See more : Bigbloc Construction Limited (BIGBLOC.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Edison International (0IFJ.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Edison International, a leading company in the General Utilities industry within the Utilities sector.
- Professional Holding Corp. (PFHD) Income Statement Analysis – Financial Results
- Next Technology Holding Inc. (NXTT) Income Statement Analysis – Financial Results
- Pacific Edge Limited (PEB.AX) Income Statement Analysis – Financial Results
- Suga International Holdings Limited (0912.HK) Income Statement Analysis – Financial Results
- Andhra Paper Limited (ANDHRAPAP.BO) Income Statement Analysis – Financial Results
Edison International (0IFJ.L)
About Edison International
Edison International, through its subsidiaries, generates and distributes electric power. It delivers electricity to 15 million residential, commercial, industrial, public authorities, agricultural, and other customers across Southern, Central, and Coastal California. The company also provides energy solutions to commercial and industrial users. Its transmission facilities consist of lines ranging from 55 kV to 500 kV and substations; and distribution system consists of approximately 39,000 circuit-miles of overhead lines, approximately 31,000 circuit-miles of underground lines, and 800 substations. The company was founded in 1886 and is headquartered in Rosemead, California.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.34B | 17.22B | 14.91B | 13.58B | 12.35B | 12.66B | 12.32B | 11.87B | 11.52B | 13.41B | 12.58B | 11.86B |
| Cost of Revenue | 6.79B | 13.66B | 11.40B | 10.47B | 9.59B | 10.07B | 9.76B | 9.40B | 9.18B | 8.74B | 8.36B | 7.75B |
| Gross Profit | 9.55B | 3.56B | 3.50B | 3.11B | 2.76B | 2.58B | 2.56B | 2.47B | 2.35B | 4.67B | 4.22B | 4.12B |
| Gross Profit Ratio | 58.45% | 20.67% | 23.50% | 22.90% | 22.35% | 20.41% | 20.80% | 20.79% | 20.38% | 34.82% | 33.52% | 34.69% |
| Research & Development | 358.00M | 344.00M | 311.00M | 218.00M | 190.00M | 198.00M | 233.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.74B | 3.16B | 2.87B | 1.98B | 2.18B | 79.00M | 37.00M | 1.90B | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 3.83B | -715.00M | -682.00M | -774.00M | -551.00M | -395.00M | -377.00M | -354.00M | -336.00M | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 6.92B | 715.00M | 682.00M | 774.00M | 551.00M | 395.00M | 377.00M | 354.00M | 336.00M | 2.14B | 2.46B | 1.74B |
| Cost & Expenses | 13.71B | 14.38B | 12.09B | 11.24B | 10.14B | 10.47B | 10.14B | 9.76B | 9.51B | 10.88B | 10.83B | 9.49B |
| Interest Income | 261.00M | 89.00M | 3.00M | 20.00M | 37.00M | 831.00M | 756.00M | 701.00M | 664.00M | 667.00M | 634.00M | 605.00M |
| Interest Expense | 1.69B | 1.22B | 975.00M | 955.00M | 904.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 2.36B | 2.63B | 2.29B | 2.03B | 1.80B | 1.94B | 2.12B | 2.10B | 2.01B | 1.54B | 1.42B | 1.40B |
| EBITDA | 5.97B | 4.46B | 4.00B | 3.50B | 3.77B | 1.59B | 3.70B | 4.27B | 4.02B | 4.17B | 3.71B | 3.65B |
| EBITDA Ratio | 36.53% | 31.81% | 34.27% | 32.15% | 32.49% | 32.61% | 34.90% | 35.48% | 34.87% | 31.11% | 29.48% | 30.79% |
| Operating Income | 2.63B | 2.85B | 2.82B | 2.34B | 2.21B | 2.19B | 2.19B | 2.11B | 2.01B | 2.63B | 2.29B | 2.26B |
| Operating Income Ratio | 16.08% | 16.52% | 18.92% | 17.20% | 17.89% | 17.29% | 17.74% | 17.80% | 17.47% | 19.60% | 18.17% | 19.03% |
| Total Other Income/Expenses | -1.32B | -821.00M | -688.00M | -651.00M | -648.00M | -537.00M | -507.00M | -472.00M | -440.00M | -762.00M | -1.17B | -487.00M |
| Income Before Tax | 1.31B | 662.00M | 789.00M | 566.00M | 1.13B | -1.09B | 949.00M | 1.59B | 1.57B | 1.87B | 1.12B | 1.77B |
| Income Before Tax Ratio | 7.99% | 3.84% | 5.29% | 4.17% | 9.13% | -8.60% | 7.70% | 13.40% | 13.61% | 13.92% | 8.91% | 14.92% |
| Income Tax Expense | 108.00M | -162.00M | -136.00M | -305.00M | -278.00M | -739.00M | 281.00M | 177.00M | 486.00M | 443.00M | 242.00M | 267.00M |
| Net Income | 1.20B | 717.00M | 819.00M | 739.00M | 1.28B | -423.00M | 565.00M | 1.31B | 1.02B | 1.43B | 879.00M | 1.50B |
| Net Income Ratio | 7.33% | 4.16% | 5.49% | 5.44% | 10.40% | -3.34% | 4.59% | 11.05% | 8.84% | 10.63% | 6.99% | 12.67% |
| EPS | 3.13 | 1.61 | 2.00 | 1.98 | 3.78 | -1.30 | 1.73 | 4.02 | 3.13 | 4.34 | 2.67 | 4.55 |
| EPS Diluted | 3.11 | 1.60 | 2.00 | 1.98 | 3.77 | -1.30 | 1.72 | 3.97 | 3.10 | 4.33 | 2.67 | 4.55 |
| Weighted Avg Shares Out | 383.00M | 381.00M | 380.00M | 373.00M | 340.00M | 326.00M | 326.00M | 326.00M | 326.00M | 328.77M | 328.63M | 330.22M |
| Weighted Avg Shares Out (Dil) | 385.00M | 383.00M | 380.00M | 374.00M | 341.00M | 326.00M | 328.00M | 330.00M | 329.00M | 329.00M | 329.00M | 330.00M |
Source: https://incomestatements.info
Category: Stock Reports