See more : Toyota Motor Corp (TOM.BE) Income Statement Analysis – Financial Results
Complete financial analysis of Propel Global Bhd (0091.KL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Propel Global Bhd, a leading company in the Engineering & Construction industry within the Industrials sector.
- ZheJiang Haers Vacuum Containers Co.,Ltd. (002615.SZ) Income Statement Analysis – Financial Results
- Northumberland Bancorp (NUBC) Income Statement Analysis – Financial Results
- Silkwave Inc (0471.HK) Income Statement Analysis – Financial Results
- Saudi Industrial Development Co. (2130.SR) Income Statement Analysis – Financial Results
- PT Samudera Indonesia Tbk (SMDR.JK) Income Statement Analysis – Financial Results
Propel Global Bhd (0091.KL)
About Propel Global Bhd
Propel Global Bhd is engaged in three business segments Oil & Gas, Technical Services and Others. It derives key revenue from the Technical Services segment which provides services in industrial, commercial, residential construction and office maintenance. The Oil & Gas segment is involved in the supply of specialty chemicals & catalysts, provision of heavy machineries & related manpower services, maintenance services for air conditioning & ventilation system, specialized oilfield services in pipe recovery, well intervention & diagnostic, sand management and production enhancement to the oil and gas industry. Other segment include Investment holding & business. Geographically it operates in Malaysia and Other countries, out of which the majority of its revenue is from the domestic market.
| Metric | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 176.04M | 112.26M | 77.63M | 79.30M | 281.56M | 293.53M | 399.17M | 718.84M | 642.16M | 523.79M | 276.93M | 281.75M | 174.22M | 188.24M | 224.35M | 62.26M | 29.32M |
| Cost of Revenue | 143.65M | 83.85M | 70.92M | 63.04M | 270.63M | 253.77M | 396.85M | 701.48M | 598.20M | 445.58M | 221.49M | 239.03M | 127.25M | 146.10M | 191.61M | 48.94M | 23.18M |
| Gross Profit | 32.38M | 28.41M | 6.71M | 16.26M | 10.93M | 39.76M | 2.32M | 17.35M | 43.96M | 78.21M | 55.44M | 42.71M | 46.97M | 42.15M | 32.73M | 13.32M | 6.14M |
| Gross Profit Ratio | 18.40% | 25.31% | 8.64% | 20.51% | 3.88% | 13.55% | 0.58% | 2.41% | 6.85% | 14.93% | 20.02% | 15.16% | 26.96% | 22.39% | 14.59% | 21.39% | 20.93% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 34.38M | 18.56M | 19.06M | 22.01M | 75.80M | 57.56M | 71.49M | 54.92M | 74.79M | 65.27M | 29.21M | 22.18M | 23.08M | 21.61M | 13.31M | 5.44M | 2.07M |
| Selling & Marketing | 314.00K | 683.00K | 257.00K | 251.00K | 0.00 | 0.00 | 0.00 | 0.00 | 883.50K | 1.09M | 980.37K | 626.17K | 1.30M | 1.18M | 1.36M | 650.75K | 338.02K |
| SG&A | 34.69M | 19.24M | 19.32M | 22.26M | 75.80M | 57.56M | 71.49M | 54.92M | 75.67M | 66.36M | 30.19M | 22.80M | 24.38M | 22.80M | 14.67M | 6.09M | 2.41M |
| Other Expenses | -10.77M | 2.93M | 86.54M | 15.10M | 180.34K | 10.01M | 3.89M | 463.34K | 735.21K | 5.37M | 5.72M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 23.93M | 19.34M | 19.32M | 22.26M | 180.74M | 49.14M | 197.07M | 51.39M | 75.67M | 66.36M | 30.19M | 16.37M | 21.40M | 20.35M | 14.35M | 5.14M | 2.03M |
