See more : Drive Shack Inc. (DS) Income Statement Analysis – Financial Results
Complete financial analysis of Next Digital Limited (0282.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Next Digital Limited, a leading company in the Publishing industry within the Communication Services sector.
- Data Knights Acquisition Corp. (DKDCW) Income Statement Analysis – Financial Results
- Shanghai Feilo Acoustics Co.,Ltd (600651.SS) Income Statement Analysis – Financial Results
- Dragon Mining Limited (1712.HK) Income Statement Analysis – Financial Results
- Standard Industries Limited (SIL.NS) Income Statement Analysis – Financial Results
- Kansai Paint Co., Ltd. (4613.T) Income Statement Analysis – Financial Results
Next Digital Limited (0282.HK)
About Next Digital Limited
Next Digital Limited, an investment holding company, operates as a multimedia company. It operates through Digital Business and Print Business segments. The Digital Business segment provides Internet advertising, online subscription, and content services, as well as develops mobile games and apps in Hong Kong, Taiwan, and North America. The Print Business segment sells newspapers, books, and magazines; and provides newspapers, books, and magazines printing and advertising services in Hong Kong, Taiwan, North America, Europe, and Australasia. It is also involved in the mobile, platform development, movie production, and mobile commerce businesses, as well as provides promotion and management services. The company was formerly known as Next Media Limited and changed its name to Next Digital Limited in October 2015. Next Digital Limited was incorporated in 1981 and is based in Quarry Bay, Hong Kong.
Metric | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.16B | 1.30B | 1.50B | 1.78B | 2.33B | 2.96B | 3.27B | 3.47B | 3.63B | 3.48B | 3.13B | 3.29B | 3.48B | 3.25B | 3.32B | 2.93B | 2.44B | 2.15B | 1.12B | 350.44M |
Cost of Revenue | 1.03B | 1.07B | 1.14B | 1.24B | 1.44B | 1.82B | 1.92B | 2.18B | 2.96B | 2.31B | 1.85B | 2.21B | 2.09B | 2.03B | 2.03B | 1.81B | 1.61B | 1.07B | 673.85M | 240.57M |
Gross Profit | 128.49M | 232.04M | 357.02M | 548.04M | 886.05M | 1.14B | 1.35B | 1.30B | 675.65M | 1.17B | 1.28B | 1.09B | 1.40B | 1.22B | 1.29B | 1.13B | 831.44M | 1.08B | 447.03M | 109.87M |
Gross Profit Ratio | 11.09% | 17.79% | 23.87% | 30.72% | 38.07% | 38.55% | 41.26% | 37.35% | 18.59% | 33.50% | 40.86% | 32.99% | 40.07% | 37.47% | 38.84% | 38.44% | 34.12% | 50.26% | 39.88% | 31.35% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 244.80M | 288.43M | 313.76M | 169.58M | 148.86M | 56.84M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 244.80M | 288.43M | 313.76M | 169.58M | 148.86M | 56.84M |
Other Expenses | 469.21M | 521.20M | 561.83M | 584.89M | 761.83M | 665.37M | 676.18M | 680.43M | 1.23B | 1.10B | 874.89M | 763.02M | 760.50M | 793.16M | 473.59M | 533.26M | 526.12M | 454.13M | 234.61M | 168.05M |
Operating Expenses | 469.21M | 521.20M | 561.83M | 584.89M | 761.83M | 665.37M | 676.18M | 680.43M | 1.23B | 1.10B | 874.89M | 763.02M | 760.50M | 793.16M | 718.39M | 821.69M | 839.88M | 623.71M | 383.47M | 224.89M |
Cost & Expenses | 1.50B | 1.59B | 1.70B | 1.82B | 2.20B | 2.48B | 2.60B | 2.86B | 4.19B | 3.41B | 2.72B | 2.97B | 2.85B | 2.82B | 2.75B | 2.63B | 2.45B | 1.69B | 1.06B | 465.46M |
