See more : Shandong Chenming Paper Holdings Limited (1812.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Ecolab Inc. (0IFA.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Ecolab Inc., a leading company in the Industrial Materials industry within the Basic Materials sector.
- Fibergate Inc. (9450.T) Income Statement Analysis – Financial Results
- RingCentral, Inc. (0V50.L) Income Statement Analysis – Financial Results
- LifeSci Acquisition II Corp. (LSAQ) Income Statement Analysis – Financial Results
- New World Development Company Limited (0017.HK) Income Statement Analysis – Financial Results
- K WAY Information Corporation (5201.TWO) Income Statement Analysis – Financial Results
Ecolab Inc. (0IFA.L)
About Ecolab Inc.
Ecolab Inc. provides water, hygiene, and infection prevention solutions and services in the United States and internationally. The company operates through Global Industrial, Global Institutional & Specialty, and Global Healthcare & Life Sciences segments. The Global Industrial segment offers water treatment and process applications, and cleaning and sanitizing solutions to manufacturing, food and beverage processing, transportation, chemical, metals and mining, power generation, pulp and paper, commercial laundry, petroleum, refining, and petrochemical industries. The Global Institutional & Specialty segment provides specialized cleaning and sanitizing products to the foodservice, hospitality, lodging, government and education, and retail industries. Its Global Healthcare & Life Sciences segment offers specialized cleaning and sanitizing products to the healthcare, personal care, and pharmaceutical industries, such as infection prevention and surgical solutions, and end-to-end cleaning and contamination control solutions under the Ecolab, Microtek, and Anios brand names. The company's Other segment offers pest elimination services to detect, eliminate, and prevent pests, such as rodents and insects in restaurants, food and beverage processors, educational and healthcare facilities, hotels, quick service restaurant and grocery operations, and other institutional and commercial customers. This segment also provides colloidal silica for binding and polishing applications in semiconductor, catalyst, and aerospace component manufacturing, as well as chemical industries; and products and services that manage wash process through custom designed programs, premium products, dispensing equipment, water and energy management, and reduction, as well as real time data management. It sells its products through field sales and corporate account personnel, distributors, and dealers. The company was founded in 1923 and is headquartered in Saint Paul, Minnesota.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.32B | 14.19B | 12.73B | 11.79B | 12.56B | 14.67B | 13.84B | 13.15B | 13.55B | 14.28B | 13.25B | 11.84B | 6.80B | 6.09B | 5.90B | 6.14B | 5.47B | 4.90B | 4.53B | 4.18B | 3.76B | 3.40B | 2.35B | 2.26B | 2.08B | 1.89B | 1.64B | 1.49B | 1.34B | 1.21B | 1.04B | 1.00B | 918.00M | 1.39B | 1.31B | 1.21B | 1.02B | 812.90M |