| Cost & Expenses | 167.58M | 103.19M | 90.23M | 85.30M | 451.37M | 302.91M | 593.92M | 752.87M | 673.87M | 511.94M | 251.68M | 255.41M | 148.65M | 166.45M | 205.96M | 54.09M | 25.21M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 3.15M | 1.55M | 1.54M | 1.05M | 1.05M | 1.19M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 1.24M | 1.60M | 1.89M | 11.57M | 18.46M | 29.50M | 27.83M | 11.87M | 10.37M | 6.28M | 4.07M | 3.97M | 3.15M | 1.53M | 743.24K | 252.60K | 85.06K |
| Depreciation & Amortization | 3.10M | 1.87M | 3.26M | 2.24M | 4.64M | 5.17M | 36.82M | 19.51M | 13.67M | 5.90M | 4.46M | 4.46M | 4.11M | 2.91M | 1.59M | 958.35K | 553.82K |
| EBITDA | 11.55M | 13.53M | 71.81M | 19.20M | -141.68M | -19.70M | -136.73M | 24.93M | -14.61M | 23.69M | 36.92M | 32.20M | 29.99M | 24.82M | 20.62M | 9.58M | 4.66M |
| EBITDA Ratio | 6.56% | 12.35% | 99.43% | 14.30% | -56.87% | 2.95% | -35.20% | 3.47% | -2.28% | 4.51% | 13.33% | 11.43% | 17.22% | 13.19% | 9.19% | 15.38% | 15.90% |
| Operating Income | 8.45M | 11.66M | 68.55M | 9.64M | -161.59M | 8.37M | -173.96M | 7.64M | -27.04M | 17.22M | 30.97M | 26.34M | 25.57M | 21.79M | 18.39M | 8.17M | 4.11M |
| Operating Income Ratio | 4.80% | 10.39% | 88.31% | 12.16% | -57.39% | 2.85% | -43.58% | 1.06% | -4.21% | 3.29% | 11.18% | 9.35% | 14.68% | 11.58% | 8.20% | 13.13% | 14.01% |
| Total Other Income/Expenses | -1.24M | -1.60M | -1.89M | -3.38M | -16.93M | -29.41M | -26.94M | -10.17M | -9.74M | -5.75M | -3.54M | -2.58M | -2.84M | -1.42M | -103.77K | 191.45K | -85.06K |
| Income Before Tax | 7.22M | 10.05M | 66.66M | -1.93M | -179.93M | -21.04M | -200.90M | -2.53M | -36.78M | 11.47M | 28.39M | 23.76M | 22.73M | 20.38M | 18.28M | 8.36M | 4.02M |
| Income Before Tax Ratio | 4.10% | 8.96% | 85.88% | -2.43% | -63.91% | -7.17% | -50.33% | -0.35% | -5.73% | 2.19% | 10.25% | 8.43% | 13.05% | 10.82% | 8.15% | 13.43% | 13.72% |
| Income Tax Expense | 1.22M | 2.04M | 532.00K | 1.36M | -1.58M | 22.30M | 4.87M | 11.66M | -997.63K | 7.24M | 8.27M | 6.32M | 5.77M | 6.71M | 6.14M | 1.52M | 1.08M |
| Net Income | 5.71M | 7.72M | 454.92M | -13.48M | -159.10M | -44.43M | -207.28M | -18.50M | -35.16M | 3.60M | 20.17M | 17.38M | 16.91M | 13.54M | 12.15M | 6.84M | 2.94M |
| Net Income Ratio | 3.25% | 6.87% | 586.05% | -17.00% | -56.51% | -15.14% | -51.93% | -2.57% | -5.48% | 0.69% | 7.28% | 6.17% | 9.70% | 7.19% | 5.41% | 10.99% | 10.04% |
| EPS | 0.01 | 0.01 | 0.25 | -0.01 | -0.08 | -0.02 | -0.12 | -0.01 | -0.03 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
| EPS Diluted | 0.01 | 0.01 | 0.25 | -0.01 | -0.08 | -0.02 | -0.12 | -0.01 | -0.03 | 0.00 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
| Weighted Avg Shares Out | 653.40M | 604.34M | 1.79B | 2.04B | 2.04B | 1.91B | 1.80B | 1.66B | 1.40B | 1.24B | 1.22B | 1.16B | 1.03B | 789.55M | 491.99M | 467.76M | 379.26M |
| Weighted Avg Shares Out (Dil) | 653.40M | 604.34M | 1.79B | 2.04B | 2.04B | 2.47B | 1.80B | 1.66B | 1.40B | 1.24B | 1.24B | 1.20B | 1.11B | 789.55M | 491.99M | 467.76M | 379.26M |
Source: https://incomestatements.info
Category: Stock Reports