20 | 0.13 | 0.12 | 0.07 | 0.13 | 0.10 | 0.07 |
| EPS Diluted | -1.09 | 0.54 | 0.41 | 0.23 | 0.19 | 0.37 | 0.23 | 0.28 | 0.27 | 0.36 | 0.15 | 0.22 | 0.17 | 0.35 | 0.01 | 0.24 | 0.20 | 0.13 | 0.12 | 0.07 | 0.13 | 0.10 | 0.07 |
| Weighted Avg Shares Out | 380.72M | 370.28M | 368.17M | 370.55M | 370.55M | 370.55M | 368.55M | 370.55M | 364.83M | 361.14M | 284.91M | 222.02M | 218.18M | 223.59M | 208.73M | 218.15M | 220.47M | 221.85M | 220.47M | 220.47M | 379.30M | 379.30M | 379.30M |
| Weighted Avg Shares Out (Dil) | 380.72M | 370.28M | 368.17M | 370.55M | 370.55M | 374.19M | 368.55M | 371.21M | 365.36M | 361.14M | 284.91M | 222.02M | 218.18M | 223.59M | 208.73M | 218.15M | 220.47M | 221.85M | 220.47M | 220.47M | 379.30M | 379.30M | 379.30M |
Source: https://incomestatements.info
Category: Stock Reports