See more : Five Star Bancorp (FSBC) Income Statement Analysis – Financial Results
Complete financial analysis of ContextVision AB (publ) (0L8Z.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of ContextVision AB (publ), a leading company in the Software – Application industry within the Technology sector.
- Close Brothers Group plc (CBGPF) Income Statement Analysis – Financial Results
- Chemring Group PLC (CHG.L) Income Statement Analysis – Financial Results
- NOVA Group Holdings Limited (1360.HK) Income Statement Analysis – Financial Results
- Superlon Holdings Berhad (7235.KL) Income Statement Analysis – Financial Results
- Varta AG (VARGF) Income Statement Analysis – Financial Results
ContextVision AB (publ) (0L8Z.L)
About ContextVision AB (publ)
ContextVision AB (publ), a medical technology software company, provides image analysis and artificial intelligence software solutions to original equipment manufacturers in Asia, Europe, and the United States. The company offers image enhancement software for 2D/3D/4D ultrasound, radiography, magnetic resonance imaging (MRI), and mammography. Its products include Rivent that offers unparalleled image quality for various types of ultrasound systems for women's health, general imaging, cardiovascular, and point of care applications; VolarView, an image enhancement software for the handheld ultrasound market segment; and GOPiCE, a technology for volumetric image enhancement in real-time. The company also provides Altumira/Altumira Plus, a platform for digital radiography; and Orthopedic Package for orthopedic imaging. In addition, it offers GOPView MRI2Plus, an image enhancement solution for MRI; and INIFY Prostate Screening for digital analysis of prostate biopsies. The company was founded in 1983 and is headquartered in Stockholm, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132.60M | 117.82M | 98.10M | 94.75M | 95.31M | 90.90M | 80.51M | 81.92M | 72.24M | 64.40M | 61.28M | 67.12M | 58.37M | 53.41M | 54.73M | 71.09M | 69.04M | 51.95M | 56.06M | 24.64M | 26.85M | 35.06M |
| Cost of Revenue | 52.20M | -1.27M | 1.97M | 2.15M | 2.29M | 2.22M | 2.24M | 2.45M | 1.93M | 1.74M | 1.71M | 2.15M | 1.93M | 0.00 | 1.49M | 1.50M | 1.89M | 1.38M | 761.00K | 1.24M | 841.00K | 2.36M |
| Gross Profit | 80.40M | 119.09M | 96.13M | 92.60M | 93.02M | 88.68M | 78.28M | 79.47M | 70.30M | 62.66M | 59.57M | 64.97M | 56.44M | 53.41M | 53.24M | 69.59M | 67.15M | 50.58M | 55.30M | 23.41M | 26.01M | 32.70M |
| Gross Profit Ratio | 60.63% | 101.08% | 97.99% | 97.73% | 97.60% | 97.55% | 97.22% | 97.01% | 97.32% | 97.30% | 97.22% | 96.80% | 96.69% | 100.00% | 97.28% | 97.89% | 97.26% | 97.35% | 98.64% | 94.97% | 96.87% | 93.26% |
| Research & Development | 16.42M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 9.60M | 17.80M | 21.44M | 33.15M | 27.94M | 23.37M | 18.39M | 18.86M | 17.40M | 23.19M | 0.00 | 1.42M | 29.88M | 26.72M | 213.00K | 384.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 27.98M | 0.00 | 9.60M | 17.80M | 21.44M | 33.15M | 27.94M | 23.37M | 18.39M | 18.86M | 17.40M | 23.19M | 0.00 | 1.42M | 29.88M | 26.72M | 213.00K | 384.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | -4.03M | 77.96M | 42.05M | 59.24M | 51.52M | 55.16M | 52.31M | 50.33M | 44.96M | 36.93M | 36.00M | 41.16M | 51.77M | 54.63M | 22.69M | 18.21M | 40.20M | 43.01M | 39.48M | 30.25M | 30.56M | 30.29M |
| Operating Expenses | 40.37M | 77.96M | 51.65M | 77.03M | 72.95M | 88.31M | 80.25M | 73.70M | 63.35M | 55.78M | 53.40M | 64.35M | 51.77M | 56.05M | 52.57M | 44.93M | 40.42M | 43.39M | 39.48M | 30.25M | 30.56M | 30.29M |
| Cost & Expenses | 92.57M | 76.69M | 53.62M | 79.19M | 75.24M | 90.53M | 82.48M | 76.15M | 65.28M | 57.52M | 55.11M | 66.50M | 53.70M | 56.05M | 54.06M | 46.43M | 42.31M | 44.77M | 40.25M | 31.49M | 31.40M | 32.66M |
