See more : Medibank Private Limited (MPL.AX) Income Statement Analysis – Financial Results
Complete financial analysis of KuangChi Science Limited (0439.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of KuangChi Science Limited, a leading company in the Aerospace & Defense industry within the Industrials sector.
- Ansell Limited (ANSLY) Income Statement Analysis – Financial Results
- InnoTek Limited (M14.SI) Income Statement Analysis – Financial Results
- Shandong Intco Recycling Resources Co., Ltd. (688087.SS) Income Statement Analysis – Financial Results
- IX Knowledge Incorporated (9753.T) Income Statement Analysis – Financial Results
- Atsugi Co., Ltd. (3529.T) Income Statement Analysis – Financial Results
KuangChi Science Limited (0439.HK)
About KuangChi Science Limited
KuangChi Science Limited, an investment holding company, engages in the research and development, manufacture, and sale of future technology products in the People's Republic of China, Hong Kong, the Middle East, and internationally. The company provides KC-PH2, a police smart helmet; and KC N901 Smart Helmet for traffic police bayonet, hospitals, airport/rail transit/bus, pedestrian zone, scenic spots and parks, and office buildings. It also offers various software products, including KcGBS, a streaming media server that provides stream forwarding services; KcFace, a face dynamic comparison engine; and License Plate Recognition that support the recognition of various types of motor vehicle license plates. Further, the company provides administrative services and holds properties. The company was formerly known as Climax International Company Limited and changed its name to KuangChi Science Limited in July 2014. KuangChi Science Limited was incorporated in 1992 and is headquartered in Causeway Bay, Hong Kong. KuangChi Science Limited is a subsidiary of New Horizon Wireless Technology Limited.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83.14M | 52.52M | 113.97M | 99.48M | 60.82M | 158.41M | 306.19M | 290.49M | 353.83M | 97.45M | 113.43M | 81.18M | 0.00 | 87.37M | 166.93M | 70.12M | 167.32M | 258.91M | 267.18M | 311.34M | 382.47M | 370.58M | 322.12M | 305.28M | 326.62M | 579.86M |
| Cost of Revenue | 68.46M | 41.70M | 72.24M | 60.90M | 51.01M | 139.56M | 176.55M | 92.05M | 128.67M | 77.81M | 93.76M | 64.73M | 0.00 | 86.05M | 165.24M | 91.45M | 153.24M | 240.91M | 234.31M | 264.95M | 324.17M | 309.28M | 265.70M | 260.41M | 254.20M | 471.48M |
| Gross Profit | 14.68M | 10.83M | 41.73M | 38.58M | 9.81M | 18.84M | 129.64M | 198.45M | 225.16M | 19.63M | 19.68M | 16.45M | 0.00 | 1.32M | 1.69M | -21.34M | 14.08M | 18.00M | 32.86M | 46.39M | 58.30M | 61.30M | 56.42M | 44.87M | 72.43M | 108.37M |
| Gross Profit Ratio | 17.65% | 20.61% | 36.61% | 38.78% | 16.13% | 11.90% | 42.34% | 68.31% | 63.64% | 20.15% | 17.35% | 20.27% | 0.00% | 1.51% | 1.01% | -30.43% | 8.41% | 6.95% | 12.30% | 14.90% | 15.24% | 16.54% | 17.52% | 14.70% | 22.17% | 18.69% |
