See more : FREYR Battery (FREY) Income Statement Analysis – Financial Results
Complete financial analysis of Notion VTec Berhad (0083.KL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Notion VTec Berhad, a leading company in the Hardware, Equipment & Parts industry within the Technology sector.
- Spring Valley Acquisition Corp. II (SVIIU) Income Statement Analysis – Financial Results
- NWS Holdings Limited (NWSZF) Income Statement Analysis – Financial Results
- BAUER Aktiengesellschaft (B5A.SW) Income Statement Analysis – Financial Results
- Devonian Health Group Inc. (DVHGF) Income Statement Analysis – Financial Results
- Tose Co., Ltd. (4728.T) Income Statement Analysis – Financial Results
Notion VTec Berhad (0083.KL)
About Notion VTec Berhad
Notion VTec Berhad, an investment holding company, engages in design, manufacture, and sale of precision components and tools. It operates through Precision Engineering and Personal Protective Equipment segments. The company is involved in the design and production of high precision metal machining of hard disk drive, computer, consumer electronic and electrical, and automotive industries components, as well as related research and development activities; and production, sale, and marketing of personal protective equipment and medical related components, devices, and products. It also provides precision jigs and fixtures, tools, and dies for stamping, precision mold parts for stamping, trim and form tools for the semiconductor industry, and precision machine parts for the automotive and other value-added industries. In addition, the company engages in the design, development, and modification of cutting tool geometry, regrind and sharpening of special cutting tools using computer numerical control tools, cutter grinders, and other grinding operations; and marketing of diamond abrasive grinding wheels, polycrystalline diamond, and polycrystalline cubic nitride inserts. Further, it engages in the research and development, design, and production of high precision micro-parts. Additionally, the company offers surface treatment, electrolysis nickel plating, chrome plating, electro-plating, and anodizing services. It operates in Belgium, Brazil, China, Germany, Hong Kong, Japan, Malaysia, Mexico, Poland, Thailand, the United States, and internationally. The company was founded in 1995 and is headquartered in Klang, Malaysia.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 487.98M | 345.26M | 334.15M | 352.92M | 242.75M | 237.69M | 255.95M | 275.23M | 230.71M | 239.73M | 193.94M | 222.32M | 308.83M | 236.77M | 225.40M | 172.70M | 146.10M | 104.49M | 89.91M |
| Cost of Revenue | 376.70M | 317.83M | 302.01M | 313.53M | 215.97M | 199.31M | 242.17M | 242.46M | 197.74M | 204.62M | 187.34M | 191.05M | 235.53M | 175.87M | 170.31M | 112.21M | 101.02M | 68.55M | 59.27M |
| Gross Profit | 111.28M | 27.43M | 32.13M | 39.39M | 26.78M | 38.38M | 13.78M | 32.77M | 32.96M | 35.11M | 6.61M | 31.27M | 73.30M | 60.90M | 55.10M | 60.49M | 45.09M | 35.95M | 30.64M |
| Gross Profit Ratio | 22.80% | 7.94% | 9.62% | 11.16% | 11.03% | 16.15% | 5.38% | 11.91% | 14.29% | 14.64% | 3.41% | 14.07% | 23.73% | 25.72% | 24.44% | 35.03% | 30.86% | 34.40% | 34.08% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 72.09M | 51.53M | 51.52M | 44.63M | 37.83M | 107.46M | 28.16M | 23.59M | 69.07M | 44.40M | 43.15M | 20.99M | 15.44M | 14.56M | 21.17M | 9.78M | 8.03M | 5.71M |
| Selling & Marketing | 0.00 | 7.56M | 8.29M | 10.17M | 4.49M | 4.72M | 4.93M | 6.10M | 4.42M | 5.18M | 4.20M | 4.27M | 5.14M | 3.13M | 3.88M | 2.85M | 571.00K | 344.00K | 619.00K |
| SG&A | 0.00 | 79.65M | 59.81M | 61.69M | 49.13M | 42.55M | 112.39M | 34.26M | 28.01M | 74.25M | 48.59M | 47.41M | 26.12M | 18.57M | 18.44M | 24.02M | 10.35M | 8.38M | 6.33M |
