See more : Speciality Restaurants Limited (SPECIALITY.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Sijin Intelligent Forming Machinery Co., Ltd. (003025.SZ) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Sijin Intelligent Forming Machinery Co., Ltd., a leading company in the Industrial – Machinery industry within the Industrials sector.
- Zhejiang Orient Financial Holdings Group Co., Ltd. (600120.SS) Income Statement Analysis – Financial Results
- Broke Out Inc. (BRKO) Income Statement Analysis – Financial Results
- GMR Airports Infrastructure Limited (GMRINFRA.BO) Income Statement Analysis – Financial Results
- Cirtek Holdings Limited (1433.HK) Income Statement Analysis – Financial Results
- Tabikobo Co. Ltd. (6548.T) Income Statement Analysis – Financial Results
Sijin Intelligent Forming Machinery Co., Ltd. (003025.SZ)
About Sijin Intelligent Forming Machinery Co., Ltd.
Sijin Intelligent Forming Machinery Co., Ltd. engages in the research, development, production, and sale of multi-station high-speed automatic cold forming equipment and die casting equipment in China. It offers cold forging machines, special part and nut formers, nut-former machines, one die two blow headers, and die casting machines. The company is based in Ningbo, China.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 485.87M | 508.22M | 477.64M | 388.06M | 326.33M | 328.69M | 297.29M | 210.05M | 164.74M | 147.23M | 142.44M | 118.22M |
| Cost of Revenue | 302.74M | 304.29M | 283.39M | 238.97M | 195.61M | 197.43M | 180.18M | 125.03M | 101.51M | 95.30M | 87.47M | 76.39M |
| Gross Profit | 183.13M | 203.94M | 194.26M | 149.09M | 130.71M | 131.25M | 117.11M | 85.02M | 63.23M | 51.93M | 54.97M | 41.83M |
| Gross Profit Ratio | 37.69% | 40.13% | 40.67% | 38.42% | 40.06% | 39.93% | 39.39% | 40.48% | 38.38% | 35.27% | 38.59% | 35.38% |
| Research & Development | 30.80M | 20.48M | 17.24M | 13.72M | 5.92M | 6.35M | 6.50M | 5.72M | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 5.29M | 4.24M | 3.42M | 4.68M | 2.85M | 3.13M | 4.88M | 15.36M | 17.22M | 14.22M | 11.79M | 10.78M |
| Selling & Marketing | 26.90M | 23.16M | 19.77M | 15.73M | 20.10M | 23.71M | 17.33M | 15.82M | 11.60M | 10.64M | 9.00M | 6.94M |
| SG&A | 32.29M | 27.41M | 23.19M | 20.40M | 22.94M | 26.85M | 22.21M | 31.18M | 28.82M | 24.86M | 20.79M | 17.72M |
| Other Expenses | 4.15M | 14.84M | 12.13M | 8.96M | 9.85M | -3.98M | 1.49M | 6.46M | 6.72M | 7.05M | 4.89M | 4.84M |
| Operating Expenses | 67.24M | 62.73M | 52.56M | 43.08M | 38.72M | 41.23M | 48.53M | 40.05M | 30.07M | 26.10M | 21.72M | 18.39M |
| Cost & Expenses | 369.98M | 367.02M | 335.94M | 282.05M | 234.33M | 238.66M | 228.71M | 165.07M | 131.57M | 121.40M | 109.19M | 94.78M |
| Interest Income | 3.43M | 1.47M | 3.65M | 515.68K | 1.52M | 1.42M | 322.35K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 104.45K | 142.07K | 90.31K | 50.46K | 51.20K | 200.00K | 1.12M | 874.64K | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 35.61M | 20.58M | 14.27M | 14.15M | 13.64M | 3.96M | 4.34M | 10.46M | 6.40M | 6.48M | 5.95M | 4.65M |
| EBITDA | 150.31M | 152.41M | 155.96M | 124.67M | 109.53M | 82.90M | 66.16M | 52.32M | 39.56M | 32.31M | 39.20M | 28.09M |
| EBITDA Ratio | 30.94% | 32.59% | 32.76% | 30.40% | 33.08% | 32.72% | 27.04% | 24.91% | 24.72% | 23.60% | 29.80% | 32.61% |
| Operating Income | 115.89M | 159.13M | 149.02M | 111.83M | 96.22M | 91.72M | 61.72M | 42.75M | 33.10M | 22.87M | 28.69M | 11.97M |
| Operating Income Ratio | 23.85% | 31.31% | 31.20% | 28.82% | 29.49% | 27.90% | 20.76% | 20.35% | 20.09% | 15.54% | 20.14% | 10.12% |
| Total Other Income/Expenses | -1.28M | 88.35K | -1.80M | -1.37M | -457.72K | 704.88K | -518.56K | 6.46M | 6.72M | 6.92M | 4.81M | 4.84M |
| Income Before Tax | 114.60M | 159.22M | 147.21M | 110.46M | 95.76M | 92.42M | 61.21M | 49.20M | 39.82M | 29.79M | 33.50M | 16.81M |
| Income Before Tax Ratio | 23.59% | 31.33% | 30.82% | 28.47% | 29.35% | 28.12% | 20.59% | 23.42% | 24.17% | 20.23% | 23.52% | 14.22% |
| Income Tax Expense | 17.01M | 19.90M | 23.75M | 16.83M | 15.13M | 15.90M | 9.86M | 6.60M | 6.05M | 4.12M | 4.34M | 1.85M |
| Net Income | 97.59M | 139.32M | 123.46M | 93.63M | 80.63M | 76.52M | 51.34M | 42.61M | 33.77M | 25.67M | 29.16M | 14.96M |
| Net Income Ratio | 20.09% | 27.41% | 25.85% | 24.13% | 24.71% | 23.28% | 17.27% | 20.28% | 20.50% | 17.44% | 20.47% | 12.66% |
| EPS | 0.41 | 0.59 | 0.52 | 0.40 | 0.34 | 0.43 | 0.31 | 0.25 | 0.22 | 0.17 | 0.19 | 0.10 |
| EPS Diluted | 0.41 | 0.59 | 0.52 | 0.40 | 0.34 | 0.43 | 0.31 | 0.25 | 0.22 | 0.17 | 0.19 | 0.10 |
| Weighted Avg Shares Out | 238.02M | 236.63M | 236.63M | 236.63M | 236.63M | 177.33M | 167.90M | 167.22M | 152.93M | 151.13M | 150.57M | 146.81M |
| Weighted Avg Shares Out (Dil) | 238.02M | 236.63M | 236.63M | 236.63M | 236.63M | 177.35M | 167.92M | 167.22M | 152.93M | 151.13M | 150.57M | 146.81M |
Source: https://incomestatements.info
Category: Stock Reports