| Research & Development | 6.51M | 11.38M | 18.22M | 41.72M | 95.16M | 150.58M | 255.27M | 110.03M | 72.57M | 63.97M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 15.47M | 31.67M | 48.64M | 35.91M | 77.76M | 114.12M | 195.90M | 136.90M | 178.65M | 43.24M | 15.40M | 12.37M | 7.98M | 6.31M | 10.70M | 45.52M | 47.10M | 59.90M | 42.06M | 40.47M | 40.77M | 46.52M | 46.03M | 54.28M | 73.36M | 131.13M |
| Selling & Marketing | 1.12M | 22.88M | 35.50M | 19.54M | 23.56M | 44.19M | 54.94M | 39.98M | 22.63M | 2.99M | 5.18M | 2.86M | 0.00 | 0.00 | 0.00 | 4.30M | 10.72M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 16.59M | 54.55M | 84.13M | 55.46M | 101.32M | 158.31M | 250.84M | 176.87M | 201.28M | 46.23M | 20.58M | 15.23M | 7.98M | 6.31M | 10.70M | 49.82M | 57.82M | 59.90M | 42.06M | 40.47M | 40.77M | 46.52M | 46.03M | 54.28M | 73.36M | 131.13M |
| Other Expenses | 0.00 | -533.00K | -18.89M | -9.45M | -8.94M | -5.47M | 363.00K | -35.44M | -76.95M | 0.00 | 0.00 | 66.00K | -2.50M | -183.00K | 432.00K | -7.43M | 4.59M | 22.13M | 13.73M | 14.45M | 12.04M | 11.78M | -4.26M | -4.27M | 10.70M | 49.25M |
| Operating Expenses | 24.26M | 65.39M | 83.46M | 87.72M | 187.54M | 303.42M | 436.24M | 251.46M | 196.89M | 189.09M | 19.93M | 14.77M | 5.48M | 5.50M | 9.78M | 42.39M | 62.41M | 82.03M | 55.79M | 54.93M | 52.81M | 58.30M | 41.77M | 50.01M | 84.06M | 180.38M |
| Cost & Expenses | 92.72M | 107.09M | 155.70M | 148.63M | 238.54M | 442.99M | 612.79M | 343.51M | 325.56M | 266.90M | 113.68M | 79.50M | 5.48M | 91.55M | 175.02M | 133.85M | 215.65M | 322.94M | 290.10M | 319.87M | 376.98M | 367.58M | 307.47M | 310.42M | 338.25M | 651.86M |
| Interest Income | 2.42M | 2.40M | 2.70M | 1.01M | 1.34M | 4.44M | 13.86M | 15.32M | 49.74M | 0.00 | 310.00K | 740.00K | 0.00 | 0.00 | 0.00 | 320.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 133.00K | 95.00K | 207.00K | 33.01M | 22.62M | 23.69M | 21.42M | 4.13M | 8.87M | 0.00 | 417.00K | 1.78M | 1.00K | 2.00K | 1.00K | 358.00K | 2.85M | 0.00 | 0.00 | 0.00 | 0.00 | 1.22M | 2.53M | 27.56M | 39.33M | 40.20M |
| Depreciation & Amortization | 7.34M | 6.00M | 11.13M | 19.19M | 26.51M | 13.69M | 46.55M | 21.65M | 16.30M | 3.62M | 5.04M | 4.73M | 429.00K | 63.00K | 243.00K | 4.76M | 9.26M | 9.69M | 9.74M | 11.44M | 11.70M | 10.35M | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -4.51M | -61.82M | -29.28M | -25.02M | -216.08M | -392.62M | 351.39M | 766.10M | 44.54M | -85.79M | -31.88M | 9.99M | -4.22M | -5.66M | -11.64M | -65.04M | -27.03M | -54.34M | -13.18M | 2.91M | 17.19M | 13.34M | 14.65M | -5.14M | -11.63M | -72.01M |
| EBITDA Ratio | -5.42% | -71.32% | -10.53% | -27.18% | -294.31% | -169.72% | -92.31% | -18.08% | 12.59% | -88.04% | -27.51% | 11.61% | 0.00% | -4.92% | -4.44% | -92.76% | -23.35% | -20.99% | -4.93% | 0.93% | 4.50% | 3.60% | 4.55% | -1.68% | -3.56% | -12.42% |
| Operating Income | -9.59M | -54.57M | -41.73M | -49.15M | -177.72M | -403.40M | 74.55M | -79.48M | 28.24M | -90.56M | -36.24M | 4.69M | -4.65M | -4.18M | -8.09M | -99.19M | -48.33M | -64.03M | -22.92M | -474.00K | 5.49M | 3.00M | 14.65M | -5.14M | -11.63M | -72.01M |
