See more : Toyota Motor Corporation (TOM.F) Income Statement Analysis – Financial Results
Complete financial analysis of Hopson Development Holdings Limited (0754.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Hopson Development Holdings Limited, a leading company in the Real Estate – Development industry within the Real Estate sector.
- Danel (Adir Yeoshua) Ltd (DANE.TA) Income Statement Analysis – Financial Results
- Smart Share Global Limited (EM) Income Statement Analysis – Financial Results
- Vardhman Special Steels Limited (VSSL.BO) Income Statement Analysis – Financial Results
- Curaleaf Holdings, Inc. (CURA.CN) Income Statement Analysis – Financial Results
- ISS A/S (ISS.CO) Income Statement Analysis – Financial Results
Hopson Development Holdings Limited (0754.HK)
About Hopson Development Holdings Limited
Hopson Development Holdings Limited, an investment holding company, primarily develops residential and commercial properties in the People's Republic of China and Hong Kong. The company operates through five segments: Property Development, Commercial Properties Investment, Property Management, Infrastructure, and Investments. It invests in and rents properties; manages restaurants, hotels, and properties; and operates hotels. The company also provides construction, water supply, clubhouse and residential, consultancy, and architectural design services. In addition, it engages in design and renovation services; sale of properties; and home decoration services, as well as investment in private and listed equity. The company was founded in 1992 and is headquartered in Central, Hong Kong. Hopson Development Holdings Limited is a subsidiary of Sounda Properties Limited.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34.29B | 29.85B | 34.15B | 34.38B | 18.78B | 13.29B | 14.01B | 16.46B | 13.14B | 17.04B | 15.65B | 9.93B | 8.01B | 14.38B | 11.23B | 10.77B | 11.13B | 6.92B | 6.13B | 4.45B | 3.33B | 2.13B | 1.17B | 1.20B | 1.33B | 1.30B | 482.47M |
| Cost of Revenue | 24.80B | 18.97B | 17.59B | 12.54B | 9.24B | 6.77B | 8.74B | 11.78B | 9.68B | 11.79B | 9.66B | 5.68B | 4.33B | 8.69B | 6.56B | 5.92B | 6.67B | 4.51B | 4.19B | 3.04B | 2.43B | 1.35B | 782.66M | 829.79M | 768.52M | 0.00 | 0.00 |
| Gross Profit | 9.50B | 10.88B | 16.56B | 21.84B | 9.54B | 6.53B | 5.28B | 4.69B | 3.45B | 5.25B | 5.99B | 4.24B | 3.68B | 5.69B | 4.67B | 4.86B | 4.46B | 2.41B | 1.94B | 1.41B | 894.31M | 779.05M | 388.21M | 368.59M | 560.00M | 1.30B | 482.47M |
| Gross Profit Ratio | 27.69% | 36.45% | 48.50% | 63.52% | 50.80% | 49.11% | 37.65% | 28.48% | 26.28% | 30.81% | 38.26% | 42.74% | 45.94% | 39.55% | 41.58% | 45.09% | 40.08% | 34.84% | 31.70% | 31.67% | 26.89% | 36.63% | 33.16% | 30.76% | 42.15% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.44 | 0.45 | 0.54 | 0.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 2.29B | 2.99B | 5.93B | 2.99B | 1.83B | 1.58B | 1.35B | 1.22B | 1.30B | 1.39B | 1.41B | 1.36B | 1.01B | 1.12B | 995.04M | 690.88M | 500.40M | 296.60M | 340.04M | 172.47M | 139.85M | 118.97M | 57.08M | 44.10M | 28.53M | 0.00 | 0.00 |
