See more : Beijer Alma AB (publ) (0YG7.L) Income Statement Analysis – Financial Results
Complete financial analysis of FIRSTEC Co., Ltd (010820.KS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of FIRSTEC Co., Ltd, a leading company in the Aerospace & Defense industry within the Industrials sector.
- Qatar Electricity & Water Company Q.P.S.C. (QEWS.QA) Income Statement Analysis – Financial Results
- E-Starco. Co. Ltd (015020.KS) Income Statement Analysis – Financial Results
- Thungela Resources Limited (TGA.L) Income Statement Analysis – Financial Results
- Kunshan Kersen Science & Technology Co.,Ltd. (603626.SS) Income Statement Analysis – Financial Results
- Virtuoso Acquisition Corp. (VOSO) Income Statement Analysis – Financial Results
FIRSTEC Co., Ltd (010820.KS)
About FIRSTEC Co., Ltd
FIRSTEC Co., Ltd engages in the design, manufacture, and sale of various products for defense industry worldwide. The company offers environmental control systems for POD, air data systems, throttle quadrant systems, NVIS and cockpit panels, MFD, attitude control systems, landing/search lights, FADEC, wire harness/electrical kits, simulators, control display units, combined systems, and fire extinguishing systems for the aerospace industry. It also provides guided weapon products, including actuation, guidance control, fire control, and fuel propulsion systems, as well as cables, valves, and electrical parts used in surface-to-air missiles, anti-submarine missiles, ship-to-ship missiles, LOGIR applications, etc. In addition, the company offers driver panel units, driving systems, speed sensor kits, slip rings, cables and electrical kits, chutes, control panels, A/Z indicators, firing interrupters, instrument panels, gear boxes, automatic fire extinguishers, winches, radar components, etc., as well as develops projects for military intelligent robots and ranger robots. Further, it provides rocking arms and safety firing gear assemblies, mine laying controllers and systems, signal ejectors, and deceiving systems against torpedo for use in warship guns, minelayers ships, submarines, etc. Additionally, the company offers unmanned ground vehicles for demonstration of explosives, and ordnance disposal and reconnaissance; UAV, such as fuel systems, full-scale structure test products, and ground support equipment; and ground control systems, de-icing devices, navigation devices, and docking stations for intelligence, surveillance, and reconnaissance applications, as well as face recognition solutions. FIRSTEC Co., Ltd was founded in 1975 and is headquartered in Changwon, South Korea.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 173.10B | 160.15B | 136.70B | 132.08B | 126.31B | 131.58B | 161.96B | 151.32B | 138.76B | 115.62B | 108.78B | 91.48B | 83.95B | 78.82B | 153.23B | 160.84B | 76.72B |
Cost of Revenue | 162.02B | 150.08B | 126.33B | 123.01B | 124.43B | 144.91B | 149.68B | 141.19B | 127.64B | 104.11B | 97.45B | 81.73B | 74.38B | 70.44B | 138.85B | 147.63B | 67.67B |
Gross Profit | 11.08B | 10.08B | 10.37B | 9.06B | 1.88B | -13.33B | 12.28B | 10.13B | 11.12B | 11.51B | 11.33B | 9.75B | 9.57B | 8.39B | 14.38B | 13.22B | 9.05B |
Gross Profit Ratio | 6.40% | 6.29% | 7.59% | 6.86% | 1.49% | -10.13% | 7.58% | 6.70% | 8.01% | 9.95% | 10.42% | 10.66% | 11.40% | 10.64% | 9.39% | 8.22% | 11.79% |
Research & Development | 184.54M | 252.61M | 167.49M | 84.91M | 277.02M | 2.78B | 307.85M | 105.94M | 77.29M | 63.87M | 410.05M | 212.87M | 80.46M | 6.97M | 296.00K | 7.85M | 0.00 |
General & Administrative | 581.80M | 442.12M | 358.14M | 301.91M | 266.34M | 611.36M | 762.21M | 803.23M | 875.94M | 936.21M | 728.89M | 619.44M | 501.35M | 388.81M | 696.49M | 743.24M | 547.14M |
