See more : Whetron Electronics Co.,Ltd. (6722.TWO) Income Statement Analysis – Financial Results
Complete financial analysis of Align Technology, Inc. (0HCK.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Align Technology, Inc., a leading company in the Medical – Equipment & Services industry within the Healthcare sector.
- Post Holdings, Inc. (POST) Income Statement Analysis – Financial Results
- Buscar Company (CGLD) Income Statement Analysis – Financial Results
- Jasmine Broadband Internet Infrastructure Fund (JASIF.BK) Income Statement Analysis – Financial Results
- Mercari, Inc. (4385.T) Income Statement Analysis – Financial Results
- XFit Brands, Inc. (XFTB) Income Statement Analysis – Financial Results
Align Technology, Inc. (0HCK.L)
About Align Technology, Inc.
Align Technology, Inc., a medical device company, designs, manufactures, and markets Invisalign clear aligners and iTero intraoral scanners and services for orthodontists and general practitioner dentists, and restorative and aesthetic dentistry. It operates in two segments, Clear Aligner; and Scanners and Services. The Clear Aligner segment consists of comprehensive products, including Invisalign comprehensive treatment that addresses the orthodontic needs of teenage patients, such as mandibular advancement, compliance indicators, and compensation for tooth eruption; and Invisalign First Phase I and Invisalign First Comprehensive Phase 2 package for younger patients generally between the ages of seven and ten years, which is a mixture of primary/baby and permanent teeth. This segment's non-comprehensive products comprise Invisalign moderate, lite and express packages, and Invisalign go; and non-case products include retention products, Invisalign training fees, and sales of ancillary products, such as cleaning material, and adjusting tools used by dental professionals during the course of treatment. The Scanners and Services segment offers iTero scanner, a single hardware platform with software options for restorative or orthodontic procedures; restorative software for general practitioner dentists, prosthodontists, periodontists, and oral surgeons; and software for orthodontists for digital records storage, orthodontic diagnosis, and for the fabrication of printed models and retainers. This segment also provides computer-aided design and computer-aided manufacturing services; ancillary products, such as disposable sleeves for the wand; iTero model and dies; third party scanners and digital scans; Invisalign outcome simulator, a chair-side and cloud-based application for the iTero scanner; Invisalign progress assessment tool; and TimeLapse technology, which allows doctors or practitioners to compare a patient's historic 3D scans to the present-day scan. The company sells its products in the United States, Switzerland, China, and internationally. Align Technology, Inc. was incorporated in 1997 and is headquartered in Tempe, Arizona.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.86B | 3.73B | 3.95B | 2.47B | 2.41B | 1.97B | 1.47B | 1.08B | 845.49M | 761.65M | 660.21M | 560.04M |
Cost of Revenue | 1.14B | 1.08B | 999.02M | 696.13M | 650.48M | 503.57M | 349.27M | 259.69M | 205.38M | 183.21M | 162.10M | 142.95M |