| Selling & Marketing | 1.91B | 1.51B | 1.44B | 963.17M | 736.89M | 378.15M | 328.67M | 413.44M | 494.31M | 383.52M | 544.24M | 503.77M | 466.55M | 410.23M | 378.76M | 389.35M | 281.08M | 228.62M | 202.92M | 251.40M | 231.25M | 227.76M | 126.18M | 91.35M | 74.27M | 0.00 | 0.00 |
| SG&A | 4.20B | 4.50B | 7.37B | 3.95B | 2.57B | 1.96B | 1.68B | 1.63B | 1.79B | 1.77B | 1.96B | 1.86B | 1.48B | 1.53B | 1.37B | 1.08B | 781.48M | 525.22M | 542.96M | 423.87M | 371.10M | 346.73M | 183.26M | 135.45M | 102.80M | 0.00 | 0.00 |
| Other Expenses | 0.00 | -4.42B | -4.36B | -3.94B | -2.57B | -1.96B | -1.67B | -1.63B | -1.78B | 0.00 | -9.67M | -3.82M | -31.16M | -149.94M | -81.50M | -273.39M | -43.75M | -44.31M | -279.38M | -117.71M | -7.21M | -2.63M | 0.00 | 0.00 | -2.76M | 818.14M | 284.28M |
| Operating Expenses | 9.50B | 4.42B | 4.36B | 3.94B | 2.57B | 1.96B | 1.67B | 1.63B | 1.78B | 1.77B | 1.95B | 1.86B | 1.44B | 1.38B | 1.29B | 806.84M | 737.73M | 480.90M | 263.58M | 306.16M | 363.89M | 344.10M | 183.26M | 135.45M | 100.04M | 818.14M | 284.28M |
| Cost & Expenses | 28.99B | 23.40B | 21.94B | 16.48B | 12.81B | 9.30B | 10.41B | 13.41B | 11.46B | 13.56B | 11.61B | 7.54B | 5.77B | 10.07B | 7.85B | 6.72B | 7.41B | 4.99B | 4.45B | 3.35B | 2.80B | 1.69B | 965.93M | 965.24M | 868.56M | 818.14M | 284.28M |
| Interest Income | 519.06M | 563.14M | 568.03M | 240.34M | 394.31M | 323.13M | 43.92M | 79.44M | 96.71M | 65.27M | 31.07M | 35.81M | 29.10M | 17.04M | 13.55M | 12.38M | 50.39M | 26.81M | 17.38M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 933.79M | 7.89B | 7.71B | 3.54B | 4.33B | 3.43B | 3.16B | 3.17B | 3.90B | 0.00 | 0.00 | 215.83M | 238.54M | 253.31M | 333.64M | 226.77M | 136.92M | 84.81M | 59.97M | 13.38M | 0.00 | 0.00 | 0.00 | 0.00 | 92.45M | 16.38M | 13.34M |
| Depreciation & Amortization | 486.78M | 373.86M | 381.40M | 324.68M | 273.04M | 183.24M | 174.58M | 176.06M | 182.74M | 210.32M | 196.68M | 175.96M | 153.08M | 124.77M | 100.66M | 93.49M | 48.08M | 31.29M | 191.55M | 10.90B | 0.00 | 0.00 | 0.00 | 0.00 | -107.83M | 0.00 | 0.00 |
| EBITDA | 7.71B | 6.83B | 12.59B | 18.23B | 7.25B | 4.75B | 3.58B | 3.02B | 1.55B | 5.20B | 6.51B | 2.97B | 2.59B | 8.26B | 8.60B | 4.19B | 4.31B | 2.38B | 1.87B | 829.52M | 530.42M | 434.96M | 204.95M | 233.14M | 459.43M | 485.20M | 198.18M |
| EBITDA Ratio | 22.50% | 22.88% | 36.86% | 53.02% | 38.59% | 35.76% | 26.98% | 19.64% | 14.11% | 30.53% | 41.59% | 29.96% | 32.33% | 57.46% | 76.66% | 38.89% | 38.72% | 34.36% | 30.53% | 24.79% | 15.95% | 20.45% | 17.50% | 19.45% | 34.62% | 37.23% | 41.08% |
| Operating Income | 5.78B | 6.45B | 12.21B | 17.90B | 6.97B | 4.57B | 3.61B | 3.06B | 1.67B | 4.99B | 6.31B | 2.80B | 2.44B | 8.14B | 8.50B | 4.10B | 4.26B | 2.35B | 1.68B | -9.79B | 530.42M | 434.96M | 204.95M | 233.14M | 567.79M | 485.20M | 198.18M |