Interest Income | 724.00K | 359.00K | 772.00K | 1.29M | 1.74M | 2.15M | 1.93M | 2.15M | 0.00 | 0.00 | 2.38M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 15.32M | 11.08M | 11.00M | 9.97M | 9.35M | 13.25M | 18.13M | 17.95M | 22.81M | 9.32M | 11.22M | 10.42M | 16.52M | 9.38M | 11.48M | 6.08M | 7.44M | 11.65M | 9.66M | 27.51M |
Depreciation & Amortization | 71.26M | 55.16M | 85.12M | 108.17M | 126.07M | 117.84M | 155.50M | 369.82M | 309.15M | 179.09M | 131.84M | 133.19M | 135.30M | 156.59M | 143.97M | 234.00M | 229.40M | 178.71M | 104.45M | 42.93M |
EBITDA | -325.64M | -271.22M | -387.68M | -296.64M | -220.08M | 343.34M | 507.22M | -438.69M | 257.42M | 242.85M | 536.76M | 456.09M | 770.75M | 581.57M | 670.73M | 403.23M | 221.00M | 635.65M | 167.48M | -561.29M |
EBITDA Ratio | -28.11% | -20.79% | -25.92% | -16.63% | -9.45% | 11.61% | 15.52% | -12.63% | 7.08% | 6.98% | 17.17% | 13.86% | 22.12% | 17.92% | 20.19% | 13.75% | 9.07% | 29.56% | 14.94% | -160.17% |
Operating Income | -340.72M | -289.16M | -204.81M | -36.85M | 124.22M | 474.53M | 672.61M | 617.21M | -551.85M | 67.00M | 402.54M | 322.90M | 635.45M | 422.96M | 571.77M | 305.32M | -8.43M | 456.89M | 63.56M | -115.02M |
Operating Income Ratio | -29.42% | -22.17% | -13.70% | -2.07% | 5.34% | 16.05% | 20.58% | 17.77% | -15.18% | 1.93% | 12.88% | 9.81% | 18.24% | 13.03% | 17.21% | 10.41% | -0.35% | 21.25% | 5.67% | -32.82% |
Total Other Income/Expenses | -73.46M | -50.01M | -279.91M | -379.15M | -479.28M | -257.95M | -240.06M | -312.41M | -307.06M | -12.37M | -8.84M | -10.42M | -16.52M | -9.38M | -56.48M | -142.17M | -7.44M | -11.65M | -9.66M | -516.65M |
Income Before Tax | -414.18M | -339.16M | -484.72M | -416.00M | -355.06M | 216.59M | 432.55M | 304.80M | -858.91M | 54.63M | 393.70M | 312.48M | 618.92M | 413.58M | 515.28M | 163.14M | -15.87M | 445.25M | 53.90M | -631.68M |
Income Before Tax Ratio | -35.76% | -26.00% | -32.41% | -23.32% | -15.25% | 7.32% | 13.23% | 8.77% | -23.63% | 1.57% | 12.59% | 9.49% | 17.77% | 12.74% | 15.51% | 5.56% | -0.65% | 20.71% | 4.81% | -180.25% |
Income Tax Expense | 3.06M | 1.02M | -7.80M | -22.00M | -30.81M | 47.95M | 93.45M | 143.35M | 106.28M | 74.17M | 72.94M | 55.00M | 97.60M | 71.16M | 74.52M | 58.89M | 74.09M | 77.72M | 27.09M | 6.76M |
Net Income | -415.27M | -338.48M | -475.99M | -392.78M | -324.69M | 164.30M | 240.15M | -969.81M | -180.82M | -19.73M | 320.76M | 257.48M | 521.32M | 344.44M | 440.77M | 104.26M | -89.92M | 367.58M | 26.28M | -638.48M |
Net Income Ratio | -35.85% | -25.95% | -31.83% | -22.02% | -13.95% | 5.56% | 7.35% | -27.92% | -4.97% | -0.57% | 10.26% | 7.82% | 14.96% | 10.61% | 13.27% | 3.56% | -3.69% | 17.10% | 2.34% | -182.20% |
EPS | -0.16 | -0.13 | -0.20 | -0.16 | -0.13 | 0.07 | 0.10 | -0.40 | -0.08 | -0.01 | 0.13 | 0.11 | 0.22 | 0.18 | 0.30 | 0.07 | -0.06 | 0.30 | 0.03 | -1.03 |
EPS Diluted | -0.16 | -0.13 | -0.20 | -0.16 | -0.13 | 0.07 | 0.10 | -0.40 | -0.08 | -0.01 | 0.13 | 0.11 | 0.22 | 0.14 | 0.18 | 0.04 | -0.06 | 0.15 | 0.02 | -1.03 |
Weighted Avg Shares Out | 2.64B | 2.59B | 2.43B | 2.43B | 2.43B | 2.43B | 2.43B | 2.42B | 2.41B | 2.41B | 2.41B | 2.41B | 2.41B | 1.94B | 1.49B | 1.48B | 1.41B | 1.23B | 899.71M | 618.38M |
Weighted Avg Shares Out (Dil) | 2.64B | 2.59B | 2.43B | 2.43B | 2.43B | 2.43B | 2.43B | 2.42B | 2.41B | 2.41B | 2.41B | 2.41B | 2.42B | 2.41B | 2.41B | 2.41B | 1.41B | 2.40B | 1.40B | 618.38M |
Source: https://incomestatements.info
Category: Stock Reports