See more : Air Water Inc. (AWTRF) Income Statement Analysis – Financial Results
Complete financial analysis of CNOOC Limited (0883.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of CNOOC Limited, a leading company in the Oil & Gas Exploration & Production industry within the Energy sector.
- Fusion Micro Finance Limited (FUSION.BO) Income Statement Analysis – Financial Results
- Aucnet Inc. (3964.T) Income Statement Analysis – Financial Results
- Andina Acquisition Corp. III (ANDAR) Income Statement Analysis – Financial Results
- WWPKG Holdings Company Limited (8069.HK) Income Statement Analysis – Financial Results
- Walnut Capital Limited (0905.HK) Income Statement Analysis – Financial Results
CNOOC Limited (0883.HK)
About CNOOC Limited
CNOOC Limited, an investment holding company, engages in the exploration, development, production, and sale of crude oil and natural gas. It operates through three segments: E&P, Trading Business, and Corporate. The company produces offshore crude oil and natural gas primarily in Bohai, the Western South China Sea, the Eastern South China Sea, and the East China Sea in offshore China. It also holds interests in various oil and gas assets in Asia, Africa, North America, South America, Oceania, and Europe. As of December 31, 2021, it had net proved reserves of approximately 5.73 billion barrels of oil equivalent. In addition, the company is involved in the bond issuance; sale and marketing of petroleum and natural gas; and surface exploration and sale of coalbed methane. CNOOC Limited operates in China, Canada, the United States, the United Kingdom, Nigeria, Argentina, Indonesia, Uganda, Iraq, Brazil, Guyana, Russia, Australia, and internationally. The company was incorporated in 1999 and is based in Central, Hong Kong. CNOOC Limited is a subsidiary of China National Offshore Oil Corporation.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 416.61B | 432.23B | 246.11B | 155.37B | 233.20B | 227.71B | 186.40B | 146.05B | 171.60B | 273.14B | 286.17B | 248.66B | 240.94B | 183.05B | 105.20B | 125.98B | 90.85B | 88.87B | 69.48B | 55.22B | 40.95B | 26.37B | 20.82B | 24.19B | 15.31B | 9.31B |
| Cost of Revenue | 108.75B | 154.44B | 44.63B | 35.91B | 53.78B | 57.95B | 51.93B | 42.23B | 48.21B | 79.09B | 83.40B | 110.76B | 100.55B | 66.15B | 42.95B | 53.79B | 17.11B | 22.26B | 5.94B | 5.07B | 4.51B | 6.10B | 4.78B | 7.21B | 3.74B | 1.43B |
| Gross Profit | 307.86B | 277.78B | 201.49B | 119.46B | 179.42B | 169.77B | 134.47B | 103.82B | 123.38B | 194.05B | 202.77B | 137.90B | 140.39B | 116.91B | 62.25B | 72.18B | 73.75B | 66.61B | 63.54B | 50.15B | 36.44B | 20.27B | 16.04B | 16.98B | 11.57B | 7.88B |
| Gross Profit Ratio | 73.90% | 64.27% | 81.87% | 76.89% | 76.94% | 74.55% | 72.14% | 71.09% | 71.90% | 71.04% | 70.86% | 55.46% | 58.27% | 63.87% | 59.17% | 57.30% | 81.17% | 74.95% | 91.46% | 90.82% | 88.98% | 76.86% | 77.03% | 70.19% | 75.59% | 84.62% |