| Other Expenses | 111.28M | -52.22M | 50.83M | 16.55M | 33.71M | 23.10M | 0.00 | 13.66M | 14.78M | 31.91M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 111.28M | 27.43M | 59.81M | 61.69M | 49.13M | 42.55M | -54.36M | 17.30M | 28.01M | 74.25M | 36.36M | -4.27M | 10.73M | -609.00K | 6.51M | 14.81M | 2.84M | 3.99M | 4.29M |
| Cost & Expenses | 487.98M | 397.48M | 361.83M | 375.22M | 265.10M | 241.86M | 187.81M | 259.77M | 225.75M | 278.87M | 223.69M | 186.77M | 246.26M | 175.26M | 176.81M | 127.02M | 103.86M | 72.53M | 63.56M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 2.18M | 3.14M | 4.17M | 4.52M | 4.52M | 4.84M | 949.00K | 1.09M | 1.98M | 3.62M | 4.58M | 6.03M | 5.24M | 5.70M | 5.07M | 3.70M | 1.97M | 1.01M | 1.28M |
| Depreciation & Amortization | 24.31M | 30.96M | 32.97M | 34.67M | 31.25M | 28.67M | 30.69M | 33.74M | 34.62M | 38.13M | 40.59M | 40.11M | 34.78M | 31.49M | 23.61M | 18.25M | 13.32M | 9.33M | 7.91M |
| EBITDA | 85.99M | -8.04M | 56.12M | 28.92M | 42.61M | 47.59M | 98.83M | 49.20M | 54.36M | 30.62M | 10.85M | 75.65M | 96.59M | 93.00M | 72.20M | 63.93M | 55.56M | 41.29M | 34.26M |
| EBITDA Ratio | 17.62% | -2.33% | 16.79% | 8.19% | 17.55% | 20.02% | 38.61% | 17.88% | 23.56% | 12.89% | 5.59% | 34.03% | 31.52% | 39.28% | 32.36% | 37.45% | 38.43% | 39.45% | 38.11% |
| Operating Income | 0.00 | -39.00M | 23.15M | -5.76M | 11.36M | 18.93M | 68.14M | 15.47M | 17.76M | -10.85M | -34.33M | 29.51M | 57.32M | 61.51M | 48.59M | 45.68M | 42.24M | 31.96M | 26.35M |
| Operating Income Ratio | 0.00% | -11.30% | 6.93% | -1.63% | 4.68% | 7.96% | 26.62% | 5.62% | 7.70% | -4.52% | -17.70% | 13.28% | 18.56% | 25.98% | 21.56% | 26.45% | 28.91% | 30.59% | 29.31% |
| Total Other Income/Expenses | 59.50M | -3.14M | -4.17M | 12.03M | 29.19M | 18.26M | 165.80M | 6.56M | -1.98M | 0.00 | 0.00 | 0.00 | 0.00 | -5.70M | -4.32M | -2.95M | -1.39M | -1.08M | -1.28M |
| Income Before Tax | 59.50M | -42.14M | 18.98M | -10.27M | 6.84M | 14.09M | 67.19M | 14.38M | 17.76M | -10.85M | -34.33M | 29.51M | 57.32M | 55.81M | 44.27M | 42.73M | 40.86M | 30.88M | 25.08M |
| Income Before Tax Ratio | 12.19% | -12.21% | 5.68% | -2.91% | 2.82% | 5.93% | 26.25% | 5.22% | 7.70% | -4.52% | -17.70% | 13.28% | 18.56% | 23.57% | 19.64% | 24.74% | 27.97% | 29.56% | 27.89% |
| Income Tax Expense | 14.43M | 2.87M | 9.60M | -2.46M | 517.00K | 6.55M | 19.60M | 1.42M | 12.08M | 2.18M | -6.59M | 9.42M | 8.07M | 8.27M | 6.24M | 6.75M | 7.79M | 3.64M | 4.09M |
| Net Income | 44.88M | -45.02M | 9.38M | -7.81M | 6.32M | 7.54M | 47.58M | 12.96M | 5.68M | -13.02M | -27.74M | 20.09M | 49.26M | 47.46M | 38.00M | 35.90M | 32.92M | 26.62M | 20.66M |
| Net Income Ratio | 9.20% | -13.04% | 2.81% | -2.21% | 2.60% | 3.17% | 18.59% | 4.71% | 2.46% | -5.43% | -14.30% | 9.04% | 15.95% | 20.05% | 16.86% | 20.79% | 22.53% | 25.48% | 22.97% |
| EPS | 0.09 | -0.09 | 0.02 | -0.02 | 0.01 | 0.02 | 0.10 | 0.03 | 0.03 | -0.03 | -0.07 | 0.05 | 0.12 | 0.11 | 0.09 | 0.09 | 0.09 | 0.08 | 0.06 |
| EPS Diluted | 0.08 | -0.09 | 0.02 | -0.02 | 0.01 | 0.02 | 0.10 | 0.03 | 0.01 | -0.03 | -0.07 | 0.05 | 0.12 | 0.11 | 0.09 | 0.09 | 0.09 | 0.08 | 0.06 |
| Weighted Avg Shares Out | 520.34M | 515.81M | 515.68M | 515.37M | 504.74M | 499.73M | 497.39M | 446.45M | 402.40M | 402.40M | 402.40M | 397.60M | 403.98M | 416.13M | 408.76M | 384.91M | 386.16M | 321.80M | 321.80M |
| Weighted Avg Shares Out (Dil) | 563.44M | 515.81M | 515.68M | 515.37M | 522.00M | 502.65M | 499.40M | 448.33M | 402.40M | 402.40M | 402.40M | 397.60M | 419.86M | 416.13M | 408.76M | 384.91M | 386.16M | 321.80M | 321.80M |
Source: https://incomestatements.info
Category: Stock Reports