See more : Smooth Rock Ventures Corp. (SMRVF) Income Statement Analysis – Financial Results
Complete financial analysis of Bergman & Beving AB (publ) (0I5O.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Bergman & Beving AB (publ), a leading company in the Conglomerates industry within the Industrials sector.
- Satu Holdings Limited (8392.HK) Income Statement Analysis – Financial Results
- The Hyakujushi Bank, Ltd. (8386.T) Income Statement Analysis – Financial Results
- KOREIT (034830.KS) Income Statement Analysis – Financial Results
- GPT Infraprojects Limited (GPTINFRA.BO) Income Statement Analysis – Financial Results
- Keyware Technologies NV (KEYW.BR) Income Statement Analysis – Financial Results
Bergman & Beving AB (publ) (0I5O.L)
About Bergman & Beving AB (publ)
Bergman & Beving AB (publ) acquires, designs, develops, and provides products and brands for the manufacturing and construction sectors in Sweden, Norway, Finland, and internationally. The company operates through three divisions: Building Materials, Workplace Safety, and Tools & Consumables. The Building Materials division develops and markets a range of products and solutions for fastening elements, fire protection, and tilers and bricklaying applications under the ESSVE, H&H, KGC, BVS, and Fireseal brands. The Workplace Safety division develops products and services in workplace safety under the Zekler, Guide, L.Brador, Cresto, Arbesko, MoG, RESQ, Systemtext, JO Safety, VIP Safety, and Skydda brands. This division provides workplace signs; protective and work gloves; work wear; personal protective equipment; and eye, ear, breathing, and head protection equipment. The Tools & Consumables division engages in the supply of tools and consumables under the Teng Tools, Mareld, Limit, Germ, Belano Maskin, Lidén Weighing, Miller's, Lindahl & Nermark, and Uveco brands. This division offers machinery, spare parts, and services; oil, grease, and chemical handling products for workshops and industrial customers; scales; measuring tools; conventional machines for wood- and metalwork, as well as accessories and related services; accessories for electrical hand tools; work lightings; locks and hardware fittings; and hand and other tools. The company was formerly known as B&B Tools AB (publ) and changed its name to Bergman & Beving AB (publ) in June 2017. Bergman & Beving AB (publ) was founded in 1906 and is headquartered in Stockholm, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.74B | 4.75B | 4.57B | 4.31B | 4.06B | 3.94B | 3.83B | 8.27B | 7.81B | 7.90B | 7.64B | 7.66B | 8.19B | 7.89B | 7.65B | 9.37B | 9.15B | 6.82B | 5.06B | 4.61B | 3.88B | 3.98B | 3.96B |
| Cost of Revenue | 2.46B | 2.63B | 2.62B | 2.57B | 2.37B | 2.27B | 2.20B | 4.87B | 4.60B | 4.66B | 4.55B | 4.62B | 4.88B | 4.71B | 4.69B | 5.74B | 5.75B | 4.36B | 3.17B | 3.15B | 2.69B | 2.76B | 2.83B |
| Gross Profit | 2.28B | 2.12B | 1.95B | 1.74B | 1.69B | 1.67B | 1.63B | 3.40B | 3.22B | 3.24B | 3.09B | 3.04B | 3.31B | 3.17B | 2.95B | 3.62B | 3.39B | 2.47B | 1.89B | 1.46B | 1.19B | 1.21B | 1.13B |
| Gross Profit Ratio | 48.02% | 44.68% | 42.70% | 40.47% | 41.71% | 42.42% | 42.60% | 41.11% | 41.15% | 40.98% | 40.49% | 39.67% | 40.38% | 40.22% | 38.62% | 38.67% | 37.10% | 36.17% | 37.33% | 31.70% | 30.77% | 30.49% | 28.46% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.67B | 1.86B | 0.00 | 9.60M | 7.40M | 325.00M | 290.00M | 288.00M | 241.00M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 951.00M | 783.00M | 763.00M | 741.00M |
| SG&A | 1.02B | 945.00M | 867.00M | 783.00M | 792.00M | 756.00M | 730.00M | 748.00M | 1.69B | 1.69B | 1.65B | 1.73B | 0.00 | 0.00 | 1.67B | 1.86B | 0.00 | 9.60M | 7.40M | 1.28B | 1.07B | 1.05B | 982.00M |
| Other Expenses | 867.00M | 2.00M | 1.00M | 2.00M | 3.00M | 3.00M | 7.00M | 3.00M | 8.00M | 8.00M | 10.00M | 7.00M | 9.00M | 2.83B | 1.03B | 1.21B | 2.71B | 2.01B | 1.59B | -73.00M | -8.00M | 7.00M | -2.00M |
| Operating Expenses | 1.89B | 1.83B | 1.66B | 1.51B | 1.51B | 1.44B | 1.42B | 3.08B | 2.77B | 2.83B | 2.77B | 3.01B | 2.94B | 2.83B | 2.69B | 3.07B | 2.71B | 2.02B | 1.60B | 1.20B | 1.07B | 1.06B | 980.00M |
