Complete financial analysis of Emperor International Holdings Limited (0163.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Emperor International Holdings Limited, a leading company in the Real Estate – Services industry within the Real Estate sector.
- Oricon Enterprises Limited (ORICON.BO) Income Statement Analysis – Financial Results
- ALPHALOGIC INDUSTRIES LIMITED (ALPHAIND.BO) Income Statement Analysis – Financial Results
- Clean Earth Acquisitions Corp. (CLIN) Income Statement Analysis – Financial Results
- Theracryf Plc (TCF.L) Income Statement Analysis – Financial Results
- Bâloise Holding AG (BALN.SW) Income Statement Analysis – Financial Results
Emperor International Holdings Limited (0163.HK)
About Emperor International Holdings Limited
Emperor International Holdings Limited, an investment holding company, engages in the property investment and development, and hospitality activities in Hong Kong, Macau, the United Kingdom, and the People's Republic of China. It operates through Lease of Properties, Properties Development, and Hotel and Hotel Related Operations segments. The Lease of Properties segment rents properties. The Properties Development segment engages in the development and redevelopment of properties for sale. The Hotel and Hotel Related Operations segment operates the Emperor Hotel, MORI MORI serviced apartments, the unit serviced apartments, Grand Emperor Hotel, and Inn Hotel Macau; and mass market halls, VIP rooms, and slot machine halls, as well as provides gaming-related marketing and public relation services. The company's property portfolio includes residential properties, co-working spaces, retail spaces, shopping malls, and industrial and commercial buildings. In addition, it provides project financing and management, treasury service, property agency, food and beverage, and catering services. The company was founded in 1990 is headquartered in Wan Chai, Hong Kong. Emperor International Holdings Limited is a subsidiary of Emperor International Group Holdings Limited.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.76B | 1.32B | 2.42B | 1.43B | 2.55B | 4.35B | 3.15B | 4.07B | 5.60B | 2.82B | 3.01B | 5.70B | 2.96B | 1.78B | 1.45B | 348.17M | 1.77B | 408.51M | 325.68M | 1.15B | 1.28B | 660.55M | 651.98M | 535.82M | 831.95M |
| Cost of Revenue | 739.86M | 620.66M | 1.52B | 669.74M | 858.73M | 1.82B | 800.72M | 1.09B | 2.64B | 697.05M | 626.63M | 2.00B | 849.92M | 455.06M | 485.19M | 44.63M | 946.94M | 26.81M | 12.70M | 694.23M | 879.94M | 380.78M | 349.32M | 173.90M | 357.80M |
| Gross Profit | 1.02B | 695.63M | 908.00M | 756.05M | 1.69B | 2.54B | 2.35B | 2.98B | 2.97B | 2.12B | 2.39B | 3.70B | 2.11B | 1.33B | 964.58M | 303.54M | 818.28M | 381.71M | 312.98M | 452.98M | 400.05M | 279.77M | 302.66M | 361.92M | 474.15M |
