See more : B-SOFT Co.,Ltd. (300451.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Coherent, Inc. (0I17.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Coherent, Inc., a leading company in the Hardware, Equipment & Parts industry within the Technology sector.
- Motus Holdings Limited (MTH.JO) Income Statement Analysis – Financial Results
- New Plus Knitting Public Company Limited (NPK.BK) Income Statement Analysis – Financial Results
- Tasman Resources Ltd (TASEF) Income Statement Analysis – Financial Results
- KHD Humboldt Wedag International AG (KHDHF) Income Statement Analysis – Financial Results
- LleidaNetworks Serveis Telemàtics, S.A. (LLEIF) Income Statement Analysis – Financial Results
Coherent, Inc. (0I17.L)
About Coherent, Inc.
Coherent, Inc. provides lasers, laser-based technologies, and laser-based system solutions for a range of commercial, industrial, and scientific research applications. It operates in two segments, Original Equipment Manufacturers (OEM) Laser Sources and Industrial Lasers & Systems. The company designs, manufactures, markets, and services lasers, laser tools, precision optics, and related accessories; and laser measurement and control products. Its products are used for applications in microelectronics, materials processing, OEM components and instrumentation, and scientific research and government programs. The company markets its products through a direct sales force in the United States, as well as through direct sales personnel and independent representatives internationally. Coherent, Inc. was founded in 1966 and is headquartered in Santa Clara, California. As of July 1, 2022, Coherent, Inc. operates as a subsidiary of II-VI Incorporated.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.71B | 5.16B | 3.32B | 3.11B | 2.38B | 1.36B | 1.16B | 972.05M | 827.22M | 741.96M | 683.26M | 558.40M | 534.63M | 502.80M | 345.09M | 292.22M | 316.19M | 263.20M | 232.53M | 194.04M | 150.85M | 128.21M | 113.69M | 123.33M | 73.81M | 61.80M | 61.30M | 52.70M | 37.90M | 27.80M | 18.70M | 17.20M | 16.60M | 15.00M | 15.10M | 13.90M | 12.40M | 9.80M | 8.70M |
Cost of Revenue | 3.25B | 3.54B | 2.05B | 1.89B | 1.56B | 841.15M | 696.59M | 583.69M | 514.40M | 470.36M | 456.55M | 360.83M | 341.89M | 295.90M | 210.49M | 176.10M | 185.99M | 143.75M | 138.99M | 104.88M | 79.56M | 69.41M | 69.73M | 72.18M | 36.55M | 32.00M | 30.10M | 24.40M | 18.10M | 13.80M | 9.50M | 9.60M | 8.70M | 7.90M | 7.10M | 6.00M | 6.30M | 5.40M | 5.90M |
Gross Profit | 1.46B | 1.62B | 1.27B | 1.22B | 819.55M | 521.35M | 462.20M | 388.35M | 312.81M | 271.60M | 226.72M | 197.57M | 192.74M | 206.90M | 134.60M | 116.12M | 130.21M | 119.44M | 93.54M | 89.16M | 71.29M | 58.80M | 43.96M | 51.15M | 37.26M | 29.80M | 31.20M | 28.30M | 19.80M | 14.00M | 9.20M | 7.60M | 7.90M | 7.10M | 8.00M | 7.90M | 6.10M | 4.40M | 2.80M |