| Cost & Expenses | 4.37B | 4.45B | 4.28B | 4.07B | 3.87B | 3.71B | 3.62B | 7.95B | 7.37B | 7.49B | 7.32B | 7.63B | 7.83B | 7.54B | 7.39B | 8.82B | 8.46B | 6.37B | 4.77B | 4.35B | 3.75B | 3.82B | 3.81B |
| Interest Income | 16.00M | 8.00M | 2.00M | 3.00M | 9.00M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | 5.00M | 6.00M | 4.00M | 4.00M | 3.00M | 21.00M | 118.00M | 12.10M | 10.60M | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 128.00M | 67.00M | 36.00M | 36.00M | 42.00M | 26.00M | 26.00M | 25.00M | 25.00M | 48.00M | 62.00M | 82.00M | 90.00M | 71.00M | 71.00M | 129.00M | 96.00M | 46.80M | 26.40M | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 284.00M | 232.00M | 205.00M | 179.00M | 164.00M | 31.00M | 25.00M | 17.00M | 28.00M | 28.00M | 42.00M | 65.00M | 67.00M | 65.00M | 69.00M | 64.00M | 67.00M | 68.60M | 66.20M | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 673.00M | 566.00M | 494.00M | 421.00M | 348.00M | 255.00M | 230.00M | 134.00M | 472.00M | 424.00M | 388.00M | 348.00M | 442.00M | 393.00M | 331.00M | 593.00M | 768.00M | 515.00M | 383.20M | 258.00M | 129.00M | 154.00M | 146.00M |
| EBITDA Ratio | 14.20% | 11.25% | 10.80% | 9.77% | 8.90% | 6.93% | 6.35% | 4.50% | 6.55% | 5.81% | 5.08% | 1.49% | 5.40% | 5.28% | 4.35% | 6.36% | 8.23% | 7.60% | 7.71% | 5.60% | 3.32% | 3.87% | 3.69% |
| Operating Income | 372.00M | 339.00M | 298.00M | 247.00M | 189.00M | 236.00M | 216.00M | 323.00M | 486.00M | 450.00M | 340.00M | 289.00M | 409.00M | 346.00M | 260.00M | 550.00M | 686.00M | 450.50M | 285.80M | 258.00M | 129.00M | 154.00M | 146.00M |
| Operating Income Ratio | 7.85% | 7.14% | 6.52% | 5.73% | 4.66% | 5.99% | 5.65% | 3.91% | 6.22% | 5.70% | 4.45% | 3.77% | 4.99% | 4.39% | 3.40% | 5.87% | 7.50% | 6.60% | 5.65% | 5.60% | 3.32% | 3.87% | 3.69% |
| Total Other Income/Expenses | -111.00M | -68.00M | -39.00M | -35.00M | -34.00M | -20.00M | -24.00M | -5.00M | -18.00M | -42.00M | -54.00M | -19.00M | -56.00M | -66.00M | -67.00M | -107.00M | -86.00M | -43.50M | 5.20M | -73.00M | -13.00M | -13.00M | -6.00M |
| Income Before Tax | 261.00M | 271.00M | 259.00M | 212.00M | 155.00M | 216.00M | 192.00M | 308.00M | 468.00M | 408.00M | 286.00M | 216.00M | 318.00M | 280.00M | 193.00M | 403.00M | 600.00M | 407.00M | 291.00M | 242.00M | 116.00M | 141.00M | 140.00M |
| Income Before Tax Ratio | 5.51% | 5.71% | 5.66% | 4.92% | 3.82% | 5.48% | 5.02% | 3.72% | 5.99% | 5.17% | 3.74% | 2.82% | 3.88% | 3.55% | 2.52% | 4.30% | 6.56% | 5.97% | 5.75% | 5.25% | 2.99% | 3.55% | 3.54% |
| Income Tax Expense | 60.00M | 57.00M | 57.00M | 46.00M | 39.00M | 47.00M | 34.00M | 71.00M | 106.00M | 102.00M | 72.00M | -6.00M | 91.00M | 86.00M | 59.00M | -112.00M | -168.00M | 117.00M | 81.00M | -55.00M | -37.00M | -46.00M | -49.00M |
| Net Income | 191.00M | 207.00M | 200.00M | 164.00M | 116.00M | 169.00M | 1.25B | 237.00M | 362.00M | 306.00M | 214.00M | 222.00M | 227.00M | 194.00M | 134.00M | 291.00M | 432.00M | 288.00M | 207.00M | 187.00M | 79.00M | 95.00M | 91.00M |
| Net Income Ratio | 4.03% | 4.36% | 4.37% | 3.81% | 2.86% | 4.29% | 32.65% | 2.87% | 4.63% | 3.88% | 2.80% | 2.90% | 2.77% | 2.46% | 1.75% | 3.11% | 4.72% | 4.22% | 4.09% | 4.06% | 2.04% | 2.39% | 2.30% |
| EPS | 7.17 | 7.79 | 7.54 | 6.16 | 4.31 | 6.26 | 44.90 | 8.40 | 12.90 | 10.90 | 7.60 | 7.90 | 8.10 | 6.90 | 4.80 | 10.20 | 15.10 | 10.35 | 7.50 | 6.80 | 2.85 | 3.45 | 3.30 |
| EPS Diluted | 7.13 | 7.79 | 7.49 | 6.16 | 4.31 | 6.26 | 44.90 | 8.40 | 12.85 | 10.85 | 7.60 | 7.90 | 8.10 | 6.90 | 4.80 | 10.20 | 15.00 | 10.25 | 7.40 | 6.65 | 2.75 | 3.30 | 3.20 |
| Weighted Avg Shares Out | 26.65M | 26.56M | 26.51M | 26.62M | 26.89M | 27.01M | 27.79M | 28.14M | 28.10M | 28.10M | 28.10M | 28.10M | 28.10M | 28.09M | 27.97M | 27.90M | 27.89M | 27.78M | 27.81M | 27.22M | 27.52M | 27.43M | 27.44M |
| Weighted Avg Shares Out (Dil) | 26.80M | 26.59M | 26.69M | 26.62M | 26.89M | 27.01M | 27.82M | 28.21M | 28.13M | 28.14M | 28.10M | 28.10M | 28.10M | 28.09M | 27.97M | 27.90M | 28.09M | 28.04M | 28.13M | 27.91M | 29.31M | 29.23M | 29.52M |
Source: https://incomestatements.info
Category: Stock Reports