| Operating Income Ratio | -11.53% | -103.89% | -36.61% | -49.41% | -292.20% | -254.66% | 24.35% | -27.36% | 7.98% | -92.94% | -31.95% | 5.78% | 0.00% | -4.79% | -4.85% | -141.46% | -28.88% | -24.73% | -8.58% | -0.15% | 1.44% | 0.81% | 4.55% | -1.68% | -3.56% | -12.42% |
| Total Other Income/Expenses | 2.29M | -14.45M | 2.49M | -28.07M | -83.13M | -30.02M | 533.47M | 8.34M | -34.23M | -73.14M | -1.09M | -1.21M | -1.00K | -1.54M | -3.80M | -89.11M | -2.85M | 4.32M | -839.00K | 0.00 | -1.78M | -1.22M | -2.53M | -27.55M | -39.07M | -42.27M |
| Income Before Tax | -7.30M | -67.91M | -40.61M | -77.22M | -293.11M | -430.00M | 32.61M | 737.46M | 9.78M | -163.70M | -37.33M | 3.48M | -4.65M | -4.37M | -11.89M | -99.55M | -41.38M | -59.71M | 0.00 | 0.00 | 0.00 | 1.77M | 12.12M | -32.69M | -50.70M | -114.28M |
| Income Before Tax Ratio | -8.77% | -129.30% | -35.63% | -77.62% | -481.92% | -271.45% | 10.65% | 253.87% | 2.76% | -168.00% | -32.91% | 4.29% | 0.00% | -5.00% | -7.12% | -141.97% | -24.73% | -23.06% | 0.00% | 0.00% | 0.00% | 0.48% | 3.76% | -10.71% | -15.52% | -19.71% |
| Income Tax Expense | 0.00 | 19.44M | 12.91M | 59.00K | 88.92M | 3.45M | 99.23M | 140.43M | 14.76M | 898.00K | 576.00K | 1.25M | 140.00K | 4.00K | -29.13M | 76.00K | 2.23M | -4.32M | 839.00K | -12.08M | 1.78M | 1.22M | -34.00K | 70.00K | 208.00K | 172.00K |
| Net Income | -7.30M | -87.35M | -53.52M | -77.28M | -382.04M | -457.61M | 66.05M | 664.32M | 30.01M | -164.60M | -37.91M | 2.23M | -4.79M | -4.37M | 21.47M | -99.62M | -43.61M | -59.71M | -23.76M | 3.55M | 3.71M | 1.77M | 12.15M | -32.77M | -51.16M | -112.38M |
| Net Income Ratio | -8.77% | -166.32% | -46.96% | -77.68% | -628.12% | -288.88% | 21.57% | 228.69% | 8.48% | -168.92% | -33.42% | 2.75% | 0.00% | -5.00% | 12.86% | -142.08% | -26.06% | -23.06% | -8.89% | 1.14% | 0.97% | 0.48% | 3.77% | -10.73% | -15.66% | -19.38% |
| EPS | -0.01 | -0.14 | -0.09 | -0.13 | -0.62 | -0.74 | 0.01 | 0.11 | 0.01 | -0.70 | -0.27 | 0.00 | -0.05 | -0.04 | 0.22 | -1.05 | -0.56 | -1.13 | -0.93 | 0.14 | 0.23 | 0.12 | 0.79 | -2.11 | -3.17 | -7.00 |
| EPS Diluted | -0.01 | -0.14 | -0.09 | -0.13 | -0.62 | -0.74 | 0.01 | 0.11 | 0.00 | -0.70 | -0.27 | 0.00 | -0.05 | -0.04 | 0.22 | -1.05 | -0.56 | -1.13 | -0.93 | 0.14 | 0.21 | 0.12 | 0.77 | -2.11 | -3.17 | -7.00 |
| Weighted Avg Shares Out | 615.72M | 615.69M | 615.69M | 615.69M | 615.69M | 615.69M | 611.05M | 586.43M | 460.60M | 234.15M | 140.65M | 111.07M | 99.93M | 98.46M | 98.46M | 94.73M | 77.55M | 52.98M | 25.42M | 25.42M | 15.92M | 15.20M | 15.32M | 15.51M | 16.12M | 16.05M |
| Weighted Avg Shares Out (Dil) | 615.69M | 615.69M | 615.69M | 615.69M | 615.69M | 615.69M | 613.82M | 614.33M | 610.13M | 234.15M | 140.65M | 111.07M | 99.92M | 98.46M | 98.46M | 94.73M | 77.55M | 52.98M | 25.42M | 25.42M | 17.69M | 15.20M | 15.78M | 15.51M | 16.12M | 16.05M |
Source: https://incomestatements.info
Category: Stock Reports