| Research & Development | 4.14B | 3.47B | 2.93B | 2.70B | 1.63B | 2.35B | 1.74B | 1.42B | 1.63B | 1.82B | 1.28B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.04B | 0.00 | 246.40M | 584.07M |
| General & Administrative | 0.00 | 10.47B | 8.96B | 8.82B | 8.06B | 7.29B | 6.86B | 6.49B | 0.00 | 0.00 | 0.00 | 3.38B | 2.85B | 3.06B | 2.26B | 1.74B | 20.99B | 8.65B | 18.63B | 20.58B | 14.36B | 2.45B | 615.38M | 1.11B | 516.49M | 649.78M |
| Selling & Marketing | 0.00 | 0.00 | 11.70B | 4.23B | 12.40B | 7.89B | 7.09B | 7.98B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 24.74B | 10.47B | 20.66B | 13.05B | 20.46B | 15.18B | 13.95B | 14.47B | 15.61B | 18.11B | 24.51B | 3.38B | 2.85B | 3.06B | 2.26B | 1.74B | 20.99B | 8.65B | 18.63B | 20.58B | 14.36B | 2.45B | 615.38M | 1.11B | 516.49M | 649.78M |
| Other Expenses | 111.21B | 505.00M | 582.00M | 444.00M | 831.00M | 822.00M | 78.00M | 574.00M | 0.00 | 0.00 | 0.00 | 908.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 140.09B | 83.79B | 106.67B | 85.46B | 96.43B | 96.51B | 98.30B | 108.73B | 105.92B | 112.91B | 124.23B | 50.73B | 49.76B | 45.48B | 21.91B | 16.78B | 31.87B | 18.89B | 27.27B | 27.77B | 20.75B | 7.49B | 5.11B | 4.72B | 6.18B | 6.12B |
| Cost & Expenses | 248.84B | 238.23B | 151.30B | 121.37B | 150.20B | 154.46B | 150.22B | 150.96B | 154.13B | 192.00B | 207.63B | 161.49B | 150.32B | 111.62B | 64.86B | 70.57B | 48.98B | 41.15B | 33.20B | 32.84B | 25.27B | 13.60B | 9.89B | 11.93B | 9.92B | 7.56B |
| Interest Income | 5.49B | 2.98B | 1.01B | 905.00M | 2.65B | 1.90B | 181.00M | 361.00M | 336.00M | 1.37B | 2.32B | 1.00B | 1.20B | 703.85M | 638.25M | 1.09B | 673.95M | 780.87M | 359.41M | 206.87M | 183.58M | 147.87M | 317.70M | 236.32M | 0.00 | 0.00 |
| Interest Expense | 0.00 | 5.98B | 6.01B | 6.18B | 5.84B | 5.02B | 5.03B | 6.22B | 3.61B | 2.39B | 1.39B | 1.46B | 1.71B | 1.22B | 534.54M | 524.12M | 2.03B | 1.83B | 1.10B | 441.82M | 354.94M | 294.79M | 116.63M | 474.38M | 0.00 | 0.00 |
| Depreciation & Amortization | 70.73B | 63.07B | 57.09B | 53.77B | 56.59B | 51.01B | 61.66B | 69.32B | 75.80B | 62.40B | 56.46B | 32.90B | 30.52B | 27.69B | 15.94B | 10.06B | 7.45B | 6.95B | 6.01B | 5.47B | 4.65B | 4.03B | 2.57B | 2.57B | 2.37B | 1.95B |
| EBITDA | 235.74B | 260.92B | 156.55B | 92.59B | 138.44B | 134.71B | 104.67B | 68.08B | 91.36B | 139.47B | 133.79B | 123.57B | 123.57B | 99.61B | 57.30B | 68.35B | 47.80B | 54.67B | 41.53B | 28.01B | 20.34B | 16.80B | 13.50B | 14.83B | 7.76B | 3.71B |
| EBITDA Ratio | 56.58% | 60.72% | 63.61% | 59.60% | 59.36% | 59.16% | 56.15% | 51.08% | 53.24% | 51.06% | 46.75% | 50.09% | 51.01% | 54.64% | 54.27% | 53.13% | 52.61% | 69.55% | 59.78% | 48.43% | 48.27% | 63.17% | 65.45% | 60.55% | 50.70% | 39.84% |