Gross Profit | 2.72B | 2.65B | 2.95B | 1.78B | 1.76B | 1.46B | 1.12B | 820.19M | 640.11M | 578.44M | 498.11M | 417.09M |
Gross Profit Ratio | 70.43% | 70.96% | 74.72% | 71.84% | 72.97% | 74.39% | 76.30% | 75.95% | 75.71% | 75.95% | 75.45% | 74.47% |
Research & Development | 346.83M | 305.26M | 250.32M | 175.31M | 157.36M | 128.90M | 97.56M | 75.72M | 61.24M | 52.80M | 44.08M | 42.87M |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 952.95M | 764.00M | 595.68M | 454.65M | 366.84M | 305.17M | 266.80M | 99.30M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 119.10M | 88.40M | 70.10M | 36.00M | 23.40M | 26.90M | 26.00M | 152.04M |
SG&A | 1.70B | 1.67B | 1.71B | 1.20B | 1.07B | 852.40M | 665.78M | 490.65M | 390.24M | 332.07M | 292.80M | 251.34M |
Other Expenses | 26.62M | -16.43M | -18.21M | -12.58M | -12.42M | -15.06M | -7.20M | -4.89M | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 2.08B | 2.00B | 1.98B | 1.39B | 1.24B | 996.36M | 770.53M | 571.27M | 455.48M | 384.87M | 403.89M | 331.50M |
Cost & Expenses | 3.22B | 3.08B | 2.98B | 2.08B | 1.89B | 1.50B | 1.12B | 830.95M | 660.85M | 568.08M | 565.99M | 474.45M |
Interest Income | 17.26M | 5.37M | 3.10M | 3.13M | 12.48M | 8.58M | 6.95M | 4.21M | 1.47M | 3.21M | 1.07M | 1.30M |
Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 142.40M | 156.32M | 135.51M | 115.97M | 103.38M | 54.73M | 37.74M | 24.00M | 18.00M | 17.86M | 16.83M | 17.81M |
EBITDA | 799.04M | 755.38M | 1.11B | 503.14M | 666.03M | 521.29M | 391.35M | 272.92M | 206.64M | 211.43M | 109.96M | 102.11M |
EBITDA Ratio | 20.69% | 21.70% | 28.13% | 20.35% | 25.67% | 26.51% | 26.56% | 25.27% | 24.44% | 27.76% | 26.97% | 25.12% |
Operating Income | 643.34M | 654.05M | 976.40M | 387.17M | 514.48M | 466.56M | 353.61M | 248.92M | 188.63M | 193.58M | 161.23M | 122.88M |
Operating Income Ratio | 16.66% | 17.51% | 24.70% | 15.66% | 21.38% | 23.73% | 24.00% | 23.05% | 22.31% | 25.42% | 24.42% | 21.94% |
Total Other Income/Expenses | -2.13M | -54.99M | 36.02M | -8.22M | 20.16M | -8.61M | 7.97M | -6.36M | -2.53M | -3.21M | -68.09M | -38.59M |
Income Before Tax | 641.20M | 599.06M | 1.01B | 378.95M | 562.65M | 466.65M | 364.80M | 242.57M | 186.10M | 190.37M | 93.14M | 84.30M |
Income Before Tax Ratio | 16.60% | 16.04% | 25.61% | 15.33% | 23.38% | 23.73% | 24.76% | 22.46% | 22.01% | 24.99% | 14.11% | 15.05% |
Income Tax Expense | 196.15M | 237.48M | 240.40M | -1.40B | 112.35M | 57.72M | 130.16M | 51.20M | 42.08M | 44.54M | 28.84M | 25.61M |
Net Income | 445.05M | 361.57M | 772.02M | 1.78B | 442.78M | 400.24M | 231.42M | 189.68M | 144.02M | 145.83M | 64.30M | 58.69M |
Net Income Ratio | 11.52% | 9.68% | 19.53% | 71.84% | 18.40% | 20.35% | 15.71% | 17.57% | 17.03% | 19.15% | 9.74% | 10.48% |
EPS | 5.82 | 4.62 | 9.78 | 22.55 | 5.57 | 5.00 | 2.89 | 2.38 | 1.77 | 1.77 | 0.78 | 0.71 |
EPS Diluted | 5.81 | 4.61 | 9.69 | 22.41 | 5.53 | 4.92 | 2.83 | 2.33 | 1.77 | 1.77 | 0.78 | 0.71 |
Weighted Avg Shares Out | 76.43M | 78.19M | 78.92M | 78.76M | 79.42M | 80.06M | 80.09M | 79.86M | 81.37M | 82.39M | 82.43M | 82.66M |
Weighted Avg Shares Out (Dil) | 76.57M | 78.42M | 79.67M | 79.23M | 80.10M | 81.36M | 81.83M | 81.48M | 81.52M | 82.28M | 82.59M | 83.04M |
Source: https://incomestatements.info
Category: Stock Reports