| Cost of Revenue | 9.14B | 8.83B | 7.62B | 6.91B | 7.05B | 8.63B | 8.10B | 6.90B | 7.22B | 7.68B | 7.24B | 6.48B | 3.48B | 3.01B | 2.98B | 3.14B | 2.69B | 2.42B | 2.25B | 2.03B | 1.85B | 1.69B | 1.09B | 877.47M | 803.10M | 729.20M | 621.20M | 585.40M | 527.10M | 466.20M | 393.60M | 393.00M | 367.50M | 586.50M | 574.80M | 529.80M | 426.30M | 357.10M |
| Gross Profit | 6.18B | 5.36B | 5.12B | 4.88B | 5.52B | 6.04B | 5.74B | 6.25B | 6.32B | 6.60B | 6.01B | 5.36B | 3.32B | 3.08B | 2.92B | 3.00B | 2.78B | 2.48B | 2.29B | 2.15B | 1.92B | 1.72B | 1.27B | 1.39B | 1.28B | 1.16B | 1.02B | 904.60M | 813.80M | 741.40M | 647.90M | 611.80M | 550.50M | 803.50M | 730.80M | 682.10M | 593.90M | 455.80M |
| Gross Profit Ratio | 40.32% | 37.76% | 40.19% | 41.43% | 43.91% | 41.19% | 41.46% | 47.55% | 46.67% | 46.23% | 45.37% | 45.23% | 48.88% | 50.51% | 49.53% | 48.81% | 50.79% | 50.65% | 50.41% | 51.46% | 50.95% | 50.42% | 53.73% | 61.25% | 61.39% | 61.38% | 62.13% | 60.71% | 60.69% | 61.39% | 62.21% | 60.89% | 59.97% | 57.81% | 55.97% | 56.28% | 58.21% | 56.07% |
| Research & Development | 192.00M | 190.00M | 186.00M | 185.00M | 190.00M | 216.00M | 201.00M | 189.00M | 191.00M | 197.00M | 188.00M | 183.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.97B | 4.42B | 4.30B | 4.35B | 4.58B | 4.28B | 3.92B | 2.44B | 2.26B | 2.17B | 2.26B | 2.09B | 1.87B | 1.74B | 1.62B | 1.43B | 1.28B | 946.09M | 916.00M | 852.40M | 775.10M | 699.80M | 629.70M | 575.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -627.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 4.06B | 3.65B | 3.42B | 3.31B | 3.55B | 3.97B | 3.79B | 4.30B | 4.35B | 4.58B | 4.28B | 3.92B | 2.44B | 2.26B | 2.17B | 2.26B | 2.09B | 1.87B | 1.74B | 1.62B | 1.43B | 1.28B | 946.09M | 916.00M | 852.40M | 775.10M | 699.80M | 629.70M | 575.00M | 529.50M | 466.60M | 434.90M | 385.20M | 599.20M | 562.90M | 503.30M | 394.80M | 345.30M |
| Other Expenses | -900.00K | 24.50M | 33.90M | 55.90M | 77.00M | 79.90M | 67.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.90M | 19.70M | 0.00 | 0.00 | 4.47M | 408.00K | 37.03M | 1.39M | 148.44M | 134.50M | 122.00M | 100.90M | 89.50M | 76.10M | 66.90M | 59.50M | 59.40M | 55.00M | 82.90M | 75.30M | 69.90M | 56.10M | 35.50M |
| Operating Expenses | 4.20B | 3.65B | 3.42B | 3.31B | 3.55B | 3.97B | 3.79B | 4.30B | 4.35B | 4.58B | 4.28B | 3.92B | 2.44B | 2.26B | 2.17B | 2.28B | 2.11B | 1.87B | 1.74B | 1.62B | 1.43B | 1.32B | 947.48M | 1.06B | 986.90M | 897.10M | 800.70M | 719.20M | 651.10M | 596.40M | 526.10M | 494.30M | 440.20M | 682.10M | 638.20M | 573.20M | 450.90M | 380.80M |
| Cost & Expenses | 13.33B | 12.48B | 11.03B | 10.21B | 10.60B | 12.59B | 11.89B | 11.20B | 11.57B | 12.26B | 11.52B | 10.40B | 5.91B | 5.28B | 5.15B | 5.43B | 4.80B | 4.28B | 3.99B | 3.65B | 3.28B | 3.01B | 2.04B | 1.94B | 1.79B | 1.63B | 1.42B | 1.30B | 1.18B | 1.06B | 919.70M | 887.30M | 807.70M | 1.27B | 1.21B | 1.10B | 877.20M | 737.90M |