| Gross Profit Ratio | 58.01% | 52.85% | 37.46% | 53.03% | 66.32% | 58.28% | 74.57% | 73.18% | 52.92% | 75.29% | 79.21% | 64.92% | 71.28% | 74.50% | 66.53% | 87.18% | 46.36% | 93.44% | 96.10% | 39.49% | 31.25% | 42.35% | 46.42% | 67.55% | 56.99% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 282.67M | 287.91M | 373.72M | 386.66M | 502.57M | 522.58M | 522.94M | 457.93M | 467.92M | 443.63M | 422.75M | 345.58M | 283.61M | 260.40M | 180.35M | 117.42M | -116.91M | 128.20M | 91.32M | 199.95M | 186.13M | 172.08M | 173.84M | 195.11M | 179.92M |
| Selling & Marketing | 203.54M | 107.47M | 203.66M | 128.80M | 290.46M | 426.11M | 396.99M | 609.15M | 655.31M | 563.32M | 602.27M | 628.21M | 600.12M | 480.95M | 160.00M | 11.69M | -22.61M | 7.58M | 5.58M | 89.12M | 85.74M | 48.53M | 24.36M | 42.96M | 49.16M |
| SG&A | 486.21M | 396.73M | 578.30M | 516.89M | 792.74M | 984.52M | 919.93M | 1.07B | 1.12B | 1.01B | 1.03B | 973.79M | 883.73M | 741.35M | 340.34M | 129.11M | -139.52M | 135.78M | 96.90M | 289.07M | 271.87M | 220.60M | 198.19M | 238.08M | 229.08M |
| Other Expenses | 535.75M | -669.54M | -594.21M | -262.76M | -1.25B | -983.48M | -874.21M | -934.20M | -1.26B | 0.00 | 0.00 | -66.64M | -4.02B | -3.31B | -49.30M | 1.58B | 770.35M | -97.55M | -91.64M | -329.15M | -211.45M | -30.02M | -46.43M | -116.73M | -180.39M |
| Operating Expenses | 1.02B | 669.54M | 594.21M | 262.76M | 1.25B | 1.65B | 2.11B | 2.10B | 4.40B | 207.20M | 475.82M | 907.14M | -3.14B | -2.57B | 291.04M | 1.70B | 630.83M | 38.24M | 5.26M | -40.08M | 60.42M | 190.59M | 151.76M | 121.35M | 48.69M |
| Cost & Expenses | 1.66B | 1.29B | 2.11B | 932.50M | 2.78B | 3.47B | 2.91B | 3.19B | 7.04B | 904.25M | 1.10B | 2.91B | -2.29B | -2.11B | 776.24M | 1.75B | 1.58B | 65.04M | 17.95M | 654.15M | 940.35M | 571.36M | 501.08M | 295.25M | 406.49M |
| Interest Income | 896.99M | 658.96M | 363.49M | 921.00K | 633.91M | 697.80M | 619.50M | 425.12M | 412.57M | 291.24M | 207.97M | 206.87M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 0.00 | 832.51M | 558.13M | 710.84M | 993.69M | 897.10M | 764.79M | 622.41M | 562.51M | 291.24M | 207.97M | 206.87M | 164.82M | 99.41M | 107.65M | 122.93M | 137.71M | 115.34M | 0.00 | 0.00 | 0.00 | 24.91M | 49.56M | 110.21M | 93.71M |
| Depreciation & Amortization | 167.00M | 163.63M | 196.66M | 201.24M | 201.98M | 175.63M | 187.44M | 184.04M | 204.48M | 184.45M | 160.55M | 135.89M | 114.20M | 116.44M | 73.86M | 25.23M | 20.29M | 19.28M | 0.00 | 52.01M | 54.78M | 49.47M | 32.02M | 28.49M | 31.44M |
| EBITDA | -1.02B | -1.48B | -271.00M | -477.37M | -2.81B | 1.73B | 1.62B | 2.09B | -1.23B | 1.30B | 1.52B | 2.86B | 5.36B | 4.02B | 3.52B | -1.36B | 1.60B | 362.75M | 307.73M | 184.76M | 394.41M | -638.01M | -213.76M | 243.57M | 365.48M |
| EBITDA Ratio | -58.03% | 14.41% | 21.06% | 48.71% | 25.28% | 39.69% | 51.31% | 51.48% | 36.52% | 46.14% | 50.53% | 131.97% | 181.08% | 224.95% | 242.55% | -391.54% | 90.28% | 88.80% | 94.49% | 47.51% | 30.81% | -63.40% | -12.64% | 45.46% | 44.27% |