Gross Profit Ratio | 30.93% | 31.36% | 38.16% | 39.16% | 34.43% | 38.26% | 39.89% | 39.95% | 37.82% | 36.61% | 33.18% | 35.38% | 36.05% | 41.15% | 39.00% | 39.74% | 41.18% | 45.38% | 40.23% | 45.95% | 47.26% | 45.86% | 38.66% | 41.48% | 50.48% | 48.22% | 50.90% | 53.70% | 52.24% | 50.36% | 49.20% | 44.19% | 47.59% | 47.33% | 52.98% | 56.83% | 49.19% | 44.90% | 32.18% |
Research & Development | 478.79M | 499.60M | 377.11M | 330.11M | 339.07M | 139.16M | 116.88M | 96.81M | 60.35M | 51.26M | 42.52M | 22.69M | 21.41M | 16.08M | 11.81M | 10.21M | 7.73M | 16.07M | 6.89M | 12.63M | 12.10M | 13.10M | 11.35M | 8.12M | 4.04M | 3.30M | 3.30M | 3.00M | 1.70M | 1.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 854.00M | 1.04B | 474.10M | 483.99M | 441.00M | 233.52M | 208.57M | 176.00M | 160.65M | 143.54M | 137.71M | 110.18M | 99.39M | 92.05M | 71.11M | 58.07M | 60.81M | 55.06M | 48.08M | 41.90M | 34.36M | 28.51M | 21.25M | 24.77M | 17.89M | 13.60M | 14.30M | 12.70M | 9.90M | 7.30M | 6.50M | 5.60M | 5.00M | 5.00M | 5.00M | 4.60M | 3.60M | 2.80M | 2.60M |
Other Expenses | 0.00 | -31.57M | -11.23M | 10.37M | -14.00M | 2.56M | 3.78M | 10.06M | 1.22M | 6.18M | 3.63M | 7.16M | 7.17M | 0.00 | 0.00 | 1.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00M | 4.60M | 3.90M | 3.20M | 2.50M | 2.00M | 1.80M | 1.80M | 1.60M | 1.50M | 1.30M | 900.00K | 600.00K | 400.00K | 0.00 |
Operating Expenses | 1.46B | 1.54B | 851.20M | 814.09M | 780.07M | 372.68M | 325.44M | 272.81M | 221.00M | 194.80M | 180.23M | 132.86M | 120.80M | 108.12M | 83.20M | 69.68M | 68.54M | 71.13M | 54.98M | 54.53M | 46.46M | 41.61M | 32.59M | 32.89M | 26.93M | 21.50M | 21.50M | 18.90M | 14.10M | 10.70M | 8.30M | 7.40M | 6.60M | 6.50M | 6.30M | 5.50M | 4.20M | 3.20M | 2.60M |
Cost & Expenses | 4.59B | 5.08B | 2.90B | 2.70B | 2.34B | 1.21B | 1.02B | 856.51M | 735.40M | 665.16M | 636.78M | 493.69M | 462.69M | 404.03M | 293.69M | 245.78M | 254.53M | 214.88M | 193.97M | 159.41M | 126.02M | 111.01M | 102.32M | 105.07M | 63.48M | 53.50M | 51.60M | 43.30M | 32.20M | 24.50M | 17.80M | 17.00M | 15.30M | 14.40M | 13.40M | 11.50M | 10.50M | 8.60M | 8.50M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 288.48M | 286.87M | 121.25M | 59.90M | 89.41M | 22.42M | 18.35M | 6.81M | 3.08M | 3.86M | 4.48M | 1.16M | 212.00K | 103.00K | 87.00K | 178.00K | 0.00 | 0.00 | 32.66M | 423.00K | 416.00K | 1.44M | 2.27M | 5.09M | 481.00K | 200.00K | 300.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 300.00K | 100.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 559.76M | 681.69M | 286.78M | 270.07M | 220.88M | 92.37M | 80.77M | 63.64M | 56.66M | 53.08M | 53.10M | 40.93M | 34.69M | 25.67M | 21.04M | 15.35M | 15.52M | 16.75M | 15.78M | 12.71M | 9.63M | 9.33M | 8.79M | 8.70M | 5.00M | 4.60M | 3.90M | 3.20M | 2.50M | 2.00M | 1.80M | 1.80M | 1.60M | 1.50M | 1.30M | 900.00K | 600.00K | 400.00K | 100.00K |