| Operating Income | 167.77B | 193.33B | 93.20B | 33.63B | 81.37B | 78.27B | 35.19B | -5.08B | 15.56B | 77.07B | 77.34B | 87.14B | 90.61B | 71.41B | 40.32B | 53.87B | 41.26B | 43.02B | 36.18B | 22.39B | 15.68B | 12.78B | 10.93B | 12.26B | 5.39B | 1.76B |
| Operating Income Ratio | 40.27% | 44.73% | 37.87% | 21.64% | 34.89% | 34.37% | 18.88% | -3.47% | 9.07% | 28.22% | 27.03% | 35.04% | 37.61% | 39.01% | 38.33% | 42.76% | 45.41% | 48.40% | 52.08% | 40.54% | 38.30% | 48.45% | 52.51% | 50.67% | 35.20% | 18.85% |
| Total Other Income/Expenses | 5.21B | 1.45B | 2.62B | 1.28B | 4.28B | -5.01B | -693.00M | -2.86B | 1.57B | 5.44B | 3.51B | 3.03B | 1.96B | 1.46B | 496.51M | 4.02B | 2.05B | 1.07B | 129.38M | 683.78M | 480.60M | -4.32M | 74.12M | -52.27M | -555.61M | 88.34M |
| Income Before Tax | 172.97B | 194.77B | 95.82B | 34.91B | 85.65B | 75.16B | 36.36B | -5.28B | 17.13B | 82.51B | 80.85B | 90.17B | 92.57B | 72.65B | 40.82B | 57.88B | 43.37B | 44.09B | 36.31B | 23.12B | 16.16B | 12.77B | 11.01B | 12.21B | 4.83B | 1.84B |
| Income Before Tax Ratio | 41.52% | 45.06% | 38.93% | 22.47% | 36.73% | 33.01% | 19.51% | -3.61% | 9.98% | 30.21% | 28.25% | 36.26% | 38.42% | 39.69% | 38.81% | 45.94% | 47.74% | 49.61% | 52.26% | 41.86% | 39.47% | 48.44% | 52.86% | 50.46% | 31.57% | 19.80% |
| Income Tax Expense | 48.88B | 53.09B | 25.51B | 9.95B | 24.60B | 22.48B | 11.68B | 5.91B | 3.12B | 22.31B | 24.39B | 26.48B | 22.31B | 18.24B | 11.34B | 13.51B | 12.07B | 13.19B | 10.98B | 6.93B | 4.63B | 3.54B | 3.05B | 1.92B | 721.93M | 294.43M |
| Net Income | 123.84B | 141.70B | 70.32B | 24.96B | 61.05B | 52.69B | 24.68B | 637.00M | 20.25B | 60.20B | 56.46B | 63.69B | 70.26B | 54.41B | 29.49B | 44.38B | 31.30B | 30.90B | 25.33B | 16.19B | 11.54B | 9.23B | 7.96B | 10.28B | 4.11B | 1.55B |
| Net Income Ratio | 29.73% | 32.78% | 28.57% | 16.06% | 26.18% | 23.14% | 13.24% | 0.44% | 11.80% | 22.04% | 19.73% | 25.61% | 29.16% | 29.72% | 28.03% | 35.22% | 34.45% | 34.77% | 36.46% | 29.31% | 28.17% | 35.01% | 38.22% | 42.51% | 26.85% | 16.64% |
| EPS | 2.60 | 3.03 | 1.58 | 0.56 | 1.37 | 1.18 | 0.55 | 0.01 | 0.45 | 1.35 | 1.26 | 1.43 | 1.57 | 1.22 | 0.66 | 0.99 | 0.72 | 0.73 | 0.62 | 0.39 | 0.06 | 0.22 | 0.20 | 0.33 | 0.14 | 0.05 |
| EPS Diluted | 2.60 | 3.03 | 1.57 | 0.56 | 1.37 | 1.18 | 0.55 | 0.01 | 0.45 | 1.35 | 1.26 | 1.42 | 1.57 | 1.21 | 0.66 | 0.99 | 0.72 | 0.73 | 0.61 | 0.39 | 0.06 | 0.22 | 0.20 | 0.33 | 0.14 | 0.05 |
| Weighted Avg Shares Out | 47.63B | 46.39B | 44.65B | 44.65B | 44.65B | 44.65B | 44.65B | 44.65B | 44.99B | 44.65B | 44.81B | 44.65B | 44.67B | 44.67B | 29.49B | 44.62B | 43.61B | 42.37B | 40.84B | 41.37B | 205.95B | 41.21B | 39.78B | 31.59B | 29.79B | 30.00B |
| Weighted Avg Shares Out (Dil) | 47.57B | 46.70B | 44.65B | 44.65B | 44.65B | 44.66B | 44.65B | 44.66B | 44.68B | 44.73B | 44.79B | 44.81B | 44.85B | 44.82B | 29.49B | 44.79B | 44.79B | 42.37B | 41.51B | 41.37B | 205.95B | 41.21B | 39.78B | 31.59B | 29.79B | 30.00B |
Source: https://incomestatements.info
Category: Stock Reports