| Operating Income | 100.98M | 26.09M | 313.78M | 493.29M | 442.63M | 1.55B | 1.43B | 1.91B | 1.84B | 1.12B | 1.36B | 2.80B | 5.25B | 3.90B | 673.54M | -1.40B | 187.45M | 343.47M | 307.73M | 493.06M | 339.63M | 89.19M | 150.90M | 240.57M | 425.46M |
| Operating Income Ratio | 5.73% | 1.98% | 12.94% | 34.60% | 17.36% | 35.66% | 45.36% | 46.95% | 32.88% | 39.61% | 45.20% | 49.01% | 177.22% | 218.43% | 46.46% | -402.42% | 10.62% | 84.08% | 94.49% | 42.98% | 26.53% | 13.50% | 23.14% | 44.90% | 51.14% |
| Total Other Income/Expenses | -2.19B | -2.33B | -1.07B | -1.46B | -4.18B | 1.94B | 2.35B | 2.74B | -3.69B | 378.91M | 1.40B | 4.39B | -164.80M | -98.40M | 40.85M | -282.23M | -61.99M | 70.40M | 254.93M | 299.07M | 10.67M | -801.58M | -446.24M | -153.39M | -185.13M |
| Income Before Tax | -2.09B | -2.28B | -789.19M | -1.02B | -3.74B | 3.49B | 3.83B | 4.65B | -1.85B | 1.63B | 2.66B | 7.19B | 5.08B | 3.80B | 3.33B | -1.68B | 1.45B | 545.94M | 621.29M | 483.90M | 350.30M | -712.39M | -295.34M | 58.57M | 240.33M |
| Income Before Tax Ratio | -118.42% | -173.23% | -32.56% | -71.58% | -146.53% | 80.26% | 121.79% | 114.24% | -33.03% | 57.63% | 88.10% | 126.02% | 171.66% | 212.91% | 230.03% | -483.48% | 81.90% | 133.64% | 190.77% | 42.18% | 27.37% | -107.85% | -45.30% | 10.93% | 28.89% |
| Income Tax Expense | -57.78M | -97.64M | -91.50M | -204.69M | -127.12M | 165.47M | 212.91M | 957.00M | 379.03M | 350.30M | 265.69M | 560.77M | 154.39M | 99.37M | 410.05M | -145.92M | 129.66M | 55.33M | 87.07M | 12.76M | 15.96M | 2.00M | -30.92M | -8.71M | -32.61M |
| Net Income | -2.05B | -2.14B | -469.33M | -767.45M | -3.64B | 3.14B | 3.37B | 3.48B | -2.39B | 898.13M | 1.86B | 6.16B | 4.46B | 3.44B | 2.80B | -1.54B | 1.32B | 490.62M | 536.68M | 471.22M | 334.87M | -705.87M | -255.16M | 69.88M | 265.20M |
| Net Income Ratio | -116.17% | -162.73% | -19.36% | -53.83% | -142.95% | 72.06% | 107.07% | 85.61% | -42.68% | 31.83% | 61.65% | 107.93% | 150.67% | 193.00% | 193.00% | -441.45% | 74.66% | 120.10% | 164.79% | 41.08% | 26.16% | -106.86% | -39.14% | 13.04% | 31.88% |
| EPS | -0.56 | -0.58 | -0.13 | -0.21 | -0.99 | 0.85 | 0.92 | 0.95 | -0.65 | 0.24 | 0.51 | 1.68 | 1.22 | 1.00 | 1.35 | -0.87 | 0.79 | 0.36 | 0.47 | 0.52 | 0.39 | -8.18 | -2.96 | 0.12 | 0.66 |
| EPS Diluted | -0.56 | -0.58 | -0.13 | -0.21 | -0.99 | 0.85 | 0.92 | 0.95 | -0.65 | 0.24 | 0.51 | 1.68 | 1.22 | 1.00 | 1.09 | -0.87 | 0.79 | 0.36 | 0.47 | 0.52 | 0.39 | -8.18 | -2.96 | 0.12 | 0.66 |
| Weighted Avg Shares Out | 3.68B | 3.68B | 3.68B | 3.68B | 3.68B | 3.68B | 3.68B | 3.68B | 3.68B | 3.67B | 3.67B | 3.67B | 3.67B | 3.48B | 2.87B | 1.78B | 1.67B | 1.37B | 1.13B | 896.83M | 858.64M | 86.33M | 86.33M | 719.29M | 399.54M |
| Weighted Avg Shares Out (Dil) | 3.68B | 3.68B | 3.68B | 3.68B | 3.68B | 3.68B | 3.68B | 3.68B | 3.68B | 3.67B | 3.67B | 3.67B | 3.67B | 3.48B | 2.87B | 1.78B | 1.67B | 1.37B | 1.13B | 896.83M | 858.64M | 86.33M | 86.33M | 719.29M | 399.54M |
Source: https://incomestatements.info
Category: Stock Reports