See more : Hope Education Group Co., Ltd. (1765.HK) Income Statement Analysis – Financial Results
Complete financial analysis of VP Bank AG (0RG7.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of VP Bank AG, a leading company in the Financial – Diversified industry within the Financial Services sector.
- Keerti Knowledge and Skills Limited (KEERTI.NS) Income Statement Analysis – Financial Results
- WuXi AppTec Co., Ltd. (WUXAY) Income Statement Analysis – Financial Results
- Theeb Rent A Car Company (4261.SR) Income Statement Analysis – Financial Results
- PZ Cormay S.A. (CRM.WA) Income Statement Analysis – Financial Results
- Gujarat Ambuja Exports Limited (GAEL.NS) Income Statement Analysis – Financial Results
VP Bank AG (0RG7.L)
About VP Bank AG
VP Bank AG engages in the provision of commercial banking services. The company is headquartered in Vaduz, Oberland and currently employs 970 full-time employees. The Bank operates in four business segments: the Banking Liechtenstein & Regional Markets segment encompasses the universal banking business in Liechtenstein, Switzerland and international private banking, intermediaries and fund-solutions businesses conducted in Liechtenstein; the Private Banking International segment comprises the private banking business in international locations; the Wealth Management Solutions & Services segment encompasses the units Wealth Management Solutions, Information Technology, Operations and Logistics & Security of the Company's group, the CFO & Corporate Center serves the Company's group internal management purposes. The company is active in Liechtenstein, Switzerland, Luxembourg, the British Virgin Islands, Singapore, Germany, the Russian Federation and Hong Kong.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 359.48M | 336.36M | 329.87M | 319.05M | 327.78M | 290.84M | 299.38M | 273.49M | 273.37M | 222.63M | 239.40M | 242.38M | 224.46M | 256.79M | 440.71M | 290.09M | 380.59M | 326.28M | 296.98M | 259.68M |
| Cost of Revenue | -4.95M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 364.43M | 336.36M | 329.87M | 319.05M | 327.78M | 290.84M | 299.38M | 273.49M | 273.37M | 222.63M | 239.40M | 242.38M | 224.46M | 256.79M | 440.71M | 290.09M | 380.59M | 326.28M | 296.98M | 259.68M |
| Gross Profit Ratio | 101.38% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 74.01M | 67.87M | 52.79M | 49.85M | 46.92M | 46.60M | 42.08M | 37.20M | 47.05M | 29.27M | 27.55M | 34.66M | 52.87M | 57.73M | 61.03M | 64.97M | 43.36M | 36.79M | 34.44M | 34.13M |
| Selling & Marketing | 4.89M | 4.12M | 4.51M | 4.21M | 4.82M | 5.45M | 6.26M | 5.12M | 4.02M | 3.39M | 3.63M | 4.26M | 0.00 | 0.00 | 0.00 | 0.00 | 10.43M | 12.41M | 7.91M | 6.88M |
| SG&A | 305.40M | 71.99M | 57.30M | 54.06M | 51.73M | 52.05M | 48.33M | 42.32M | 51.07M | 32.66M | 31.19M | 38.92M | 52.87M | 57.73M | 61.03M | 64.97M | 53.79M | 49.20M | 42.35M | 41.00M |
| Other Expenses | 0.00 | 221.61M | 216.47M | 196.09M | 199.86M | 192.91M | 168.95M | 162.81M | 188.89M | 157.30M | 163.64M | 140.51M | 158.50M | 160.53M | -183.23M | -181.57M | 145.58M | 119.52M | 110.76M | 107.97M |
| Operating Expenses | 305.40M | 293.59M | 273.76M | 250.14M | 251.59M | 244.97M | 217.28M | 205.13M | 239.97M | 189.97M | 194.82M | 179.43M | 211.37M | 218.26M | 185.10M | 196.74M | 199.37M | 168.72M | 153.10M | 148.98M |
| Cost & Expenses | 305.40M | 293.59M | 273.76M | 250.14M | 251.59M | 244.97M | 217.28M | 205.13M | 239.97M | 189.97M | 194.82M | 179.43M | 211.37M | 218.26M | 185.10M | 196.74M | 199.37M | 168.72M | 153.10M | 148.98M |