| Interest Income | 52.20M | 8.50M | 12.30M | 14.60M | 23.70M | 14.90M | 19.60M | 20.80M | 10.10M | 11.40M | 10.50M | 8.90M | 7.90M | 6.50M | 6.30M | 9.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 348.90M | 243.60M | 218.30M | 290.20M | 214.40M | 222.30M | 255.00M | 264.60M | 243.60M | 256.60M | 262.30M | 276.70M | 82.10M | 59.10M | 61.20M | 87.50M | 70.70M | 44.42M | 44.24M | 49.81M | 34.65M | 83.05M | 12.86M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.00M | 3.70M | 17.30M | 320.30M | 28.00M | 126.40M | 27.20M | 0.00 | 0.00 |
| Depreciation & Amortization | 923.60M | 938.70M | 843.10M | 812.70M | 775.30M | 938.30M | 893.30M | 850.70M | 859.50M | 872.00M | 816.20M | 714.50M | 395.70M | 347.90M | 334.30M | 334.70M | 291.90M | 268.57M | 256.94M | 247.38M | 229.66M | 223.43M | 162.99M | 148.44M | 134.50M | 122.00M | 100.90M | 89.50M | 76.10M | 66.90M | 59.50M | 59.40M | 55.00M | 82.90M | 75.30M | 69.90M | 56.10M | 35.50M |
| EBITDA | 3.03B | 2.79B | 2.71B | 2.50B | 2.86B | 3.02B | 2.92B | 2.87B | 2.42B | 2.91B | 2.59B | 1.98B | 1.15B | 1.17B | 1.01B | 1.06B | 978.90M | 880.21M | 799.36M | 736.84M | 712.31M | 619.29M | 481.17M | 391.58M | 424.50M | 383.90M | 319.40M | 274.90M | 238.80M | 211.90M | 181.30M | 176.90M | 165.30M | 204.30M | 167.90M | 178.80M | 199.10M | 110.50M |
| EBITDA Ratio | 19.80% | 12.18% | 13.63% | 13.84% | 22.62% | 14.68% | 14.55% | 14.86% | 14.59% | 14.17% | 13.07% | 12.12% | 18.95% | 13.37% | 12.68% | 17.48% | 17.90% | 17.98% | 17.63% | 18.78% | 18.95% | 19.28% | 20.45% | 19.02% | 19.53% | 19.48% | 18.65% | 17.58% | 17.23% | 17.30% | 16.63% | 16.75% | 17.51% | 14.70% | 16.50% | 14.46% | 22.05% | 12.84% |
| Operating Income | 1.99B | 788.80M | 892.00M | 818.50M | 1.85B | 1.95B | 1.95B | 1.92B | 1.56B | 1.96B | 1.56B | 1.29B | 753.80M | 806.80M | 681.30M | 712.50M | 667.30M | 611.64M | 542.42M | 534.12M | 482.66M | 395.87M | 318.18M | 322.40M | 290.00M | 261.90M | 218.50M | 185.40M | 162.70M | 145.00M | 121.80M | 117.50M | 110.30M | 121.40M | 92.60M | 108.90M | 143.00M | 75.00M |
| Operating Income Ratio | 13.00% | 5.56% | 7.01% | 6.94% | 14.69% | 13.27% | 14.09% | 14.56% | 11.53% | 13.69% | 11.78% | 10.89% | 11.09% | 13.25% | 11.55% | 11.61% | 12.20% | 12.49% | 11.96% | 12.76% | 12.83% | 11.63% | 13.51% | 14.24% | 13.94% | 13.87% | 13.32% | 12.44% | 12.13% | 12.01% | 11.69% | 11.69% | 12.02% | 8.73% | 7.09% | 8.99% | 14.02% | 9.23% |
| Total Other Income/Expenses | -236.80M | -219.10M | -184.40M | -234.30M | -113.70M | -145.50M | -187.70M | -220.80M | -243.60M | -256.60M | -262.30M | -276.70M | -248.10M | -59.10M | -130.30M | -61.30M | -51.00M | -44.42M | -44.20M | -1.11M | -34.24M | -43.90M | -28.43M | 15.65M | -4.40M | -5.60M | 800.00K | -1.40M | -3.80M | -10.00M | -12.50M | -25.90M | -25.60M | -28.00M | -78.90M | -30.80M | -53.00M | -2.70M |
| Income Before Tax | 1.76B | 1.34B | 1.41B | 1.16B | 1.73B | 1.80B | 1.76B | 1.65B | 1.32B | 1.70B | 1.30B | 1.01B | 679.60M | 747.70M | 620.10M | 650.90M | 616.30M | 567.22M | 498.18M | 488.78M | 448.42M | 351.97M | 289.75M | 338.05M | 285.60M | 256.30M | 219.30M | 184.00M | 158.90M | 135.00M | 109.30M | 91.60M | 84.70M | 93.40M | 13.70M | 78.10M | 90.00M | 72.30M |
