See more : Sparx Holdings Group, Inc. (SHGI) Income Statement Analysis – Financial Results
Complete financial analysis of Addnode Group AB (publ) (0GMG.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Addnode Group AB (publ), a leading company in the Software – Services industry within the Technology sector.
- Caesarstone Ltd. (CSTE) Income Statement Analysis – Financial Results
- The Coretec Group Inc. (CRTG) Income Statement Analysis – Financial Results
- Woodside Energy Group Ltd (WDS) Income Statement Analysis – Financial Results
- Alaska Power & Telephone Company (APTL) Income Statement Analysis – Financial Results
- BrewBilt Manufacturing Inc. (BBRW) Income Statement Analysis – Financial Results
Addnode Group AB (publ) (0GMG.L)
About Addnode Group AB (publ)
Addnode Group AB (publ) provides software and services for the design, construction, and product data information. It operates through Design Management, Product Lifecycle Management (PLM), and Process Management divisions. The Design Management division provides software and services for 3D design, building information modelling, and simulation to engineers and architects in construction and real estate sectors, as well as manufacturing and marine industries. This division also develops project collaboration, property management, and workplace management software. The PLM division offers software and system for developing and managing consumer and industrial products during their entire lifecycles. It serves customers in telecom, manufacturing, automotive, construction, civil engineering, pharmaceuticals, life sciences, retail, and energy production. The Process Management division provides software and services for document and case management; business planning and decision support; e-archives; digitalized citizen services; and geographic information systems to the public sector and private customers, as well as mobile services for healthcare and nursing staffs. The company was founded in 2003 and is headquartered in Stockholm, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.41B | 6.23B | 4.08B | 3.81B | 3.43B | 2.94B | 2.52B | 2.20B | 1.90B | 1.60B | 1.44B | 1.36B | 1.30B | 1.06B | 989.41M | 1.03B | 795.00M | 628.70M |
| Cost of Revenue | 6.90B | 5.00B | 3.25B | 3.10B | 2.72B | 2.29B | 1.98B | 1.75B | 1.48B | 1.24B | 1.14B | 1.04B | 0.00 | 0.00 | 315.76M | 0.00 | 271.90M | 225.00M |
| Gross Profit | 511.00M | 1.23B | 831.00M | 711.00M | 711.00M | 653.00M | 539.56M | 443.41M | 418.40M | 363.40M | 300.88M | 319.95M | 1.30B | 1.06B | 673.65M | 1.03B | 523.10M | 403.70M |
| Gross Profit Ratio | 6.89% | 19.69% | 20.38% | 18.68% | 20.70% | 22.20% | 21.41% | 20.20% | 22.01% | 22.73% | 20.84% | 23.44% | 100.00% | 100.00% | 68.09% | 100.00% | 65.80% | 64.21% |
| Research & Development | 290.00M | 213.00M | 166.00M | 79.00M | 71.00M | 31.00M | 29.46M | 22.17M | 20.01M | 26.75M | 18.35M | 12.07M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 285.00M | 270.00M | 299.00M | 339.00M | 311.85M | 257.98M | 236.69M | 191.98M | 177.07M | 168.45M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | -203.00M | -140.00M | 285.00M | 270.00M | 299.00M | 339.00M | 311.85M | 257.98M | 236.69M | 191.98M | 177.07M | 168.45M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 723.00M | 242.00M | 215.00M | 194.00M | 111.00M | 97.92M | 71.75M | 55.71M | 77.27M | 37.76M | 31.84M | -1.18B | -1.01B | 624.99M | 926.90M | 449.50M | 355.30M |
