See more : Tianyun International Holdings Limited (6836.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Feintool International Holding AG (0QLM.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Feintool International Holding AG, a leading company in the Industrial – Capital Goods industry within the Industrials sector.
- Kaspien Holdings Inc. (KSPN) Income Statement Analysis – Financial Results
- Thai Beverage Public Company Limited (Y92.SI) Income Statement Analysis – Financial Results
- Arrow Syndicate Public Company Limited (ARROW.BK) Income Statement Analysis – Financial Results
- Universal Cables Limited (UNIVCABLES.NS) Income Statement Analysis – Financial Results
- Walker Lane Exploration, Inc. (WKLN) Income Statement Analysis – Financial Results
Feintool International Holding AG (0QLM.L)
About Feintool International Holding AG
Feintool International Holding AG, together with its subsidiaries, provides fineblanked, formed steel components, and punched electro sheet metal products in Switzerland, rest of Europe, Germany, the United States, Japan, and China. It operates through two segments, System Parts and Fineblanking Technology. The System Parts segment develops, produces, and sells high-precision system components and assemblies using fineblanking and forming technology, as well as electronic sheet stamping; and sells production-specific tools to third-party customers. The Fineblanking Technology segment engages in the development, manufacture, and sale of presses, tools, peripheral systems, and various related services. It provides its products for use in automobile industry, such as engine, chassis, transmission, safety systems, peripheral drives, and seat mechanisms applications, as well as for application in mechanical engineering, power generation, electric motors and drives, tools and household, and medical technology. The company was founded in 1959 and is headquartered in Lyss, Switzerland. Feintool International Holding AG is a subsidiary of Artemis Beteiligungen I AG.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 847.71M | 860.97M | 588.06M | 491.97M | 632.68M | 679.55M | 612.33M | 552.24M | 508.94M | 503.42M | 477.43M | 426.98M | 360.21M | 373.58M | 369.96M | 569.20M | 520.43M | 501.05M | 487.16M | 452.19M | 408.98M | 417.43M |
| Cost of Revenue | 499.45M | 462.47M | 253.94M | 214.47M | 294.46M | 311.88M | 273.53M | 240.34M | 236.42M | 235.90M | 213.08M | 264.34M | 233.72M | 244.29M | 256.09M | 369.24M | 333.16M | 319.61M | 307.32M | 288.22M | 258.01M | 262.19M |
| Gross Profit | 348.25M | 398.50M | 334.12M | 277.50M | 338.23M | 367.67M | 338.81M | 311.90M | 272.51M | 267.52M | 264.35M | 162.64M | 126.49M | 129.29M | 113.87M | 199.95M | 187.27M | 181.43M | 179.85M | 163.97M | 150.97M | 155.24M |
| Gross Profit Ratio | 41.08% | 46.28% | 56.82% | 56.41% | 53.46% | 54.10% | 55.33% | 56.48% | 53.55% | 53.14% | 55.37% | 38.09% | 35.12% | 34.61% | 30.78% | 35.13% | 35.98% | 36.21% | 36.92% | 36.26% | 36.91% | 37.19% |
| Research & Development | 1.72M | 4.13M | 4.46M | 4.37M | 2.90M | 2.75M | 4.52M | 4.11M | 3.35M | 2.99M | 3.25M | 3.27M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 14.98M | 13.23M | 7.89M | 7.00M | 10.98M | 11.65M | 11.28M | 10.26M | 10.31M | 9.73M | 13.97M | 16.18M | 15.88M | 83.40M | 97.30M | 106.59M | 7.30M | 7.79M | 101.60M | 99.66M | 98.22M | 96.50M |
| Selling & Marketing | 2.94M | 2.91M | 1.90M | 1.59M | 2.40M | 4.14M | 2.44M | 2.70M | 1.80M | 2.35M | 1.96M | 3.28M | 0.00 | 0.00 | 0.00 | 0.00 | 7.89M | 7.64M | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 17.93M | 16.13M | 9.79M | 8.59M | 13.37M | 15.79M | 13.72M | 12.96M | 12.11M | 12.07M | 15.92M | 16.18M | 15.88M | 83.40M | 97.30M | 106.59M | 15.19M | 15.42M | 101.60M | 99.66M | 98.22M | 96.50M |
| Other Expenses | 298.73M | 361.58M | 277.36M | 259.52M | 305.84M | 304.84M | 278.81M | 250.72M | 227.71M | 220.35M | 224.96M | 125.73M | 93.59M | 39.99M | -29.11M | -17.70M | 143.38M | 137.57M | -76.28M | -76.95M | -7.74M | 5.14M |
