See more : Binovi Technologies Corp. (BNVIF) Income Statement Analysis – Financial Results
Complete financial analysis of Mirae Corporation (025560.KS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mirae Corporation, a leading company in the Semiconductors industry within the Technology sector.
- Ursus S.A. (URS.WA) Income Statement Analysis – Financial Results
- Delta Corp Limited (DELTACORP.NS) Income Statement Analysis – Financial Results
- Investors Bancorp, Inc. (ISBC) Income Statement Analysis – Financial Results
- Ridley Corporation Limited (RIC.AX) Income Statement Analysis – Financial Results
- Federal Home Loan Mortgage Corporation (FMCCK) Income Statement Analysis – Financial Results
Mirae Corporation (025560.KS)
About Mirae Corporation
Mirae Corporation manufactures and sells semiconductor equipment primarily in South Korea, China, and rest of Asia, Europe, Africa, north America, and south America. It offers hybrid placement and insertion systems; reel tape feeders; and SMT software consisting of standard machine software, feeder barcode systems, LED rank control systems, offline editor software, offline feeder setup software, and line manager systems. The company also provides accessories, such as reel exchangers, feeder stackers, trolleys, stick feeders, internal reel exchangers, bar code systems, off-line trolley setup kits, LSM2 supplies, manual trays, feeder precision adjustion stations, and reel tape cutters. In addition, it offers memory and module test handlers, and burn in sorters; and linear motor technology products, as well as MRM series. Mirae Corporation was founded in 1983 and is headquartered in Cheonan, South Korea.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.74B | 56.17B | 48.34B | 41.56B | 27.69B | 34.50B | 34.48B | 23.31B | 25.55B | 24.10B | 34.79B | 33.77B | 73.77B | 80.66B | 43.86B | 56.83B | 81.16B |
| Cost of Revenue | 29.31B | 34.64B | 31.55B | 32.93B | 22.60B | 35.48B | 30.25B | 19.69B | 18.18B | 21.07B | 26.94B | 32.24B | 61.39B | 60.21B | 35.47B | 50.29B | 62.92B |
| Gross Profit | -7.57B | 21.53B | 16.79B | 8.63B | 5.09B | -983.12M | 4.22B | 3.62B | 7.37B | 3.03B | 7.85B | 1.53B | 12.38B | 20.45B | 8.39B | 6.53B | 18.24B |
| Gross Profit Ratio | -34.82% | 38.33% | 34.73% | 20.77% | 18.38% | -2.85% | 12.25% | 15.53% | 28.86% | 12.59% | 22.58% | 4.53% | 16.78% | 25.35% | 19.14% | 11.49% | 22.47% |
| Research & Development | 1.12B | 975.99M | 1.09B | 319.52M | 67.38M | 158.58M | 298.82M | 659.94M | 316.04M | 195.51M | 0.00 | 0.00 | 30.11M | 103.61M | 134.15M | 65.25M | 214.74M |
| General & Administrative | 1.06B | 1.15B | 824.60M | 619.78M | 1.21B | 1.81B | 1.76B | 1.27B | 1.18B | 1.15B | 1.44B | 1.97B | 2.48B | 2.30B | 1.49B | 2.21B | 2.27B |
| Selling & Marketing | 2.02B | 4.50B | 2.47B | 2.59B | 2.30B | 2.02B | 3.35B | 1.64B | 2.28B | 3.86B | 2.74B | 3.54B | 6.20B | 3.41B | 3.80B | 3.77B | 5.27B |
| SG&A | 3.08B | 5.65B | 3.29B | 3.21B | 3.51B | 3.83B | 5.11B | 2.91B | 3.47B | 5.02B | 4.17B | 5.52B | 8.68B | 5.72B | 5.29B | 5.99B | 7.54B |
| Other Expenses | 6.00B | 6.61B | 3.91B | 3.84B | 6.02B | 179.07M | -146.71M | 1.47B | 20.56M | 78.69M | -635.17M | 385.78M | 272.08M | -210.90M | -576.71M | -3.26B | 5.29M |
| Operating Expenses | 10.19B | 13.23B | 8.29B | 7.37B | 9.60B | 10.45B | 13.68B | 12.18B | 9.82B | 12.11B | 9.27B | 15.31B | 23.33B | 15.29B | 12.66B | 18.25B | 16.57B |