EBITDA | 682.94M | 613.00M | 689.84M | 682.56M | 246.36M | 243.60M | 221.32M | 189.23M | 149.70M | 136.06M | 103.22M | 119.44M | 123.21M | 130.31M | 72.44M | 61.80M | 74.43M | 62.46M | 69.78M | 47.08M | 34.47M | 26.82M | 20.57M | 28.35M | 15.40M | 12.90M | 13.80M | 12.10M | 7.80M | 5.20M | 1.90M | 2.00M | 2.90M | 2.10M | 2.90M | 3.00M | 2.30M | 1.50M | 200.00K |
EBITDA Ratio | 14.51% | 0.98% | 12.15% | 13.28% | 1.07% | 17.88% | 19.10% | 12.92% | 11.25% | 11.18% | 7.34% | 12.87% | 14.80% | 19.64% | 14.90% | 21.15% | 23.54% | 23.73% | 30.01% | 24.26% | 22.85% | 20.92% | 18.09% | 22.99% | 20.86% | 20.87% | 22.51% | 22.96% | 20.58% | 18.71% | 10.16% | 11.63% | 17.47% | 14.00% | 19.21% | 21.58% | 18.55% | 15.31% | 3.45% |
Operating Income | 123.18M | 50.42M | 116.28M | 142.42M | -195.40M | 151.23M | 140.55M | 125.60M | 93.04M | 82.98M | 50.12M | 71.86M | 79.11M | 98.78M | 51.40M | 46.44M | 58.91M | 45.71M | 54.00M | 34.37M | 24.83M | 17.49M | 11.78M | 19.65M | 10.40M | 8.30M | 9.90M | 8.90M | 5.30M | 3.20M | 100.00K | 200.00K | 1.30M | 600.00K | 1.60M | 2.10M | 1.70M | 1.10M | 200.00K |
Operating Income Ratio | 2.62% | 0.98% | 3.51% | 4.59% | -8.21% | 11.10% | 12.13% | 12.92% | 11.25% | 11.18% | 7.34% | 12.87% | 14.80% | 19.64% | 14.90% | 15.89% | 18.63% | 17.37% | 23.22% | 17.71% | 16.46% | 13.64% | 10.36% | 15.93% | 14.09% | 13.43% | 16.15% | 16.89% | 13.98% | 11.51% | 0.53% | 1.16% | 7.83% | 4.00% | 10.60% | 15.11% | 13.71% | 11.22% | 2.30% |
Total Other Income/Expenses | -270.82M | -437.54M | -132.49M | -49.53M | -103.41M | -22.42M | -14.57M | 3.23M | -1.86M | 2.31M | -845.00K | 6.00M | 6.96M | 2.99M | -364.00K | -178.00K | 31.72M | 4.20M | -17.23M | 1.49M | 734.00K | -1.15M | -1.86M | -3.71M | -415.00K | -201.00K | -100.00K | 1.10M | 700.00K | 200.00K | 1.60M | 0.00 | -300.00K | -100.00K | 200.00K | 600.00K | 300.00K | 100.00K | 100.00K |
Income Before Tax | -147.65M | -355.56M | 281.81M | 352.59M | -63.93M | 128.81M | 122.19M | 118.79M | 89.96M | 79.11M | 45.64M | 70.70M | 78.90M | 101.76M | 51.32M | 46.27M | 90.63M | 49.91M | 21.34M | 33.95M | 24.42M | 16.05M | 9.51M | 14.56M | 9.92M | 8.10M | 9.60M | 10.00M | 6.00M | 3.40M | 1.70M | 0.00 | 1.00M | 500.00K | 1.80M | 2.70M | 2.00M | 1.20M | 300.00K |
