See more : Compass Digital Acquisition Corp. (CDAQ) Income Statement Analysis – Financial Results
Complete financial analysis of Crazy Sports Group Limited (0082.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Crazy Sports Group Limited, a leading company in the Gambling, Resorts & Casinos industry within the Consumer Cyclical sector.
- Brunswick Exploration Inc. (BRW.V) Income Statement Analysis – Financial Results
- Fenbo Holdings Limited Ordinary Shares (FEBO) Income Statement Analysis – Financial Results
- Robust Hotels Limited (RHL.NS) Income Statement Analysis – Financial Results
- KANGLIM Co., Ltd (014200.KQ) Income Statement Analysis – Financial Results
- Chukai Public Company Limited (CRANE.BK) Income Statement Analysis – Financial Results
Crazy Sports Group Limited (0082.HK)
About Crazy Sports Group Limited
Crazy Sports Group Limited, an investment holding company, operates as a digital sports entertainment service operator in the People's Republic of China. The company is involved in the development and operation of mobile applications and software; advertisement and entertainment production; and provision of technical, promotional, and advertising services. It operates Crazy Red Insights APP, a paid sports information platform; Crazy Sports APP, a sports social interactive platform; operates and publishes sports and leisure games; and sells services of lottery tickets through retail channels. The company was formerly known as V1 Group Limited and changed its name to Crazy Sports Group Limited in June 2021. Crazy Sports Group Limited is based in Beijing, China.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 490.18M | 703.46M | 511.22M | 300.81M | 185.98M | 3.38B | 510.63M | 154.12M | 123.56M | 326.43M | 595.08M | 476.80M | 950.07M | 767.59M | 298.70M | 65.92M | 58.40M | 18.60M | 18.01M | 20.86M |
| Cost of Revenue | 310.81M | 457.73M | 288.79M | 173.62M | 68.52M | 3.41B | 626.97M | 299.94M | 256.12M | 321.04M | 398.77M | 208.52M | 284.90M | 162.41M | 45.95M | 45.82M | 39.76M | 15.64M | 7.73M | 13.24M |
| Gross Profit | 179.38M | 245.72M | 222.43M | 127.18M | 117.46M | -32.62M | -116.35M | -145.82M | -132.56M | 5.39M | 196.31M | 268.28M | 665.18M | 605.19M | 252.75M | 20.10M | 18.64M | 2.96M | 10.28M | 7.63M |
| Gross Profit Ratio | 36.59% | 34.93% | 43.51% | 42.28% | 63.16% | -0.96% | -22.78% | -94.61% | -107.28% | 1.65% | 32.99% | 56.27% | 70.01% | 78.84% | 84.62% | 30.49% | 31.92% | 15.90% | 57.06% | 36.55% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.18M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 45.95M | 58.63M | 80.59M | 61.35M | 76.25M | 172.50M | 108.94M | 102.11M | 395.90M | 176.75M | 197.27M | 191.69M | 138.28M | 103.98M | 79.38M | 79.24M | 86.39M | 77.40M | 30.86M | 28.98M |
| Selling & Marketing | 146.09M | 191.50M | 110.51M | 52.90M | 48.89M | 38.34M | 32.47M | 14.93M | 13.29M | 81.03M | 189.65M | 61.88M | 247.30M | 130.36M | 63.75M | 81.80M | 17.58M | 6.33M | 6.06M | 12.75M |
| SG&A | 192.04M | 264.97M | 184.36M | 110.74M | 120.54M | 210.84M | 141.41M | 117.05M | 409.19M | 257.77M | 386.91M | 253.57M | 385.58M | 234.35M | 143.13M | 161.04M | 103.97M | 83.73M | 36.92M | 41.72M |
| Other Expenses | 0.00 | 1.53M | 1.25M | 3.35M | 2.72M | 3.81M | -623.00K | 88.00K | 3.81M | 1.29M | -3.08M | 2.26M | 171.66M | -8.38M | -2.93M | -50.80M | 0.00 | 30.92M | 41.82M | 68.25M |
| Operating Expenses | 192.04M | 264.97M | 184.36M | 110.74M | 120.54M | 626.21M | 261.42M | 874.71M | 499.92M | 258.58M | 386.91M | 253.57M | 385.58M | 225.97M | 140.20M | 110.23M | 103.97M | 114.65M | 78.74M | 109.97M |
