See more : Cerro de Pasco Resources Inc. (CDPR.CN) Income Statement Analysis – Financial Results
Complete financial analysis of Beijing Media Corporation Limited (1000.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Beijing Media Corporation Limited, a leading company in the Chemicals – Specialty industry within the Basic Materials sector.
- Dusit Thani Public Company Limited (DUSIT.BK) Income Statement Analysis – Financial Results
- NIHON CHOUZAI Co.,Ltd. (3341.T) Income Statement Analysis – Financial Results
- Shree Ganesh Elastoplast Limited (SHGANEL.BO) Income Statement Analysis – Financial Results
- Renesas Electronics Corporation (RNECY) Income Statement Analysis – Financial Results
- Inspira Technologies Oxy B.H.N. Ltd. (IINNW) Income Statement Analysis – Financial Results
Beijing Media Corporation Limited (1000.HK)
About Beijing Media Corporation Limited
Beijing Media Corporation Limited, together with its subsidiaries, provides newspaper, magazine, and outdoor advertising services in the People's Republic of China. The company operates through Advertising, Printing, Trading of Print-Related Materials, and Distribution segments. The Advertising segment sells advertising spaces and outdoor advertising of media. The Printing segment provides printing services. The Trading of Print-Related Materials segment sells papers, inks, lubricants, films, and presensitized plates and rubber sheet used for printing and other print-related materials. The Distribution segment engages in the distribution of newspapers that are primarily published by Chongqing Youth Daily. It also provides logistics and warehousing, investment management, and travel and rental services. The company was incorporated in 2001 and is based in Central, Hong Kong. Beijing Media Corporation Limited is a subsidiary of Beijing Youth Daily Agency.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200.78M | 158.40M | 187.55M | 217.29M | 219.93M | 344.63M | 426.71M | 483.31M | 509.26M | 680.77M | 667.43M | 690.28M | 757.57M | 759.47M | 829.46M | 1.08B | 837.68M | 792.49M |
| Cost of Revenue | 171.66M | 151.14M | 169.82M | 194.38M | 215.74M | 327.37M | 379.00M | 409.32M | 404.22M | 540.64M | 573.69M | 608.47M | 646.83M | 662.23M | 725.14M | 1.00B | 762.71M | 730.97M |
| Gross Profit | 29.12M | 7.25M | 17.73M | 22.91M | 4.19M | 17.26M | 47.71M | 73.99M | 105.04M | 140.13M | 93.74M | 81.80M | 110.75M | 97.24M | 104.32M | 79.29M | 74.97M | 61.52M |
| Gross Profit Ratio | 14.50% | 4.58% | 9.45% | 10.54% | 1.91% | 5.01% | 11.18% | 15.31% | 20.63% | 20.58% | 14.05% | 11.85% | 14.62% | 12.80% | 12.58% | 7.33% | 8.95% | 7.76% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 39.68M | 30.09M | 36.98M | 33.81M | 34.33M | 46.15M | 45.30M | 62.17M | 58.57M | 63.58M | 56.80M | 50.36M | 50.47M | 46.40M | 41.30M | 54.65M | 41.05M | 58.55M |
| Selling & Marketing | 16.98M | 19.39M | 15.56M | 13.60M | 19.27M | 22.33M | 49.21M | 64.59M | 72.40M | 38.51M | 17.68M | 14.49M | 28.87M | 18.91M | 15.32M | 16.40M | 13.62M | 11.36M |
| SG&A | 56.66M | 54.04M | 94.36M | 160.12M | 149.48M | 258.70M | 157.20M | 175.37M | 149.89M | 115.34M | 81.15M | 64.86M | 79.34M | 65.30M | 56.62M | 71.05M | 54.66M | 69.90M |
| Other Expenses | -12.32M | 65.00K | -249.00K | -36.00K | 502.00K | -1.14M | -445.00K | 180.00K | -31.00K | 1.86M | 0.00 | 1.45M | 2.92M | 14.87M | 120.77M | -36.57M | 0.00 | 0.00 |
| Operating Expenses | 44.33M | 61.37M | 111.10M | 181.90M | 210.76M | 309.28M | 145.62M | 171.11M | 167.65M | 145.25M | 107.98M | 88.53M | 54.24M | 4.20M | 15.45M | 34.48M | 54.66M | 69.90M |