| Operating Income Ratio | 16.86% | 21.62% | 35.75% | 52.07% | 37.13% | 34.38% | 25.73% | 18.57% | 12.72% | 29.30% | 40.33% | 28.18% | 30.42% | 56.59% | 75.76% | 38.02% | 38.29% | 33.91% | 27.41% | -220.07% | 15.95% | 20.45% | 17.50% | 19.45% | 42.74% | 37.23% | 41.08% |
| Total Other Income/Expenses | 513.94M | 9.25B | 9.48B | 721.92M | 7.68B | 4.36B | 5.32B | 2.63B | 1.31B | 1.27B | -1.41M | 1.45B | -235.88M | 705.11M | -96.83M | -233.01M | 814.68M | -13.27M | -59.97M | -13.38M | 105.52M | 75.91M | 10.93M | 7.24M | -92.45M | 12.79M | 0.00 |
| Income Before Tax | 6.29B | 13.11B | 15.25B | 18.60B | 14.65B | 8.99B | 8.75B | 5.48B | 2.69B | 5.00B | 6.31B | 4.25B | 2.20B | 8.84B | 8.79B | 3.86B | 5.18B | 2.46B | 1.81B | 1.19B | 635.94M | 510.86M | 215.88M | 240.38M | 475.33M | 485.20M | 198.18M |
| Income Before Tax Ratio | 18.35% | 43.90% | 44.67% | 54.11% | 78.01% | 67.66% | 62.40% | 33.30% | 20.45% | 29.31% | 40.32% | 42.80% | 27.44% | 61.50% | 78.32% | 35.84% | 46.52% | 35.57% | 29.55% | 26.73% | 19.12% | 24.02% | 18.44% | 20.06% | 35.78% | 37.23% | 41.08% |
| Income Tax Expense | 2.89B | 3.97B | 5.95B | 4.95B | 5.11B | 3.17B | 2.93B | 1.79B | 1.26B | 2.07B | 2.48B | 1.36B | 788.77M | 2.55B | 2.70B | 1.91B | 1.63B | 837.36M | 611.45M | 473.93M | 252.00M | 229.81M | 90.89M | 86.20M | 162.86M | 158.14M | 65.29M |
| Net Income | 2.92B | 8.76B | 9.76B | 13.63B | 9.49B | 5.78B | 5.80B | 3.87B | 1.65B | 2.95B | 3.85B | 2.98B | 1.43B | 5.89B | 5.80B | 1.96B | 3.52B | 1.55B | 1.22B | 11.61B | 315.35M | 229.08M | 124.99M | 154.19M | 204.64M | 310.68M | 119.55M |
| Net Income Ratio | 8.52% | 29.35% | 28.57% | 39.66% | 50.52% | 43.44% | 41.36% | 23.50% | 12.53% | 17.29% | 24.62% | 30.05% | 17.86% | 40.96% | 51.67% | 18.23% | 31.60% | 22.45% | 19.85% | 260.93% | 9.48% | 10.77% | 10.67% | 12.87% | 15.40% | 23.84% | 24.78% |
| EPS | 0.77 | 2.31 | 2.32 | 3.50 | 2.43 | 1.48 | 1.48 | 0.99 | 0.42 | 0.82 | 1.31 | 1.08 | 0.51 | 2.15 | 2.36 | 0.83 | 1.59 | 0.80 | 0.71 | 0.27 | 0.19 | 0.14 | 0.08 | 0.10 | 0.18 | 0.22 | 0.10 |
| EPS Diluted | 0.77 | 2.31 | 2.32 | 3.50 | 2.43 | 1.48 | 1.48 | 0.99 | 0.42 | 0.82 | 1.31 | 1.08 | 0.51 | 2.14 | 2.31 | 0.83 | 1.56 | 0.79 | 0.71 | 0.27 | 0.19 | 0.14 | 0.08 | 0.10 | 0.18 | 0.21 | 0.10 |
| Weighted Avg Shares Out | 3.79B | 3.79B | 4.20B | 3.90B | 3.91B | 3.91B | 3.91B | 3.91B | 3.93B | 3.58B | 2.93B | 2.77B | 2.79B | 2.74B | 2.46B | 2.35B | 2.21B | 1.96B | 1.72B | 1.60B | 1.62B | 1.59B | 1.61B | 1.61B | 1.59B | 1.60M | 1.19B |
| Weighted Avg Shares Out (Dil) | 3.79B | 3.79B | 4.20B | 3.90B | 3.91B | 3.91B | 3.91B | 3.91B | 3.93B | 3.58B | 2.93B | 2.77B | 2.79B | 2.75B | 2.56B | 2.35B | 2.30B | 1.97B | 1.72B | 1.60B | 1.62B | 1.59B | 1.61B | 1.61B | 1.65B | 1.60M | 1.19B |
Source: https://incomestatements.info
Category: Stock Reports