| Cost & Expenses | 502.85M | 722.70M | 473.15M | 284.36M | 189.06M | 4.04B | 888.39M | 1.17B | 756.04M | 579.62M | 785.68M | 462.09M | 670.48M | 388.38M | 186.15M | 156.05M | 143.73M | 130.29M | 86.47M | 123.21M |
| Interest Income | 280.00K | 119.00K | 132.00K | 133.00K | 229.00K | 4.12M | 6.06M | 5.19M | 2.65M | 1.12M | 5.54M | 1.10M | 1.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 1.19M | 1.11M | 993.00K | 856.00K | 371.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.90M | 1.87M | 0.00 | 26.70M | 4.58M | 29.97M | 22.92M | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 34.60M | 32.88M | 32.88M | 30.27M | 39.19M | 37.18M | 45.81M | 80.22M | 39.27M | 47.07M | 97.95M | 77.90M | 53.29M | 19.72M | 8.34M | 8.88M | 5.69M | 5.68M | 0.00 | 10.28M |
| EBITDA | 13.25M | 13.63M | 70.94M | 129.25M | -21.07M | -570.39M | -211.95M | -182.65M | -502.48M | -205.31M | -43.82M | 104.79M | 492.06M | 398.94M | 119.83M | -83.66M | -45.45M | -63.93M | -63.06M | -92.07M |
| EBITDA Ratio | 2.70% | 1.94% | 13.88% | 15.53% | 19.41% | -7.11% | -48.84% | -148.76% | -406.66% | -62.90% | -13.13% | 12.48% | 35.04% | 51.97% | 40.12% | -126.91% | -136.36% | -569.87% | -380.21% | -441.29% |
| Operating Income | -12.66M | -19.25M | 38.07M | 16.44M | -3.09M | -243.45M | -257.76M | -262.87M | -541.75M | -252.39M | -176.11M | -18.38M | 279.60M | 379.22M | 111.49M | -92.54M | -85.33M | -111.69M | -68.46M | -102.35M |
| Operating Income Ratio | -2.58% | -2.74% | 7.45% | 5.47% | -1.66% | -7.20% | -50.48% | -170.56% | -438.45% | -77.32% | -29.59% | -3.85% | 29.43% | 49.40% | 37.32% | -140.38% | -146.11% | -600.40% | -380.21% | -490.58% |
| Total Other Income/Expenses | -9.88M | 35.29M | 102.43M | 49.95M | -97.73M | -411.26M | -113.94M | -752.47M | -88.07M | 309.00K | 44.94M | 12.18M | 159.18M | -2.41M | -1.07M | -29.97M | 11.27M | -1.45M | -1.68M | -1.29M |
| Income Before Tax | -22.54M | 31.13M | 121.74M | 98.12M | -60.63M | -654.71M | -371.70M | -1.02B | -629.82M | -252.08M | -145.66M | 26.89M | 438.77M | 376.81M | 111.49M | -122.52M | -74.06M | -113.13M | -70.15M | -103.64M |
| Income Before Tax Ratio | -4.60% | 4.43% | 23.81% | 32.62% | -32.60% | -19.36% | -72.79% | -658.79% | -509.73% | -77.22% | -24.48% | 5.64% | 46.18% | 49.09% | 37.32% | -185.85% | -126.81% | -608.14% | -389.56% | -496.76% |
| Income Tax Expense | 730.00K | -1.68M | -2.72M | -2.14M | -3.56M | 274.00K | -5.40M | 33.70M | 1.37M | 953.00K | 20.15M | 42.31M | 39.38M | 27.09M | 1.61M | 20.00K | -23.14M | 1.44M | 1.68M | 1.29M |
| Net Income | -23.22M | 17.76M | 157.01M | -109.56M | -185.19M | -647.56M | -366.30M | -980.07M | -627.54M | -251.17M | -160.01M | -3.14M | 370.69M | 325.43M | 105.31M | -121.00M | -62.19M | -113.13M | -70.15M | -103.64M |
| Net Income Ratio | -4.74% | 2.52% | 30.71% | -36.42% | -99.58% | -19.15% | -71.74% | -635.91% | -507.88% | -76.94% | -26.89% | -0.66% | 39.02% | 42.40% | 35.25% | -183.56% | -106.48% | -608.14% | -389.56% | -496.76% |
| EPS | -0.01 | 0.00 | 0.03 | -0.03 | -0.04 | -0.19 | -0.11 | -0.30 | -0.19 | -0.08 | -0.05 | 0.00 | 0.13 | 0.13 | 0.05 | -0.06 | -0.04 | -0.07 | -0.10 | -0.16 |
| EPS Diluted | -0.01 | 0.00 | 0.03 | -0.03 | -0.04 | -0.19 | -0.11 | -0.30 | -0.19 | -0.08 | -0.05 | 0.00 | 0.13 | 0.12 | 0.05 | -0.06 | -0.04 | -0.07 | -0.10 | -0.16 |
| Weighted Avg Shares Out | 4.53B | 4.53B | 4.52B | 4.30B | 4.21B | 3.40B | 3.30B | 3.30B | 3.30B | 3.29B | 3.19B | 3.04B | 2.77B | 2.60B | 2.14B | 1.87B | 1.53B | 1.53B | 682.15M | 628.93M |
| Weighted Avg Shares Out (Dil) | 4.53B | 4.53B | 4.56B | 4.30B | 4.21B | 3.41B | 3.30B | 3.30B | 3.30B | 3.29B | 3.19B | 3.07B | 2.82B | 2.61B | 2.15B | 1.87B | 1.53B | 1.53B | 682.15M | 628.93M |
Source: https://incomestatements.info
Category: Stock Reports