| Operating Expenses | 87.00M | 723.00M | 527.00M | 485.00M | 493.00M | 450.00M | 409.76M | 329.72M | 292.40M | 269.25M | 214.83M | 200.30M | -1.18B | -1.01B | 624.99M | 926.90M | 449.50M | 355.30M |
| Cost & Expenses | 6.99B | 5.72B | 3.77B | 3.58B | 3.22B | 2.74B | 2.39B | 2.08B | 1.77B | 1.50B | 1.36B | 1.25B | -1.18B | -1.01B | 940.75M | 926.90M | 721.40M | 580.30M |
| Interest Income | 30.00M | 4.00M | 16.00M | 1.00M | 2.00M | 1.00M | 670.00K | 636.00K | 597.00K | 1.05M | 1.96M | 2.00M | 1.92M | 1.18M | 1.09M | 7.10M | 2.30M | 1.60M |
| Interest Expense | 99.00M | 37.00M | 16.00M | 16.00M | 17.00M | 15.00M | 6.94M | 3.25M | 2.55M | 2.51M | 1.78M | 527.00K | 527.00K | 183.00K | 5.00M | 1.30M | 500.00K | 1.20M |
| Depreciation & Amortization | 263.00M | 234.00M | 182.00M | 166.00M | 149.00M | 70.00M | 97.92M | 71.75M | 55.71M | 77.27M | 37.76M | 31.84M | 1.18B | 1.01B | 30.09M | 28.40M | 22.50M | 15.80M |
| EBITDA | 724.00M | 771.00M | 487.00M | 396.00M | 343.00M | 284.00M | 225.74M | 184.93M | 184.22M | 175.21M | 125.41M | 151.56M | 150.39M | 1.06B | 75.42M | 133.44M | 98.40M | 65.80M |
| EBITDA Ratio | 9.77% | 13.03% | 13.17% | 11.56% | 12.00% | 10.77% | 8.89% | 8.37% | 9.62% | 10.96% | 8.69% | 11.25% | 100.00% | 100.00% | 8.07% | 13.04% | 12.38% | 10.47% |
| Operating Income | 424.00M | 527.00M | 305.00M | 229.00M | 218.00M | 203.00M | 129.86M | 113.69M | 125.99M | 128.47M | 85.86M | 117.70M | 119.60M | 52.10M | 48.66M | 98.20M | 73.60M | 48.40M |
| Operating Income Ratio | 5.72% | 8.47% | 7.48% | 6.02% | 6.35% | 6.90% | 5.15% | 5.18% | 6.63% | 8.04% | 5.95% | 8.62% | 9.20% | 4.92% | 4.92% | 9.58% | 9.26% | 7.70% |
| Total Other Income/Expenses | -62.00M | -32.00M | -20.00M | -18.00M | -43.00M | -6.00M | -11.00M | -4.88M | -4.72M | 4.31M | -2.34M | -1.17M | 1.39M | 1.00M | -3.90M | 5.82M | 1.80M | 400.00K |
| Income Before Tax | 362.00M | 495.00M | 285.00M | 211.00M | 175.00M | 197.00M | 118.85M | 108.81M | 124.57M | 129.76M | 85.71M | 119.19M | 121.00M | 53.10M | 44.75M | 104.00M | 75.40M | 48.80M |
| Income Before Tax Ratio | 4.88% | 7.95% | 6.99% | 5.54% | 5.10% | 6.70% | 4.72% | 4.96% | 6.55% | 8.12% | 5.94% | 8.73% | 9.30% | 5.01% | 4.52% | 10.15% | 9.48% | 7.76% |
| Income Tax Expense | 83.00M | 113.00M | 62.00M | 48.00M | 46.00M | 45.00M | 29.30M | 26.48M | 29.08M | 29.52M | 22.78M | 32.44M | 15.10M | 1.90M | 2.00M | 21.20M | 1.90M | 6.50M |
| Net Income | 279.00M | 382.00M | 223.00M | 163.00M | 129.00M | 152.00M | 89.55M | 82.33M | 95.49M | 100.19M | 62.90M | 86.44M | 105.90M | 51.20M | 42.75M | 92.00M | 45.50M | 102.50M |
| Net Income Ratio | 3.76% | 6.14% | 5.47% | 4.28% | 3.76% | 5.17% | 3.55% | 3.75% | 5.02% | 6.27% | 4.36% | 6.33% | 8.14% | 4.83% | 4.32% | 8.97% | 5.72% | 16.30% |
| EPS | 2.09 | 2.86 | 1.66 | 1.22 | 0.96 | 1.19 | 0.74 | 0.68 | 0.80 | 0.85 | 0.55 | 0.77 | 0.93 | 0.45 | 0.45 | 1.05 | 0.51 | 1.19 |
| EPS Diluted | 2.09 | 2.86 | 1.66 | 1.22 | 0.96 | 1.19 | 0.74 | 0.68 | 0.80 | 0.85 | 0.55 | 0.77 | 0.93 | 0.45 | 0.45 | 1.05 | 0.51 | 1.19 |
| Weighted Avg Shares Out | 133.43M | 133.63M | 134.19M | 133.71M | 133.71M | 128.08M | 121.71M | 121.60M | 120.07M | 117.92M | 114.44M | 112.58M | 112.55M | 112.58M | 94.40M | 88.13M | 89.60M | 864.00M |
| Weighted Avg Shares Out (Dil) | 133.45M | 133.64M | 134.19M | 133.71M | 133.71M | 128.08M | 121.71M | 121.71M | 120.07M | 118.44M | 115.14M | 113.02M | 112.59M | 112.58M | 94.40M | 88.13M | 89.60M | 864.00M |
Source: https://incomestatements.info
Category: Stock Reports