| Operating Expenses | 318.38M | 377.71M | 287.15M | 268.11M | 319.21M | 320.63M | 292.53M | 263.68M | 239.82M | 232.42M | 240.88M | 141.91M | 109.47M | 123.39M | 165.34M | 8.52M | 158.57M | 152.99M | 25.32M | 22.71M | 33.48M | 25.64M |
| Cost & Expenses | 817.83M | 840.19M | 541.09M | 482.58M | 613.67M | 632.51M | 566.06M | 504.02M | 476.24M | 468.32M | 453.96M | 406.25M | 343.20M | 367.67M | 421.43M | 377.76M | 491.72M | 472.61M | 332.63M | 310.93M | 291.50M | 287.83M |
| Interest Income | 249.00K | 160.00K | 98.00K | 76.00K | 139.00K | 68.00K | 77.00K | 124.00K | 193.00K | 415.00K | 434.00K | 539.00K | 23.63M | 20.58M | 12.43M | 10.53M | 1.69M | 1.62M | 1.58M | 2.84M | 12.75M | 14.49M |
| Interest Expense | 7.29M | 4.19M | 3.89M | 3.74M | 3.67M | 3.86M | 2.89M | 2.83M | 2.68M | 2.71M | 4.73M | 4.33M | 28.10M | 31.08M | 23.27M | 165.71M | 8.57M | 9.29M | 135.37M | 136.80M | 9.88M | 12.12M |
| Depreciation & Amortization | 54.16M | 57.33M | 51.10M | 50.25M | 48.80M | 42.20M | 36.94M | 34.65M | 28.52M | 28.14M | 27.22M | 21.00M | 15.88M | 20.78M | 21.84M | 21.68M | 21.59M | 20.65M | 19.44M | 22.51M | 19.21M | 27.62M |
| EBITDA | 83.07M | 80.19M | 86.21M | 53.21M | 68.44M | 90.96M | 80.60M | 83.87M | 60.75M | 62.40M | 50.70M | 42.04M | 56.52M | 41.50M | -20.44M | 54.61M | 46.83M | 49.34M | 47.10M | 38.50M | 33.98M | 48.40M |
| EBITDA Ratio | 9.80% | 9.08% | 18.62% | 13.02% | 10.72% | 13.18% | 13.05% | 14.94% | 11.83% | 12.46% | 10.40% | 9.54% | 15.69% | 12.65% | -4.65% | 37.53% | 9.56% | 9.83% | 35.71% | 36.22% | 8.31% | 13.38% |
| Operating Income | 29.87M | 20.32M | 46.27M | 7.86M | 18.86M | 47.52M | 46.30M | 48.42M | 32.90M | 35.14M | 24.52M | 23.41M | 17.02M | 3.18M | -29.63M | 33.89M | 25.79M | 28.54M | 27.35M | 14.75M | 7.76M | 1.15M |
| Operating Income Ratio | 3.52% | 2.36% | 7.87% | 1.60% | 2.98% | 6.99% | 7.56% | 8.77% | 6.46% | 6.98% | 5.14% | 5.48% | 4.72% | 0.85% | -8.01% | 5.95% | 4.95% | 5.70% | 5.61% | 3.26% | 1.90% | 0.28% |
| Total Other Income/Expenses | -5.90M | -5.62M | -16.94M | -5.27M | -3.66M | -3.51M | -6.20M | -3.19M | -3.69M | -3.23M | -5.61M | -3.90M | -4.47M | -11.50M | -19.18M | -29.85M | -9.12M | -9.14M | -8.18M | -10.29M | -7.11M | 7.51M |
| Income Before Tax | 23.98M | 14.49M | 29.33M | -1.96M | 15.20M | 44.00M | 40.10M | 45.23M | 29.21M | 31.92M | 18.76M | 18.09M | 12.54M | -7.32M | -69.59M | 26.22M | 16.67M | 19.40M | 19.17M | 4.46M | 2.89M | 8.66M |
| Income Before Tax Ratio | 2.83% | 1.68% | 4.99% | -0.40% | 2.40% | 6.48% | 6.55% | 8.19% | 5.74% | 6.34% | 3.93% | 4.24% | 3.48% | -1.96% | -18.81% | 4.61% | 3.20% | 3.87% | 3.93% | 0.99% | 0.71% | 2.07% |
| Income Tax Expense | 6.17M | -1.99M | 10.12M | 1.99M | 4.55M | 13.52M | 12.36M | 13.17M | 9.14M | 7.29M | -74.00K | 5.31M | 473.00K | 3.03M | -2.14M | 6.16M | 4.87M | 3.83M | 3.96M | 2.91M | -1.05M | -1.31M |
| Net Income | -4.29M | 16.49M | 19.21M | -3.95M | 10.65M | 30.48M | 27.74M | 32.06M | 20.80M | 35.41M | 18.83M | 12.78M | 11.67M | -2.22M | -67.45M | 20.06M | 11.85M | 15.60M | 15.21M | 1.55M | 1.84M | 7.35M |
| Net Income Ratio | -0.51% | 1.91% | 3.27% | -0.80% | 1.68% | 4.49% | 4.53% | 5.81% | 4.09% | 7.03% | 3.94% | 2.99% | 3.24% | -0.59% | -18.23% | 3.52% | 2.28% | 3.11% | 3.12% | 0.34% | 0.45% | 1.76% |
| EPS | 0.94 | 1.59 | 3.92 | -0.80 | 2.17 | 6.63 | 6.22 | 7.20 | 4.51 | 5.53 | 3.53 | 2.94 | 1.85 | -0.35 | -11.26 | 3.50 | 2.34 | 3.56 | 3.46 | 0.36 | -0.17 | 2.03 |
| EPS Diluted | 0.94 | 1.59 | 3.92 | -0.80 | 2.17 | 6.63 | 6.22 | 7.20 | 4.51 | 5.53 | 3.53 | 2.94 | 1.85 | -0.35 | -11.26 | 3.35 | 2.24 | 2.97 | 2.93 | 0.36 | -0.17 | 2.03 |
| Weighted Avg Shares Out | 14.72M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M |
| Weighted Avg Shares Out (Dil) | 14.72M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M | 11.11M |
Source: https://incomestatements.info
Category: Stock Reports