See more : Elior Group SA (ELORY) Income Statement Analysis – Financial Results
Complete financial analysis of Frontier Services Group Limited (0500.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Frontier Services Group Limited, a leading company in the Integrated Freight & Logistics industry within the Industrials sector.
- Astrana Health, Inc. (ASTH) Income Statement Analysis – Financial Results
- TSR, Inc. (TSRI) Income Statement Analysis – Financial Results
- Tritent International Agriculture, Inc. (UNMK) Income Statement Analysis – Financial Results
- Full Metal Minerals Ltd. (FLMTF) Income Statement Analysis – Financial Results
- Metro One Telecommunications, Inc. (WOWI) Income Statement Analysis – Financial Results
Frontier Services Group Limited (0500.HK)
About Frontier Services Group Limited
Frontier Services Group Limited, an investment holding company, provides aviation, logistics, security, insurance, and infrastructure related services. The company operates through Aviation and Logistics Business; Security, Insurance and Infrastructure Business; and Financial Market Information Business segments. It offers online financial market information. The company's security services include protective services and specialized training services; logistics services comprise engineering project logistics services and special logistics services, such as transportation of valuables; and infrastructure solutions include project planning, business consulting, investment and financing, engineering design, project implementation and operation, and support services. It also provides consultancy and freight forwarding services; finance, liability, property, and personnel insurance services; and healthcare and airport management services. The company serves the oil and gas, mining, finance, energy, and infrastructure industries, as well as organizations. It operates in Africa, Europe, the People's Republic of China, Mainland China, Hong Kong, southeast Asia, and the Middle East. The company was formerly known as DVN (Holdings) Limited and changed its name to Frontier Services Group Limited in March 2014. Frontier Services Group Limited is headquartered in Admiralty, Hong Kong.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 812.92M | 964.25M | 756.12M | 605.25M | 725.92M | 866.75M | 724.41M | 576.89M | 215.34M | 310.44M | 32.34M | 55.23M | 567.72M | 654.95M | 191.06M | 759.83M | 991.29M | 972.54M | 304.62M | 169.24M | 73.25M | 49.88M | 65.05M | 43.72M | 280.76M | 879.02M |
| Cost of Revenue | 682.83M | 916.18M | 744.54M | 699.39M | 869.79M | 984.01M | 789.31M | 654.42M | 344.02M | 172.18M | 69.35M | 8.95M | 364.81M | 507.58M | 65.31M | 460.69M | 685.99M | 718.53M | 230.00M | 120.20M | 53.54M | 32.89M | 25.27M | 30.14M | 271.91M | 861.79M |
| Gross Profit | 130.09M | 48.06M | 11.59M | -94.14M | -143.87M | -117.26M | -64.90M | -77.53M | -128.68M | 138.27M | -37.01M | 46.28M | 202.91M | 147.37M | 125.75M | 299.14M | 305.30M | 254.01M | 74.62M | 49.04M | 19.71M | 16.99M | 39.77M | 13.58M | 8.85M | 17.24M |