| Interest Income | 1.44M | 111.00K | 0.00 | 2.00K | 25.00K | 14.00K | 4.00K | 0.00 | 1.00K | 363.00K | 176.00K | 257.00K | 258.00K | 89.00K | 341.00K | 1.43M | 764.00K | 265.00K | -441.00K | 778.00K | 1.59M | 2.41M |
| Interest Expense | 214.00K | 199.00K | 98.00K | 231.00K | 333.00K | 6.00K | 10.00K | 2.00K | 1.00K | 212.00K | 176.00K | 16.00K | 1.00K | 16.00K | 20.00K | 63.00K | 96.00K | 490.00K | 344.00K | 778.00K | 1.59M | 2.41M |
| Depreciation & Amortization | 8.83M | 8.68M | 11.29M | 10.00M | 18.17M | 6.70M | 4.88M | 6.16M | 4.26M | 3.84M | 3.54M | 3.79M | 4.28M | 3.19M | 13.71M | 2.59M | 2.40M | 1.18M | 1.12K | 1.42K | 1.52M | 555.00K |
| EBITDA | 50.31M | 49.92M | 50.30M | 57.76M | 28.27M | 5.41M | 2.91M | 5.99M | 11.21M | 11.08M | 8.55M | 4.66M | 9.21M | 641.00K | 5.75M | 30.09M | 31.49M | 10.23M | 17.62M | -9.64M | -3.03M | 2.96M |
| EBITDA Ratio | 37.94% | 42.37% | 56.86% | 26.98% | 40.15% | 7.79% | 3.61% | 14.57% | 15.52% | 17.21% | 16.13% | 6.95% | 15.77% | 1.20% | 10.51% | 42.32% | 45.61% | 19.70% | 31.44% | -21.99% | -11.27% | 8.43% |
| Operating Income | 40.04M | 41.13M | 44.48M | 15.47M | 20.10M | -1.30M | -1.97M | 5.77M | 6.95M | 6.88M | 6.17M | 620.00K | 4.67M | -2.64M | 673.00K | 24.66M | 26.73M | 7.19M | 15.37M | -6.39M | -3.62M | 3.84M |
| Operating Income Ratio | 30.19% | 34.91% | 45.35% | 16.33% | 21.08% | -1.43% | -2.45% | 7.04% | 9.62% | 10.68% | 10.06% | 0.92% | 8.00% | -4.94% | 1.23% | 34.69% | 38.72% | 13.83% | 27.42% | -25.95% | -13.47% | 10.94% |
| Total Other Income/Expenses | 1.23M | -88.00K | -98.00K | -127.00K | -309.00K | 8.00K | -6.00K | -2.00K | 1.00K | 150.00K | 175.00K | 241.00K | 257.00K | 73.00K | -8.65M | 2.77M | 2.27M | 1.38M | 785.00K | -4.47M | 258.00K | 460.00K |
| Income Before Tax | 41.26M | 41.05M | 44.39M | 15.24M | 9.76M | -1.29M | -1.98M | 5.77M | 6.95M | 7.03M | 6.34M | 861.00K | 4.93M | -2.56M | -7.98M | 27.44M | 29.00M | 8.57M | 16.16M | -10.86M | -3.36M | 4.30M |
| Income Before Tax Ratio | 31.12% | 34.84% | 45.25% | 16.09% | 10.24% | -1.42% | -2.46% | 7.04% | 9.62% | 10.91% | 10.35% | 1.28% | 8.44% | -4.80% | -14.58% | 38.59% | 42.00% | 16.49% | 28.82% | -44.06% | -12.51% | 12.25% |
| Income Tax Expense | 8.53M | 7.73M | 9.50M | 3.16M | 2.37M | -112.00K | -272.00K | 1.51M | 1.62M | 1.61M | 1.46M | 241.00K | 1.35M | 734.00K | 273.00K | 7.24M | 8.93M | 2.40M | 4.49M | -1.72M | -855.00K | 596.00K |
| Net Income | 32.73M | 28.79M | 34.88M | 12.08M | 7.40M | -1.18M | -1.71M | 4.25M | 5.34M | 5.42M | 4.88M | 620.00K | 3.58M | -3.30M | -8.25M | 20.20M | 20.31M | 6.17M | 11.67M | -9.14M | -2.50M | 3.70M |
| Net Income Ratio | 24.68% | 24.44% | 35.56% | 12.75% | 7.76% | -1.30% | -2.12% | 5.19% | 7.39% | 8.42% | 7.96% | 0.92% | 6.13% | -6.17% | -15.08% | 28.41% | 29.42% | 11.87% | 20.82% | -37.10% | -9.32% | 10.55% |
| EPS | 0.42 | 0.37 | 0.45 | 0.16 | 0.10 | -0.02 | -0.02 | 0.06 | 0.07 | 0.07 | 0.06 | 0.01 | 0.05 | -0.04 | -0.11 | 0.25 | 0.24 | 0.07 | 0.14 | -0.11 | -0.03 | 0.04 |
| EPS Diluted | 0.42 | 0.37 | 0.45 | 0.16 | 0.10 | -0.02 | -0.02 | 0.06 | 0.07 | 0.07 | 0.06 | 0.01 | 0.05 | -0.04 | -0.11 | 0.25 | 0.24 | 0.07 | 0.14 | -0.11 | -0.03 | 0.04 |
| Weighted Avg Shares Out | 77.37M | 77.37M | 77.37M | 77.37M | 77.37M | 77.37M | 77.37M | 77.37M | 77.37M | 77.37M | 77.37M | 77.37M | 77.37M | 77.37M | 78.38M | 81.07M | 83.03M | 83.37M | 82.67M | 82.67M | 82.67M | 86.47M |
| Weighted Avg Shares Out (Dil) | 77.37M | 77.37M | 77.37M | 77.37M | 77.74M | 77.37M | 77.37M | 77.37M | 77.37M | 77.37M | 77.37M | 77.37M | 77.37M | 77.37M | 78.38M | 81.07M | 83.03M | 83.37M | 83.37M | 83.37M | 82.67M | 86.47M |
Source: https://incomestatements.info
Category: Stock Reports