Complete financial analysis of Aemulus Holdings Berhad (0181.KL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Aemulus Holdings Berhad, a leading company in the Semiconductors industry within the Technology sector.
- Shandong Pharmaceutical Glass Co., Ltd (600529.SS) Income Statement Analysis – Financial Results
- CHK Oil Limited (0632.HK) Income Statement Analysis – Financial Results
- Chengdu Xgimi Technology Co.,Ltd. (688696.SS) Income Statement Analysis – Financial Results
- LithiumBank Resources Corp. (LBNKF) Income Statement Analysis – Financial Results
- China Merchants Land Limited (0978.HK) Income Statement Analysis – Financial Results
Aemulus Holdings Berhad (0181.KL)
About Aemulus Holdings Berhad
Aemulus Holdings Berhad, an investment holding company, designs, develops, and assembles semiconductor testers, automated test equipment, and test and measurement instruments. Its products include AMB7600-S, a rf front-end device tester; AMB5600, a mixed signal RF MCU digital IC test system; AMB4200, an analog/linear tester; and AMB1831, an open short tester. The company provides design consultancy and test related services. It serves in Malaysia, Singapore, China, the United States, Korea, Taiwan, and internationally. Aemulus Holdings Berhad was founded in 2004 and is based in Bayan Lepas, Malaysia.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40.90M | 25.10M | 73.04M | 61.09M | 19.32M | 28.83M | 36.96M | 40.07M | 21.98M | 32.59M |
| Cost of Revenue | 20.33M | 11.29M | 36.54M | 28.74M | 7.07M | 11.18M | 13.63M | 14.94M | 10.15M | 13.39M |
| Gross Profit | 20.58M | 13.81M | 36.50M | 32.35M | 12.25M | 17.65M | 23.33M | 25.12M | 11.84M | 19.20M |
| Gross Profit Ratio | 50.30% | 55.02% | 49.97% | 52.96% | 63.43% | 61.22% | 63.13% | 62.70% | 53.83% | 58.91% |
| Research & Development | 9.02M | 9.78M | 3.07M | 1.49M | 4.89M | 4.37M | 5.21M | 5.12M | 3.57M | 0.00 |
| General & Administrative | 0.00 | 32.13M | 20.19M | 20.12M | 13.97M | 15.06M | 13.50M | 13.46M | 11.67M | 13.14M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 0.00 | 32.13M | 20.19M | 20.12M | 13.97M | 15.06M | 13.50M | 13.46M | 11.67M | 13.14M |
| Other Expenses | 29.15M | 24.23M | -1.22M | 924.51K | -3.72M | 1.27M | -841.77K | -1.04M | 759.83K | -3.12M |
| Operating Expenses | 38.18M | 66.13M | 22.04M | 21.61M | 15.13M | 20.69M | 17.86M | 17.54M | 14.48M | 10.02M |
| Cost & Expenses | 58.51M | 77.42M | 58.58M | 50.35M | 22.20M | 31.87M | 31.49M | 32.48M | 24.63M | 23.41M |
| Interest Income | 0.00 | 1.18M | 1.12M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 2.46M | 2.07M | 1.28M | 939.81K | 442.92K | 112.86K | 130.64K | 34.49K | 7.25K | 75.56K |
| Depreciation & Amortization | 7.28M | 7.57M | 4.72M | 3.09M | 2.54M | 1.47M | 1.16M | 967.78K | 795.55K | 501.90K |
| EBITDA | -12.58M | -44.74M | 19.18M | 14.76M | -337.32K | -1.57M | 6.62M | 8.55M | -1.85M | 9.68M |
| EBITDA Ratio | -30.75% | -178.26% | 25.27% | 25.10% | -1.75% | -5.43% | 17.92% | 21.35% | -8.42% | 29.70% |
| Operating Income | -17.60M | -52.32M | 13.74M | 12.24M | -2.88M | -3.04M | 5.47M | 7.59M | -2.65M | 9.18M |
| Operating Income Ratio | -43.03% | -208.47% | 18.81% | 20.04% | -14.90% | -10.53% | 14.79% | 18.93% | -12.04% | 28.16% |
| Total Other Income/Expenses | -4.72M | -2.07M | -1.28M | -365.22K | -442.92K | -112.86K | -130.64K | -34.49K | -7.25K | -75.56K |
| Income Before Tax | -22.32M | -54.39M | 12.46M | 11.30M | -3.32M | -3.15M | 5.34M | 7.55M | -2.65M | 9.10M |
| Income Before Tax Ratio | -54.57% | -216.71% | 17.06% | 18.50% | -17.19% | -10.92% | 14.44% | 18.85% | -12.07% | 27.93% |
| Income Tax Expense | -510.00K | 281.94K | -53.09K | 851.21K | 291.24K | 65.48K | 40.87K | -318.00 | 80.76K | 34.72K |
| Net Income | -21.81M | -54.66M | 12.52M | 10.45M | -3.61M | -3.21M | 5.30M | 7.55M | -2.74M | 9.07M |
| Net Income Ratio | -53.32% | -217.77% | 17.14% | 17.11% | -18.70% | -11.15% | 14.33% | 18.85% | -12.44% | 27.82% |
| EPS | 0.00 | -0.08 | 0.02 | 0.02 | -0.01 | -0.01 | 0.01 | 0.01 | -0.01 | 0.02 |
| EPS Diluted | 0.00 | -0.08 | 0.02 | 0.02 | -0.01 | -0.01 | 0.01 | 0.01 | -0.01 | 0.02 |
| Weighted Avg Shares Out | 0.00 | 670.44M | 639.39M | 605.48M | 551.15M | 548.96M | 548.64M | 548.56M | 548.56M | 443.33M |
| Weighted Avg Shares Out (Dil) | 0.00 | 670.44M | 641.02M | 605.98M | 551.15M | 548.96M | 549.03M | 549.20M | 548.56M | 443.33M |
Source: https://incomestatements.info
Category: Stock Reports