| Cost & Expenses | 216.00M | 212.52M | 280.92M | 376.29M | 426.50M | 636.65M | 524.62M | 580.43M | 571.87M | 685.89M | 681.67M | 697.01M | 701.06M | 666.43M | 740.59M | 1.04B | 817.37M | 800.87M |
| Interest Income | 432.00K | 26.54M | 30.87M | 27.42M | 8.12M | 1.39M | 1.54M | 27.20M | 4.87M | 10.73M | 33.68M | 32.51M | 677.00K | 293.00K | -16.61M | 0.00 | 0.00 | 0.00 |
| Interest Expense | 170.00K | 5.00K | 18.00K | 138.00K | 444.00K | 706.00K | 1.07M | 1.28M | 2.62M | 836.00K | 651.00K | 587.00K | 27.41M | 3.08M | 4.83M | 2.60M | 2.69M | 0.00 |
| Depreciation & Amortization | 2.78M | 1.29M | 3.42M | 4.71M | 3.22M | 3.71M | 5.17M | 5.17M | 4.99M | 4.40M | 3.73M | 3.22M | 5.16M | 5.66M | 7.67M | 5.68M | 4.37M | 3.39M |
| EBITDA | -12.08M | -26.28M | -59.06M | -126.74M | -192.13M | -289.93M | -95.29M | -68.65M | -47.31M | 17.54M | 3.24M | 70.82M | 129.10M | 135.03M | 167.51M | 50.15M | 24.67M | -4.99M |
| EBITDA Ratio | -6.02% | -30.16% | -40.86% | -62.70% | -66.87% | -70.30% | -25.97% | -21.60% | -9.29% | 2.58% | 0.49% | 9.00% | 21.42% | 15.20% | 21.39% | 4.64% | 2.95% | -0.63% |
| Operating Income | -15.21M | -48.95M | -78.14M | -138.76M | -150.30M | -245.98M | -115.98M | -109.54M | -52.30M | 13.14M | -490.00K | 68.72M | 125.50M | 93.04M | 78.94M | 44.47M | 20.31M | -8.38M |
| Operating Income Ratio | -7.58% | -30.91% | -41.66% | -63.86% | -68.34% | -71.38% | -27.18% | -22.66% | -10.27% | 1.93% | -0.07% | 9.95% | 16.57% | 12.25% | 9.52% | 4.11% | 2.42% | -1.06% |
| Total Other Income/Expenses | 186.00K | 65.00K | -387.00K | -36.00K | 535.00K | -2.08M | 19.61M | 3.30M | -5.43M | -7.53M | -12.62M | 1.52M | 2.92M | 20.54M | 66.14M | -12.71M | -2.69M | 38.86M |
| Income Before Tax | -15.03M | -27.58M | -62.50M | -131.58M | -198.46M | -290.64M | -96.37M | -69.92M | -57.74M | 5.61M | 19.45M | 70.24M | 128.42M | 106.68M | 155.01M | 41.87M | 17.62M | 30.48M |
| Income Before Tax Ratio | -7.48% | -17.41% | -33.32% | -60.55% | -90.24% | -84.33% | -22.58% | -14.47% | -11.34% | 0.82% | 2.91% | 10.18% | 16.95% | 14.05% | 18.69% | 3.87% | 2.10% | 3.85% |
| Income Tax Expense | -795.00K | 595.00K | 4.69M | 4.78M | 16.06M | 1.58M | 3.21M | 950.00K | 3.26M | 711.00K | 2.17M | 6.78M | 5.71M | 3.00M | 5.86M | 4.41M | 6.73M | 8.50M |
| Net Income | -15.32M | -23.50M | -64.16M | -130.18M | -196.54M | -277.31M | -85.25M | -58.84M | -45.37M | 10.51M | 20.38M | 64.99M | 119.89M | 101.64M | 150.62M | 40.31M | 10.89M | 21.98M |
| Net Income Ratio | -7.63% | -14.84% | -34.21% | -59.91% | -89.37% | -80.47% | -19.98% | -12.17% | -8.91% | 1.54% | 3.05% | 9.41% | 15.83% | 13.38% | 18.16% | 3.73% | 1.30% | 2.77% |
| EPS | -0.08 | -0.12 | -0.33 | -0.66 | -1.00 | -1.41 | -0.43 | -0.30 | -0.23 | 0.05 | 0.10 | 0.33 | 0.61 | 0.51 | 0.76 | 0.20 | 0.05 | 0.11 |
| EPS Diluted | -0.08 | -0.12 | -0.33 | -0.66 | -1.00 | -1.41 | -0.43 | -0.30 | -0.23 | 0.05 | 0.10 | 0.33 | 0.61 | 0.51 | 0.76 | 0.20 | 0.05 | 0.11 |
| Weighted Avg Shares Out | 191.50M | 195.83M | 194.42M | 197.24M | 197.31M | 197.31M | 197.31M | 196.13M | 197.31M | 210.12M | 203.77M | 197.31M | 197.31M | 197.31M | 197.31M | 197.31M | 197.31M | 199.25M |
| Weighted Avg Shares Out (Dil) | 197.31M | 197.31M | 197.31M | 197.31M | 197.31M | 197.31M | 197.31M | 197.31M | 197.31M | 210.12M | 203.77M | 197.31M | 197.31M | 197.31M | 197.31M | 197.31M | 197.31M | 199.25M |
Source: https://incomestatements.info
Category: Stock Reports