| Interest Income | 316.41M | 164.22M | 124.61M | 141.02M | 176.66M | 166.54M | 143.01M | 132.15M | 105.53M | 101.22M | 108.38M | 120.95M | 118.84M | 125.57M | 205.88M | 356.61M | 392.55M | 297.00M | 210.20M | 156.46M |
| Interest Expense | 182.42M | 41.77M | 13.81M | 26.43M | 59.34M | 53.33M | 35.26M | 25.47M | 15.36M | 31.35M | 16.88M | 31.77M | 52.24M | 46.64M | 84.87M | 208.08M | 250.58M | 167.25M | 95.56M | 59.19M |
| Depreciation & Amortization | 45.91M | 40.97M | 36.38M | 28.76M | 29.34M | 25.12M | 23.56M | 22.41M | 38.25M | 29.35M | 27.03M | 29.45M | 33.64M | 38.73M | 40.49M | 28.42M | 21.71M | 17.46M | 18.67M | 23.05M |
| EBITDA | 0.00 | 86.16M | 94.14M | 78.31M | 112.33M | 83.65M | 93.18M | 0.00 | 0.00 | 0.00 | 0.00 | 80.20M | 39.88M | 0.00 | 0.00 | -59.80M | 196.83M | 163.09M | 154.43M | 123.51M |
| EBITDA Ratio | 0.00% | 38.03% | 28.54% | 24.54% | 34.26% | 47.10% | 43.14% | 39.83% | 41.62% | 36.53% | 35.23% | 45.49% | 41.52% | 40.70% | 19.91% | 56.57% | 116.63% | 100.62% | 83.37% | 69.62% |
| Operating Income | 50.75M | 86.96M | 57.76M | 49.54M | 82.94M | 111.86M | 105.60M | 86.52M | 75.51M | 51.97M | 57.31M | 80.81M | 59.56M | 65.79M | 47.26M | 135.70M | 422.18M | 310.84M | 228.92M | 157.73M |
| Operating Income Ratio | 14.12% | 25.85% | 17.51% | 15.53% | 25.30% | 38.46% | 35.27% | 31.64% | 27.62% | 23.34% | 23.94% | 33.34% | 26.54% | 25.62% | 10.72% | 46.78% | 110.93% | 95.27% | 77.08% | 60.74% |
| Total Other Income/Expenses | 149.00K | -4.11M | -36.38M | -28.77M | -1.36M | -213.00K | -2.37M | -25.47M | 0.00 | -1.31M | -19.28M | 22.72M | -33.64M | -46.64M | -183.23M | -181.57M | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Before Tax | 50.90M | 45.19M | 57.76M | 49.54M | 82.94M | 58.53M | 70.34M | 61.05M | 60.16M | 20.62M | 38.03M | 49.10M | 7.32M | 19.15M | 72.39M | -88.22M | 175.30M | 146.39M | 135.76M | 100.45M |
| Income Before Tax Ratio | 14.16% | 13.43% | 17.51% | 15.53% | 25.30% | 20.12% | 23.50% | 22.32% | 22.01% | 9.26% | 15.89% | 20.26% | 3.26% | 7.46% | 16.43% | -30.41% | 46.06% | 44.87% | 45.71% | 38.68% |
| Income Tax Expense | 6.69M | 5.03M | 7.12M | 7.92M | 9.40M | 3.81M | 4.57M | 3.06M | -3.90M | 597.00K | 2.31M | 1.90M | 930.00K | 1.94M | -12.56M | 7.91M | 13.80M | 11.52M | 14.02M | 8.72M |
| Net Income | 44.21M | 40.16M | 50.64M | 41.62M | 73.54M | 54.72M | 65.77M | 57.99M | 64.06M | 20.03M | 38.12M | 47.15M | 6.39M | 17.21M | 59.83M | -80.30M | 157.80M | 132.07M | 119.34M | 89.83M |
| Net Income Ratio | 12.30% | 11.94% | 15.35% | 13.05% | 22.44% | 18.81% | 21.97% | 21.20% | 23.43% | 8.99% | 15.92% | 19.45% | 2.85% | 6.70% | 13.58% | -27.68% | 41.46% | 40.48% | 40.18% | 34.59% |
| EPS | 7.19 | 6.57 | 8.33 | 6.90 | 12.28 | 9.04 | 10.89 | 9.61 | 10.17 | 3.45 | 6.58 | 8.37 | 0.56 | 2.62 | 9.97 | -13.81 | 27.00 | 22.38 | 20.31 | 15.24 |
| EPS Diluted | 7.16 | 6.57 | 8.33 | 6.90 | 12.28 | 9.04 | 10.89 | 9.61 | 10.17 | 3.45 | 6.58 | 8.37 | 0.56 | 2.62 | 9.97 | -13.81 | 27.00 | 22.38 | 20.31 | 15.24 |
| Weighted Avg Shares Out | 6.15M | 6.11M | 6.08M | 6.03M | 5.99M | 6.05M | 6.04M | 6.03M | 6.30M | 5.81M | 5.79M | 5.77M | 5.76M | 5.76M | 5.76M | 5.81M | 5.89M | 5.90M | 5.88M | 5.89M |
| Weighted Avg Shares Out (Dil) | 6.17M | 6.11M | 6.08M | 6.03M | 5.99M | 6.05M | 6.04M | 6.03M | 6.30M | 5.81M | 5.79M | 5.77M | 5.76M | 5.76M | 5.76M | 5.81M | 5.89M | 5.90M | 5.88M | 5.89M |
Source: https://incomestatements.info
Category: Stock Reports