Selling & Marketing | 2.04B | 1.39B | 1.34B | 1.01B | 1.34B | 1.82B | 2.52B | 1.66B | 1.68B | 1.33B | 1.74B | 1.68B | 1.28B | 1.43B | 2.24B | 2.00B | 1.04B |
SG&A | 8.39B | 1.84B | 1.70B | 1.31B | 1.61B | 2.43B | 3.28B | 2.46B | 2.56B | 2.26B | 2.47B | 2.30B | 1.78B | 1.82B | 2.93B | 2.75B | 1.59B |
Other Expenses | 0.00 | 5.13B | 4.34B | 3.73B | 4.93B | 2.49B | 184.10M | 28.48M | 91.72M | 107.20M | 69.36M | 52.41M | 4.49B | 73.87M | 314.15M | 35.17M | -361.64M |
Operating Expenses | 8.57B | 6.96B | 6.03B | 5.05B | 6.54B | 9.09B | 11.20B | 9.67B | 9.25B | 8.73B | 8.60B | 7.77B | 6.35B | 5.57B | 8.41B | 8.38B | 7.08B |
Cost & Expenses | 170.60B | 157.04B | 132.36B | 128.06B | 130.97B | 154.00B | 160.89B | 150.86B | 136.89B | 112.84B | 106.05B | 89.50B | 80.73B | 76.00B | 147.26B | 156.00B | 74.75B |
Interest Income | 1.48B | 218.18M | 211.37M | 431.60M | 538.87M | 38.37M | 17.80M | 33.37M | 32.44M | 81.32M | 108.31M | 211.11M | 114.72M | 112.63M | 312.16M | 885.82M | 862.00M |
Interest Expense | 110.68M | 90.51M | 96.02M | 426.39M | 787.80M | 921.14M | 1.55B | 1.44B | 1.06B | 884.42M | 573.75M | 733.81M | 518.16M | 326.27M | 698.26M | 1.50B | 1.01B |
Depreciation & Amortization | 1.63B | 1.58B | 1.55B | 1.82B | 3.29B | 4.15B | 4.40B | 4.51B | 3.42B | 3.20B | 2.86B | 2.54B | 2.34B | 2.12B | 2.10B | 1.98B | 1.82B |
EBITDA | 4.62B | 6.27B | 6.29B | 8.62B | -9.60B | -30.97B | 5.50B | 4.98B | 5.28B | 5.91B | 4.91B | 5.44B | 6.29B | 5.53B | 8.60B | 6.59B | 4.23B |
EBITDA Ratio | 2.67% | 3.07% | 6.11% | 4.69% | -0.36% | -13.23% | 5.96% | 3.45% | 5.25% | 5.43% | 5.99% | 5.88% | 8.23% | 7.36% | 6.22% | 4.95% | 5.76% |
Operating Income | 2.51B | 3.11B | 6.80B | 4.02B | -4.66B | -22.42B | 1.07B | 461.66M | 1.87B | 2.78B | 2.73B | 1.98B | 2.60B | 2.69B | 5.98B | 4.84B | 1.96B |
Operating Income Ratio | 1.45% | 1.94% | 4.97% | 3.04% | -3.69% | -17.04% | 0.66% | 0.31% | 1.34% | 2.40% | 2.51% | 2.16% | 3.10% | 3.42% | 3.90% | 3.01% | 2.56% |
Total Other Income/Expenses | 371.64M | 1.48B | 308.53M | 2.24B | -5.59B | -12.12B | -1.77B | -1.26B | -564.75M | -702.65M | -189.00M | 192.64M | 833.70M | 397.70M | -175.19M | -1.73B | -567.55M |
Income Before Tax | 2.88B | 4.59B | 7.11B | 6.26B | -10.25B | -34.54B | 1.71B | -796.15M | 2.86B | 2.05B | 3.08B | 2.17B | 3.44B | 3.09B | 5.80B | 3.11B | 1.40B |
Income Before Tax Ratio | 1.66% | 2.87% | 5.20% | 4.74% | -8.12% | -26.25% | 1.06% | -0.53% | 2.06% | 1.77% | 2.84% | 2.37% | 4.09% | 3.92% | 3.79% | 1.93% | 1.82% |
Income Tax Expense | -1.68B | 2.80B | 3.23B | -875.45M | 107.08M | 1.02B | -2.06B | -428.07M | 328.93M | 426.32M | 708.98M | -417.67M | 687.02M | -3.99B | 4.67B | 877.72M | 506.44M |
Net Income | 4.62B | 1.79B | 3.87B | 7.13B | -10.36B | -35.55B | 3.61B | -500.48M | 2.45B | 1.41B | 2.38B | 2.59B | 2.75B | 7.08B | 91.31M | 1.62B | 750.85M |
Net Income Ratio | 2.67% | 1.12% | 2.83% | 5.40% | -8.20% | -27.02% | 2.23% | -0.33% | 1.76% | 1.22% | 2.18% | 2.83% | 3.27% | 8.98% | 0.06% | 1.00% | 0.98% |
EPS | 96.00 | 37.47 | 80.91 | 150.94 | -222.41 | -763.67 | 78.00 | -11.00 | 52.00 | 30.00 | 37.00 | 56.00 | 58.99 | 151.97 | 2.00 | 36.00 | 17.00 |
EPS Diluted | 95.73 | 37.47 | 80.91 | 150.94 | -222.41 | -763.67 | 78.00 | -11.00 | 52.00 | 30.00 | 37.00 | 56.00 | 58.99 | 151.97 | 2.00 | 36.00 | 17.00 |
Weighted Avg Shares Out | 48.13M | 47.88M | 47.88M | 47.24M | 46.59M | 46.56M | 46.59M | 45.50M | 46.59M | 47.13M | 46.50M | 46.24M | 46.59M | 46.59M | 45.65M | 44.86M | 44.17M |
Weighted Avg Shares Out (Dil) | 48.26M | 47.88M | 47.88M | 47.24M | 46.59M | 46.56M | 46.59M | 45.50M | 47.03M | 47.13M | 46.50M | 46.24M | 46.59M | 46.59M | 45.65M | 44.86M | 44.17M |
Source: https://incomestatements.info
Category: Stock Reports