| Gross Profit Ratio | 16.00% | 4.98% | 1.53% | -15.55% | -19.82% | -13.53% | -8.96% | -13.44% | -59.76% | 44.54% | -114.44% | 83.80% | 35.74% | 22.50% | 65.81% | 39.37% | 30.80% | 26.12% | 24.50% | 28.97% | 26.91% | 34.06% | 61.15% | 31.06% | 3.15% | 1.96% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 4.65M | 5.23M | 6.07M | 5.91M | 6.00M | 7.03M | 6.95M | 8.03M | 8.71M | 199.37M | 79.26M | 59.69M | 152.18M | 111.34M | 79.53M | 150.60M | 126.48M | 95.05M | 82.24M | 76.98M | 69.44M | 74.29M | 68.98M | 53.91M | 37.13M | 25.78M |
| Selling & Marketing | 0.00 | 105.96M | 127.61M | 95.81M | 139.49M | 44.00K | 42.00K | 44.00K | 13.49M | 8.08M | 6.15M | 7.73M | 67.39M | 51.97M | 35.34M | 100.52M | 63.60M | 54.63M | 0.00 | 0.00 | 0.00 | 0.00 | 9.39M | 7.11M | 0.00 | 0.00 |
| SG&A | 4.65M | 111.19M | 133.68M | 101.72M | 145.49M | 7.07M | 6.99M | 8.08M | 8.71M | 207.45M | 85.41M | 67.42M | 219.58M | 163.31M | 114.87M | 251.12M | 190.08M | 149.67M | 82.24M | 76.98M | 69.44M | 74.29M | 78.38M | 61.02M | 37.13M | 25.78M |
| Other Expenses | 49.12M | -14.26M | 5.48M | 4.00M | 3.65M | 334.00K | 1.85M | -1.60M | -12.00K | 340.00K | 3.95M | -2.31M | 23.53M | -862.00K | -3.88M | -33.50M | 14.20M | 735.28M | -542.00K | -2.09M | -2.43M | -2.00M | -1.31M | -15.40M | 272.15M | -59.59M |
| Operating Expenses | 53.77M | 125.45M | 128.20M | 97.72M | 141.84M | 142.92M | 159.87M | 121.57M | 17.94M | 207.63M | 89.29M | 68.36M | 243.10M | 146.43M | 110.99M | 217.62M | 204.28M | 884.96M | 108.00M | 102.70M | 155.38M | 152.14M | 72.98M | 195.32M | 309.28M | 11.59M |
| Cost & Expenses | 736.60M | 1.04B | 872.74M | 797.11M | 1.01B | 1.13B | 949.18M | 775.99M | 361.96M | 379.80M | 158.64M | 77.31M | 607.91M | 654.01M | 176.30M | 678.32M | 890.27M | 1.60B | 338.00M | 222.90M | 208.93M | 185.03M | 98.25M | 225.46M | 581.19M | 873.37M |
| Interest Income | 728.00K | 9.12M | 2.03M | 3.70M | 12.05M | 2.08M | 8.29M | 9.47M | 537.00K | 19.41M | 19.36M | 12.95M | 0.00 | 0.00 | 0.00 | 8.22M | 19.39M | 5.73M | 1.45M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 20.06M | 31.53M | 13.61M | 18.16M | 10.43M | 14.51M | 17.76M | 23.33M | 21.07M | 6.86M | 65.06M | 189.86M | 11.00K | 0.00 | 2.18M | 711.00K | 8.00K | 56.00K | 137.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 32.30M | 46.93M | 49.68M | 53.57M | 56.46M | 37.27M | 35.33M | 34.07M | 27.26M | 9.48M | 1.86M | 12.64M | 19.67M | 21.93M | 31.08M | 23.71M | 22.56M | 210.19M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 113.44M | 61.91M | -82.84M | -163.87M | -300.83M | -210.49M | -179.97M | -150.62M | -97.31M | -117.43M | -88.33M | -39.25M | 23.47M | 21.37M | 45.84M | 21.43M | 148.11M | -414.33M | -12.14M | -53.67M | -135.67M | -135.15M | -33.20M | -181.74M | -300.42M | 5.65M |
| EBITDA Ratio | 13.95% | -3.16% | -8.85% | -22.85% | -31.58% | -22.88% | -21.36% | -24.79% | -97.19% | -16.00% | -273.14% | -17.10% | -8.89% | 3.26% | 23.86% | 15.35% | 14.43% | -42.62% | -10.96% | -31.71% | -185.21% | -270.96% | -51.04% | -415.74% | -107.00% | 0.64% |
