See more : Madrigal Pharmaceuticals, Inc. (MDGL) Income Statement Analysis – Financial Results
Complete financial analysis of PowerCell Sweden AB (publ) (0G9R.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PowerCell Sweden AB (publ), a leading company in the Electrical Equipment & Parts industry within the Industrials sector.
- Diana Shipping Inc. (DSX-PB) Income Statement Analysis – Financial Results
- Yihai Kerry Arawana Holdings Co., Ltd (300999.SZ) Income Statement Analysis – Financial Results
- Adeshwar Meditex Limited (ADESHWAR.BO) Income Statement Analysis – Financial Results
- Gravita India Limited (GRAVITA.NS) Income Statement Analysis – Financial Results
- Microlink Solutions Berhad (0126.KL) Income Statement Analysis – Financial Results
PowerCell Sweden AB (publ) (0G9R.L)
About PowerCell Sweden AB (publ)
PowerCell Sweden AB (publ) develops and produces fuel cells and fuel cell systems for automotive, marine, and stationary applications in Sweden and internationally. It offers PowerCell S2 based solutions that comprise PowerCell MS-30, a fuel cell system for battery-operated electric vehicles; PowerCell PS-5, a fuel cell system that is used for electricity generation, as well as an auxiliary power generator for telecom, traffic, building, and household applications; and PowerCell S2 fuel cell stack. The company also offers PowerCell S3 based solutions, including Powercell MS-100 for heavy-duty use applications; PowerCell megawatt solutions for marine and stationary applications; and PowerCell S3 fuel cell stack for stationary and mobile applications. In addition, it offers engineering services and zero emission solutions. The company was founded in 2008 and is based in Gothenburg, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 310.29M | 244.69M | 159.76M | 103.53M | 66.85M | 60.51M | 36.74M | 12.19M | 5.10M | 1.49M | 2.51M | 840.00K |
| Cost of Revenue | 186.28M | 131.67M | 110.72M | 77.75M | 46.31M | 37.18M | 25.72M | 9.27M | 4.96M | 2.09M | 2.21M | 806.00K |
| Gross Profit | 124.01M | 113.02M | 49.03M | 25.78M | 20.54M | 23.34M | 11.02M | 2.92M | 144.00K | -594.00K | 308.00K | 34.00K |
| Gross Profit Ratio | 39.97% | 46.19% | 30.69% | 24.90% | 30.72% | 38.57% | 30.00% | 23.96% | 2.82% | -39.81% | 12.26% | 4.05% |
| Research & Development | 114.50M | 92.33M | 80.20M | 73.12M | 82.92M | 73.86M | 67.86M | 72.06M | 73.09M | 51.36M | 52.02M | 45.66M |
| General & Administrative | 105.80M | 98.56M | 69.08M | 59.19M | 41.11M | 30.83M | 0.00 | 0.00 | 790.00K | 292.00K | 168.00K | 103.00K |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.46M | 6.33M | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 105.80M | 98.56M | 69.08M | 59.19M | 41.11M | 30.83M | 19.46M | 6.33M | 790.00K | 292.00K | 168.00K | 103.00K |
| Other Expenses | -23.71M | -5.40M | -21.58M | -12.47M | -27.15M | -22.15M | -9.60M | -9.37M | -8.97M | -6.33M | -13.35M | -3.72M |
| Operating Expenses | 196.59M | 185.49M | 127.70M | 119.84M | 96.87M | 82.53M | 77.72M | 69.02M | 64.91M | 45.32M | 38.84M | 42.05M |
| Cost & Expenses | 382.86M | 317.16M | 238.42M | 197.59M | 143.19M | 119.71M | 103.44M | 78.28M | 69.86M | 47.40M | 41.04M | 42.85M |
| Interest Income | 21.51M | 32.32M | 21.72M | 38.83M | 9.32M | 0.00 | 0.00 | 446.00K | 26.00K | 74.00K | 166.00K | 572.00K |
| Interest Expense | 11.89M | 15.52M | 15.10M | 51.96M | 19.62M | 818.00K | 7.00K | 0.00 | 451.00K | 1.15M | 5.00K | 365.00K |
| Depreciation & Amortization | 23.84M | 19.75M | 15.95M | 12.53M | 15.84M | 7.92M | 6.73M | 5.82M | 6.18M | 6.16M | 7.80M | 9.30M |
| EBITDA | -27.23M | -22.95M | -44.04M | -51.13M | 473.57M | -52.98M | -58.05M | -59.83M | -58.58M | -39.75M | -30.73M | -32.71M |
| EBITDA Ratio | -8.78% | -9.38% | -26.63% | -44.81% | -81.88% | -87.54% | -164.64% | -491.01% | -1,148.71% | -2,664.34% | -1,222.72% | -3,894.05% |
| Operating Income | -72.58M | -72.47M | -78.66M | -94.06M | -76.34M | -60.89M | -66.70M | -66.10M | -64.76M | -45.91M | -38.53M | -42.01M |
| Operating Income Ratio | -23.39% | -29.62% | -49.24% | -90.85% | -114.19% | -100.63% | -181.55% | -542.46% | -1,269.86% | -3,077.08% | -1,533.19% | -5,001.31% |
| Total Other Income/Expenses | 9.62M | 16.80M | 3.55M | -13.14M | -10.30M | -818.00K | -98.00K | 446.00K | -425.00K | -1.07M | 161.00K | 207.00K |
| Income Before Tax | -62.96M | -58.22M | -75.12M | -116.52M | 438.11M | -61.71M | -66.70M | -65.65M | -65.19M | -46.98M | -38.37M | -41.80M |
| Income Before Tax Ratio | -20.29% | -23.79% | -47.02% | -112.55% | 655.36% | -101.98% | -181.57% | -538.80% | -1,278.20% | -3,148.93% | -1,526.78% | -4,976.67% |
| Income Tax Expense | 5.00K | -45.00K | -31.00K | 99.00K | 96.00K | 151.00K | 7.00K | -446.00K | 425.00K | 1.07M | -161.00K | -207.00K |
| Net Income | -62.96M | -58.17M | -75.08M | -116.62M | 438.01M | -61.86M | -66.71M | -65.21M | -65.61M | -48.05M | -38.21M | -41.60M |
| Net Income Ratio | -20.29% | -23.77% | -47.00% | -112.65% | 655.21% | -102.23% | -181.59% | -535.14% | -1,286.53% | -3,220.78% | -1,520.37% | -4,952.02% |
| EPS | -1.21 | -1.12 | -1.44 | -2.24 | 8.44 | -1.19 | -1.35 | -1.49 | -1.84 | -1.36 | -1.65 | -1.80 |
| EPS Diluted | -1.21 | -1.12 | -1.44 | -2.24 | 8.42 | -1.19 | -1.29 | -1.46 | -1.84 | -1.36 | -1.65 | -1.80 |
| Weighted Avg Shares Out | 52.14M | 52.14M | 52.14M | 52.01M | 51.87M | 51.87M | 49.28M | 43.77M | 35.70M | 35.42M | 23.13M | 23.13M |
| Weighted Avg Shares Out (Dil) | 52.14M | 52.14M | 52.14M | 52.01M | 52.05M | 51.87M | 51.68M | 44.78M | 35.70M | 35.42M | 23.13M | 23.13M |
Source: https://incomestatements.info
Category: Stock Reports