| Cost & Expenses | 39.25B | 47.87B | 39.84B | 40.30B | 32.21B | 45.93B | 43.94B | 31.87B | 27.99B | 33.18B | 36.20B | 47.55B | 84.72B | 75.50B | 48.13B | 68.55B | 79.50B |
| Interest Income | 264.03M | 502.78M | 346.03M | 520.55M | 191.47M | 191.18M | 45.03M | 94.09M | 105.91M | 23.35M | 29.85M | 46.41M | 228.97M | 411.03M | 291.13M | 442.31M | 1.48B |
| Interest Expense | 1.70B | 1.87B | 1.31B | 716.99M | 344.87M | 1.43B | 1.12B | 278.70M | 884.76M | 1.52B | 2.63B | 3.56B | 3.63B | 2.93B | 2.78B | 3.35B | 3.08B |
| Depreciation & Amortization | 667.93M | 751.50M | 541.72M | 1.04B | 1.15B | 1.88B | 1.69B | 1.42B | 1.78B | 3.35B | 2.78B | 2.70B | 3.38B | 2.52B | 2.18B | 4.47B | 5.74B |
| EBITDA | -27.52B | 7.48B | 9.56B | -4.96B | -3.16B | -10.00B | -10.84B | -7.79B | -820.26M | -8.34B | -3.14B | -22.50B | -11.20B | 6.76B | -4.61B | -30.79B | 9.51B |
| EBITDA Ratio | -126.61% | 14.86% | 23.86% | 6.44% | -10.00% | -25.86% | -25.62% | -21.75% | 1.87% | -21.56% | 2.51% | -34.78% | -8.32% | 8.56% | -7.91% | -35.41% | 10.99% |
| Operating Income | -19.84B | 8.00B | 8.49B | 1.27B | -4.51B | -11.44B | -9.46B | -8.56B | -2.45B | -9.07B | -1.41B | -13.79B | -15.29B | 5.16B | -4.27B | -11.72B | 1.66B |
| Operating Income Ratio | -91.26% | 14.25% | 17.56% | 3.04% | -16.30% | -33.16% | -27.44% | -36.71% | -9.57% | -37.64% | -4.06% | -40.82% | -20.73% | 6.40% | -9.74% | -20.63% | 2.05% |
| Total Other Income/Expenses | -10.00B | -3.27B | -771.61M | -7.99B | -688.10M | -1.86B | -4.20B | -927.92M | 2.73B | -3.94B | -7.14B | -14.84B | -5.69B | -4.14B | -5.31B | -26.88B | -972.91M |
| Income Before Tax | -29.84B | 8.06B | 7.71B | -6.72B | -4.65B | -13.30B | -13.66B | -9.49B | 286.36M | -13.02B | -8.55B | -28.62B | -18.22B | 1.31B | -9.58B | -38.60B | 691.24M |
| Income Before Tax Ratio | -137.24% | 14.35% | 15.96% | -16.17% | -16.81% | -38.56% | -39.61% | -40.69% | 1.12% | -54.00% | -24.58% | -84.76% | -24.69% | 1.62% | -21.84% | -67.93% | 0.85% |
| Income Tax Expense | 662.30M | 36.01M | 224.64M | 8.30B | 2.23B | -442.06M | -1.07B | 3.76M | -1.87B | 530.96M | -1.18B | -658.74M | 1.43B | -775.90M | -1.38B | -12.87B | 1.52B |
| Net Income | -33.04B | 8.02B | 7.49B | -15.02B | -6.89B | -13.30B | -13.66B | -9.50B | 2.12B | -13.02B | -7.37B | -28.62B | -18.22B | 1.31B | -9.58B | -38.60B | 691.24M |
| Net Income Ratio | -151.97% | 14.28% | 15.50% | -36.15% | -24.87% | -38.56% | -39.61% | -40.74% | 8.31% | -54.00% | -21.19% | -84.76% | -24.69% | 1.62% | -21.84% | -67.93% | 0.85% |
| EPS | -859.55 | 301.80 | 307.15 | -742.07 | -22.35K | -4.93K | -5.17K | -3.99K | 1.13K | -8.13K | -5.32K | -22.27K | -14.79K | 967.41 | -8.90K | -37.81K | 716.77 |
| EPS Diluted | -859.55 | 241.56 | 304.70 | -742.07 | -22.35K | -4.93K | -5.17K | -3.99K | 1.13K | -8.13K | -5.32K | -22.27K | -14.79K | 967.41 | -8.90K | -37.81K | 716.77 |
| Weighted Avg Shares Out | 38.44M | 26.59M | 24.39M | 20.25M | 308.16K | 2.70M | 2.64M | 2.38M | 1.88M | 1.60M | 1.38M | 1.29M | 1.23M | 1.35M | 1.08M | 1.02M | 964.37K |
| Weighted Avg Shares Out (Dil) | 38.44M | 33.21M | 24.81M | 20.25M | 308.16K | 2.70M | 2.64M | 2.38M | 1.88M | 1.60M | 1.38M | 1.29M | 1.23M | 1.35M | 1.08M | 1.02M | 964.37K |
Source: https://incomestatements.info
Category: Stock Reports