| Operating Income | 76.32M | -77.39M | -116.61M | -191.87M | -285.71M | -235.59M | -190.08M | -177.06M | -236.54M | -126.72M | -139.09M | -24.39M | -40.19M | 940.00K | 14.76M | 89.74M | 125.48M | -625.09M | -33.38M | -53.67M | -135.67M | -135.15M | -33.20M | -181.74M | -300.42M | 5.65M |
| Operating Income Ratio | 9.39% | -8.03% | -15.42% | -31.70% | -39.36% | -27.18% | -26.24% | -30.69% | -109.85% | -40.82% | -430.08% | -44.17% | -7.08% | 0.14% | 7.72% | 11.81% | 12.66% | -64.27% | -10.96% | -31.71% | -185.21% | -270.96% | -51.04% | -415.74% | -107.00% | 0.64% |
| Total Other Income/Expenses | -16.47M | -17.29M | -20.25M | -26.95M | -2.08M | -26.68M | -42.98M | -10.04M | -8.50M | -72.56M | -4.61M | -16.41M | -23.43M | -1.50M | -2.43M | 2.49M | 51.48M | 522.00K | -542.00K | -2.09M | -2.43M | -2.00M | -1.31M | -15.40M | -192.03M | -59.59M |
| Income Before Tax | 59.85M | -16.55M | -146.13M | -235.60M | -367.72M | -262.27M | -233.06M | -208.58M | -146.08M | -141.04M | -132.04M | -40.80M | -70.14M | -558.00K | 12.33M | 92.23M | 125.55M | -624.57M | -33.92M | -55.76M | -138.10M | -137.15M | -34.51M | -197.14M | -492.46M | -53.94M |
| Income Before Tax Ratio | 7.36% | -1.72% | -19.33% | -38.93% | -50.66% | -30.26% | -32.17% | -36.16% | -67.84% | -45.43% | -408.30% | -73.89% | -12.35% | -0.09% | 6.45% | 12.14% | 12.66% | -64.22% | -11.14% | -32.95% | -188.53% | -274.97% | -53.06% | -450.96% | -175.40% | -6.14% |
| Income Tax Expense | 6.36M | 13.17M | 14.39M | -9.49M | -14.73M | 5.64M | 9.96M | 910.00K | 3.16M | -2.00M | 26.97M | 2.73M | 2.65M | 1.94M | 1.50M | -660.00K | 8.91M | 1.54M | 6.35M | 7.90M | -1.42M | 1.06M | -1.43M | 13.27M | 195.66M | 65.86M |
| Net Income | 51.18M | -28.97M | -159.70M | -228.03M | -354.79M | -258.85M | -223.76M | -209.82M | -142.92M | -130.44M | -182.23M | -214.67M | -117.85M | 41.74M | 11.81M | 92.89M | 115.18M | -631.93M | -39.73M | -61.57M | -134.25M | -136.21M | -31.77M | -195.01M | -496.08M | -60.21M |
| Net Income Ratio | 6.30% | -3.00% | -21.12% | -37.68% | -48.87% | -29.86% | -30.89% | -36.37% | -66.37% | -42.02% | -563.47% | -388.72% | -20.76% | 6.37% | 6.18% | 12.22% | 11.62% | -64.98% | -13.04% | -36.38% | -183.28% | -273.08% | -48.84% | -446.08% | -176.69% | -6.85% |
| EPS | 0.02 | -0.01 | -0.07 | -0.10 | -0.15 | -0.14 | -0.16 | -0.17 | -0.12 | -0.11 | -0.16 | -0.19 | -0.10 | 0.04 | 0.01 | 0.08 | 0.10 | -0.87 | -0.07 | -0.13 | -0.34 | -0.37 | -0.12 | -0.74 | -1.88 | -0.23 |
| EPS Diluted | 0.02 | -0.01 | -0.07 | -0.10 | -0.15 | -0.14 | -0.16 | -0.17 | -0.12 | -0.11 | -0.16 | -0.19 | -0.10 | 0.04 | 0.01 | 0.08 | 0.10 | -0.87 | -0.07 | -0.13 | -0.34 | -0.37 | -0.12 | -0.74 | -1.88 | -0.23 |
| Weighted Avg Shares Out | 2.39B | 2.34B | 2.34B | 2.34B | 2.34B | 1.90B | 1.41B | 1.23B | 1.23B | 1.20B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.13B | 722.90M | 580.95M | 469.75M | 400.19M | 364.87M | 275.82M | 264.01M | 264.01M | 264.01M |
| Weighted Avg Shares Out (Dil) | 2.39B | 2.34B | 2.34B | 2.34B | 2.34B | 1.90B | 1.41B | 1.23B | 1.23B | 1.20B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 722.90M | 580.95M | 469.75M | 400.19M | 364.87M | 275.82M | 264.01M | 264.01M | 264.01M |
Source: https://incomestatements.info
Category: Stock Reports