Income Before Tax Ratio | -3.14% | -6.89% | 8.50% | 11.35% | -2.69% | 9.45% | 10.54% | 12.22% | 10.87% | 10.66% | 6.68% | 12.66% | 14.76% | 20.24% | 14.87% | 15.83% | 28.66% | 18.96% | 9.18% | 17.50% | 16.19% | 12.52% | 8.36% | 11.80% | 13.43% | 13.11% | 15.66% | 18.98% | 15.83% | 12.23% | 9.09% | 0.00% | 6.02% | 3.33% | 11.92% | 19.42% | 16.13% | 12.24% | 3.45% |
Income Tax Expense | 11.12M | -96.10M | 47.05M | 55.04M | 3.10M | 21.30M | 34.19M | 23.51M | 24.47M | 13.14M | 7.33M | 18.77M | 17.62M | 18.74M | 12.58M | 7.41M | 24.94M | 11.94M | 10.54M | 9.11M | 7.08M | 4.43M | 2.25M | 5.07M | 2.48M | 2.60M | 2.80M | 2.90M | 1.60M | 900.00K | 600.00K | 100.00K | 300.00K | 100.00K | 800.00K | 1.00M | 700.00K | 500.00K | 100.00K |
Net Income | -279.51M | -259.46M | 234.76M | 297.55M | -67.03M | 107.52M | 88.00M | 95.27M | 65.49M | 65.98M | 38.45M | 50.81M | 60.31M | 82.68M | 38.58M | 36.78M | 64.27M | 37.97M | 10.79M | 24.84M | 17.34M | 11.62M | 7.26M | 9.49M | 7.44M | 5.50M | 6.80M | 7.10M | 4.40M | 2.50M | 1.10M | 100.00K | 700.00K | 400.00K | 1.00M | 1.70M | 1.30M | 700.00K | 200.00K |
Net Income Ratio | -5.94% | -5.03% | 7.08% | 9.58% | -2.82% | 7.89% | 7.59% | 9.80% | 7.92% | 8.89% | 5.63% | 9.10% | 11.28% | 16.44% | 11.18% | 12.59% | 20.33% | 14.43% | 4.64% | 12.80% | 11.49% | 9.06% | 6.39% | 7.70% | 10.08% | 8.90% | 11.09% | 13.47% | 11.61% | 8.99% | 5.88% | 0.58% | 4.22% | 2.67% | 6.62% | 12.23% | 10.48% | 7.14% | 2.30% |
EPS | -1.84 | -1.89 | 2.01 | 2.50 | -0.79 | 1.69 | 1.41 | 1.52 | 1.07 | 1.08 | 0.62 | 0.81 | 0.96 | 1.33 | 0.64 | 0.62 | 1.08 | 0.65 | 0.18 | 0.43 | 0.30 | 0.19 | 0.13 | 0.17 | 0.15 | 0.11 | 0.13 | 0.13 | 0.09 | 0.06 | 0.03 | 0.00 | 0.02 | 0.01 | 0.03 | 0.04 | 0.03 | 0.02 | 0.01 |
EPS Diluted | -1.84 | -1.89 | 2.01 | 2.37 | -0.79 | 1.63 | 1.35 | 1.48 | 1.04 | 1.05 | 0.60 | 0.80 | 0.94 | 1.30 | 0.63 | 0.61 | 1.05 | 0.63 | 0.18 | 0.42 | 0.29 | 0.19 | 0.13 | 0.17 | 0.14 | 0.11 | 0.13 | 0.13 | 0.09 | 0.06 | 0.03 | 0.00 | 0.02 | 0.01 | 0.03 | 0.04 | 0.03 | 0.02 | 0.01 |
Weighted Avg Shares Out | 151.64M | 137.58M | 116.51M | 115.03M | 84.83M | 63.58M | 62.50M | 62.58M | 61.37M | 61.22M | 62.25M | 62.41M | 62.82M | 62.21M | 60.30M | 59.33M | 59.38M | 58.85M | 58.35M | 58.14M | 56.97M | 59.59M | 55.88M | 54.23M | 51.31M | 50.37M | 51.81M | 52.59M | 50.29M | 41.67M | 36.67M | 40.00M | 40.00M | 40.00M | 40.00M | 42.50M | 40.00M | 31.11M | 26.67M |
Weighted Avg Shares Out (Dil) | 151.64M | 137.58M | 116.51M | 115.03M | 84.83M | 65.80M | 65.13M | 64.51M | 62.91M | 62.59M | 63.69M | 63.88M | 64.39M | 63.61M | 61.50M | 60.16M | 60.97M | 60.58M | 59.97M | 59.63M | 58.87M | 61.16M | 56.97M | 55.83M | 53.17M | 50.37M | 53.33M | 52.59M | 50.29M | 41.67M | 36.67M | 40.00M | 40.00M | 40.00M | 40.00M | 42.50M | 40.00M | 31.11M | 26.67M |
Source: https://incomestatements.info
Category: Stock Reports