| Income Before Tax Ratio | 11.46% | 9.47% | 11.11% | 9.85% | 13.78% | 12.30% | 12.74% | 12.55% | 9.73% | 11.89% | 9.80% | 8.55% | 10.00% | 12.28% | 10.51% | 10.61% | 11.27% | 11.59% | 10.99% | 11.68% | 11.92% | 10.34% | 12.30% | 14.93% | 13.73% | 13.57% | 13.37% | 12.35% | 11.85% | 11.18% | 10.49% | 9.12% | 9.23% | 6.72% | 1.05% | 6.44% | 8.82% | 8.89% |
| Income Tax Expense | 362.50M | 234.50M | 270.20M | 176.60M | 288.60M | 364.30M | 243.80M | 403.30M | 300.50M | 476.20M | 324.70M | 311.30M | 216.30M | 216.60M | 201.40M | 202.80M | 189.10M | 198.61M | 178.70M | 178.29M | 171.07M | 140.08M | 117.41M | 129.50M | 109.80M | 101.80M | 85.30M | 70.80M | 59.70M | 50.40M | 33.40M | 27.30M | 29.00M | 39.70M | 10.60M | 34.00M | 48.30M | 28.60M |
| Net Income | 1.37B | 1.09B | 1.13B | 984.80M | 1.56B | 1.43B | 1.50B | 1.23B | 1.00B | 1.20B | 967.80M | 703.60M | 462.50M | 530.30M | 417.30M | 448.10M | 427.20M | 368.62M | 319.48M | 310.49M | 277.35M | 209.77M | 188.17M | 206.13M | 175.80M | 192.50M | 134.00M | 113.20M | 99.20M | 84.60M | 76.60M | 64.30M | -243.60M | 53.70M | 3.10M | 44.10M | 141.80M | 43.70M |
| Net Income Ratio | 8.96% | 7.69% | 8.87% | 8.35% | 12.41% | 9.74% | 10.87% | 9.35% | 7.40% | 8.42% | 7.30% | 5.94% | 6.80% | 8.71% | 7.07% | 7.30% | 7.81% | 7.53% | 7.05% | 7.42% | 7.37% | 6.16% | 7.99% | 9.10% | 8.45% | 10.19% | 8.17% | 7.60% | 7.40% | 7.01% | 7.35% | 6.40% | -26.54% | 3.86% | 0.24% | 3.64% | 13.90% | 5.38% |
| EPS | 4.82 | 3.83 | 3.95 | 3.43 | 5.41 | 4.95 | 5.20 | 4.20 | 3.38 | 4.01 | 3.23 | 2.41 | 1.95 | 2.27 | 1.76 | 1.83 | 1.73 | 1.46 | 1.25 | 1.10 | 1.07 | 0.76 | 0.74 | 0.81 | 0.68 | 0.75 | 0.52 | 0.44 | 0.38 | 0.63 | 0.30 | 0.26 | -1.13 | 0.25 | 0.02 | 0.21 | 0.67 | 0.21 |
| EPS Diluted | 4.79 | 3.81 | 3.91 | 3.43 | 5.33 | 4.88 | 5.12 | 4.14 | 3.32 | 3.93 | 3.16 | 2.35 | 1.91 | 2.23 | 1.74 | 1.80 | 1.70 | 1.43 | 1.23 | 1.09 | 1.06 | 0.75 | 0.72 | 0.78 | 0.65 | 0.72 | 0.50 | 0.42 | 0.38 | 0.63 | 0.30 | 0.26 | -1.13 | 0.25 | 0.02 | 0.20 | 0.64 | 0.20 |
| Weighted Avg Shares Out | 285.00M | 285.20M | 286.30M | 287.00M | 288.10M | 288.60M | 289.60M | 292.50M | 296.40M | 300.10M | 299.90M | 292.50M | 236.90M | 233.40M | 236.70M | 245.40M | 246.80M | 252.10M | 255.74M | 257.58M | 259.45M | 258.15M | 254.83M | 255.51M | 259.10M | 258.31M | 258.89M | 257.98M | 264.39M | 135.10M | 255.33M | 247.31M | 216.33M | 187.76M | 180.00M | 215.12M | 213.23M | 213.17M |
| Weighted Avg Shares Out (Dil) | 286.50M | 286.60M | 289.10M | 287.00M | 292.50M | 292.80M | 294.00M | 296.70M | 301.40M | 305.90M | 305.90M | 298.90M | 242.10M | 237.60M | 239.90M | 249.30M | 251.80M | 257.10M | 260.10M | 260.41M | 262.74M | 261.57M | 259.86M | 263.89M | 268.84M | 268.09M | 267.64M | 267.93M | 264.64M | 250.98M | 255.33M | 247.31M | 216.33M | 187.76M | 180.00M | 220.50M | 223.31M | 224.10M |
Source: https://incomestatements.info
Category: Stock Reports