See more : Vantage Towers AG (VTWR.DE) Income Statement Analysis – Financial Results
Complete financial analysis of Mips AB (publ) (0RNQ.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mips AB (publ), a leading company in the Leisure industry within the Consumer Cyclical sector.
- Kimco Realty Corporation (KIM-PM) Income Statement Analysis – Financial Results
- RightCrowd Limited (RCWDF) Income Statement Analysis – Financial Results
- Compagnie Plastic Omnium SE (PASTF) Income Statement Analysis – Financial Results
- Raghunath International Limited (RAGHUNAT.BO) Income Statement Analysis – Financial Results
- Medi Assist Health Ser L (MEDIASSIST.NS) Income Statement Analysis – Financial Results
Mips AB (publ) (0RNQ.L)
About Mips AB (publ)
MIPS AB (publ) manufactures and sells helmet-based safety systems in North America, Europe, Sweden, Asia, and Australia. It offers sports helmets for biking, skiing and snowboarding, equestrian, team sports, climbing, and white water rafting; and road motorcycle and motocross helmets. The company also provides safety helmets for industrial use, and legal enforcement and armed forces. MIPS AB (publ) was incorporated in 2001 and is headquartered in Täby, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 357.00M | 563.00M | 608.00M | 365.00M | 267.87M | 192.53M | 125.60M | 86.63M | 49.56M | 14.77M |
| Cost of Revenue | 104.00M | 157.00M | 163.00M | 99.00M | 69.43M | 50.35M | 32.32M | 24.90M | 15.04M | 7.34M |
| Gross Profit | 253.00M | 406.00M | 445.00M | 266.00M | 198.45M | 142.19M | 93.28M | 61.73M | 34.51M | 7.43M |
| Gross Profit Ratio | 70.87% | 72.11% | 73.19% | 72.88% | 74.08% | 73.85% | 74.26% | 71.25% | 69.64% | 50.29% |
| Research & Development | 35.00M | 26.00M | 24.00M | 18.00M | 15.06M | 12.15M | 9.66M | 4.61M | 3.15M | 2.98M |
| General & Administrative | 59.00M | 57.00M | 48.00M | 35.00M | 30.59M | 27.60M | 40.86M | 24.12M | 17.96M | 10.03M |
| Selling & Marketing | 74.00M | 75.00M | 57.00M | 42.00M | 35.05M | 26.10M | 22.02M | 16.61M | 10.90M | 8.65M |
| SG&A | 133.00M | 132.00M | 105.00M | 77.00M | 65.64M | 53.69M | 62.88M | 40.73M | 28.86M | 18.69M |
| Other Expenses | 15.00M | -1.00M | 0.00 | 0.00 | 0.00 | -15.00K | -160.00K | -128.00K | 0.00 | 0.00 |
| Operating Expenses | 183.00M | 157.00M | 129.00M | 95.00M | 80.70M | 65.82M | 72.38M | 45.21M | 32.00M | 21.66M |
| Cost & Expenses | 287.00M | 314.00M | 292.00M | 194.00M | 150.12M | 116.17M | 104.70M | 70.11M | 47.05M | 29.00M |
| Interest Income | 2.00M | 1.00M | 0.00 | 1.00M | 14.00K | 0.00 | 1.00K | 9.00K | 0.00 | 13.00K |
| Interest Expense | 1.00M | 1.00M | 0.00 | 1.00M | 312.00K | 7.00K | 36.00K | 9.00K | 23.00K | 87.00K |
| Depreciation & Amortization | 18.00M | 17.00M | 12.00M | 12.00M | 6.59M | 1.64M | 1.15M | 801.00K | 392.00K | 194.00K |
| EBITDA | 102.00M | 242.00M | 340.00M | 178.00M | 115.30M | 74.89M | 21.58M | 17.32M | 3.36M | -12.85M |
| EBITDA Ratio | 28.57% | 43.87% | 56.09% | 48.49% | 42.86% | 38.90% | 17.25% | 22.65% | 6.78% | -87.00% |
| Operating Income | 70.00M | 229.00M | 326.00M | 167.00M | 108.01M | 72.96M | 20.83M | 18.38M | 2.88M | -13.24M |
| Operating Income Ratio | 19.61% | 40.67% | 53.62% | 45.75% | 40.32% | 37.90% | 16.58% | 21.21% | 5.80% | -89.69% |
| Total Other Income/Expenses | 14.00M | -6.00M | 2.00M | -2.00M | -9.06M | -124.00K | -426.00K | 411.00K | 70.00K | 116.00K |
| Income Before Tax | 84.00M | 223.00M | 328.00M | 165.00M | 108.37M | 72.84M | 20.40M | 18.79M | 2.95M | -13.13M |
| Income Before Tax Ratio | 23.53% | 39.61% | 53.95% | 45.21% | 40.46% | 37.83% | 16.24% | 21.69% | 5.94% | -88.91% |
| Income Tax Expense | 20.00M | 48.00M | 73.00M | 36.00M | 23.54M | 16.44M | 4.58M | 4.48M | -15.84M | 2.00K |
| Net Income | 64.00M | 175.00M | 255.00M | 129.00M | 84.83M | 56.40M | 15.82M | 14.30M | 18.78M | -13.13M |
| Net Income Ratio | 17.93% | 31.08% | 41.94% | 35.34% | 31.67% | 29.29% | 12.59% | 16.51% | 37.90% | -88.92% |
| EPS | 2.44 | 6.69 | 9.74 | 4.96 | 3.35 | 2.23 | 0.64 | 0.67 | 0.74 | -0.52 |
| EPS Diluted | 2.42 | 6.63 | 9.63 | 4.93 | 3.28 | 2.21 | 0.64 | 0.65 | 0.74 | -0.52 |
| Weighted Avg Shares Out | 26.28M | 26.18M | 26.18M | 26.00M | 25.30M | 25.30M | 24.52M | 21.48M | 25.30M | 25.30M |
| Weighted Avg Shares Out (Dil) | 26.40M | 26.41M | 26.49M | 26.17M | 25.84M | 25.54M | 24.56M | 25.30M | 25.30M | 25.30M |
Source: https://incomestatements.info
Category: Stock Reports