See more : Wharf Real Estate Investment Company Limited (WRFRF) Income Statement Analysis – Financial Results
Complete financial analysis of Paradise Entertainment Limited (1180.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Paradise Entertainment Limited, a leading company in the Gambling, Resorts & Casinos industry within the Consumer Cyclical sector.
- Reit 1 Ltd (RIT1.TA) Income Statement Analysis – Financial Results
- AppSoft Technologies, Inc. (ASFT) Income Statement Analysis – Financial Results
- Neolife SAS (NLFBS.PA) Income Statement Analysis – Financial Results
- LET Group Holdings Limited (1383.HK) Income Statement Analysis – Financial Results
- Merchants Bancorp (MBINP) Income Statement Analysis – Financial Results
Paradise Entertainment Limited (1180.HK)
About Paradise Entertainment Limited
Paradise Entertainment Limited, an investment holding company, primarily provides casino management services in Macau and internationally. It operates through Casino Management Services and Gaming Systems segments. The company operates Casino Kam Pek Paradise, which offers various games, such as baccarat, roulette, sic bo, etc. on live multi gaming terminals, traditional tables, and slot machines. It also engages in the development, sale, and leasing of electronic gaming equipment and systems. The company's gaming products include the Live Multi Game system, which provides live table gaming to play various games on different tables while being on the same terminal; slot machines that provide chance games, bingo jackpots, and bonuses; horse racing gaming, which creates virtual sports events for betting purpose that are provided to the bet acceptance system; Personal Dice/ Personal Sic Bo, a standalone gaming terminal; Chips on Me that are member self-service chips exchange terminals; Intelligent Card Shoe that helps casino operators to handle their card games; fever screening thermographic turret cameras; trend tracker displays; X Stadium Live, a display and animation system; and systems. In addition, it provides management and consulting services; properties holding, market development, and technology and software development services; develops and sells healthcare products; and imports, exports, and sells frozen food products and packaged meats. The company was formerly known as LifeTec Group Limited and changed its name to Paradise Entertainment Limited in May 2007. The company was incorporated in 1996 and is headquartered in Central, Hong Kong. Paradise Entertainment Limited is a subsidiary of August Profit Investments Limited.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 634.28M | 297.82M | 494.13M | 351.74M | 1.18B | 1.16B | 1.01B | 1.16B | 1.09B | 1.19B | 1.03B | 728.95M | 545.65M | 374.00M | 325.22M | 219.33M | 130.52M | 94.67M | 85.48M | 64.18M | 57.21M | 31.01M | 22.32M | 26.39M | 29.84M |
| Cost of Revenue | 324.58M | 286.31M | 320.87M | 354.02M | 691.08M | 633.20M | 605.98M | 709.59M | 679.22M | 544.16M | 445.48M | 244.76M | 254.30M | 231.57M | 227.66M | 206.32M | 110.87M | 79.62M | 59.57M | 12.58M | 9.96M | 7.05M | 15.35M | 23.93M | 28.13M |
| Gross Profit | 309.70M | 11.51M | 173.25M | -2.28M | 490.68M | 531.01M | 405.87M | 453.76M | 412.86M | 648.12M | 584.97M | 484.19M | 291.35M | 142.43M | 97.56M | 13.01M | 19.65M | 15.05M | 25.91M | 51.60M | 47.25M | 23.96M | 6.97M | 2.46M | 1.71M |
| Gross Profit Ratio | 48.83% | 3.87% | 35.06% | -0.65% | 41.52% | 45.61% | 40.11% | 39.00% | 37.80% | 54.36% | 56.77% | 66.42% | 53.39% | 38.08% | 30.00% | 5.93% | 15.05% | 15.90% | 30.31% | 80.41% | 82.59% | 77.27% | 31.23% | 9.32% | 5.73% |
| Research & Development | 24.79M | 43.07M | 65.11M | 78.43M | 97.07M | 67.39M | 47.74M | 35.97M | 19.62M | 14.27M | 6.29M | 0.00 | 0.00 | 0.00 | 2.73M | 2.70M | 2.53M | 2.69M | 1.71M | 1.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 145.23M | 148.35M | 191.13M | 181.86M | 271.77M | 244.40M | 241.53M | 239.20M | 266.97M | 262.96M | 229.77M | 167.91M | 112.59M | 94.60M | 93.84M | 83.68M | 67.60M | 51.28M | 29.16M | 43.36M | 31.63M | 34.59M | 32.85M | 30.13M | 27.05M |
| Selling & Marketing | 104.58M | 41.64M | 67.53M | 60.73M | 229.92M | 235.87M | 214.49M | 205.51M | 199.89M | 240.33M | 196.41M | 133.95M | 84.53M | 68.02M | 39.23M | 32.46M | 0.00 | 0.00 | 19.98M | 24.04M | 0.00 | 0.00 | 6.51M | 1.97M | 46.00K |
| SG&A | 222.34M | 143.17M | 190.89M | 159.44M | 400.92M | 480.27M | 456.02M | 438.02M | 429.89M | 503.28M | 426.18M | 301.86M | 197.11M | 162.62M | 133.08M | 116.15M | 67.60M | 51.28M | 49.14M | 67.39M | 31.63M | 34.59M | 39.36M | 32.10M | 27.10M |
| Other Expenses | 0.00 | 7.12M | -2.02M | 63.42M | 10.96M | 11.92M | 11.45M | 8.25M | 8.61M | 8.90M | 0.00 | 1.73M | 35.56M | -25.50M | 114.04M | 15.60M | -40.66M | 3.87M | -4.71M | 41.29M | 2.02M | -3.51M | -20.47M | -24.98M | 23.33M |
| Operating Expenses | 247.12M | 186.24M | 256.00M | 237.87M | 497.99M | 481.13M | 451.95M | 798.57M | 555.49M | 596.21M | 465.08M | 313.99M | 232.67M | 161.01M | 249.84M | 113.50M | 155.22M | 73.27M | 46.13M | 65.51M | 49.28M | 39.50M | 49.21M | 70.71M | 50.43M |
| Cost & Expenses | 571.70M | 472.54M | 576.88M | 591.89M | 1.19B | 1.11B | 1.06B | 1.51B | 1.23B | 1.14B | 910.56M | 558.76M | 486.97M | 392.58M | 477.50M | 319.83M | 266.09M | 152.89M | 105.70M | 78.09M | 59.24M | 46.55M | 64.55M | 94.64M | 78.56M |
| Interest Income | 1.98M | 1.49M | 2.14M | 1.76M | 5.13M | 3.68M | 693.00K | 6.94M | 5.94M | 7.03M | 16.10M | 2.00K | 1.00K | 0.00 | 0.00 | 0.00 | 1.01M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 18.65M | 7.52M | 4.00M | 3.96M | 3.42M | 712.00K | 5.99M | 10.86M | 9.52M | 8.76M | 16.11M | 10.50M | 19.54M | 30.69M | 18.51M | 11.66M | 36.50M | 0.00 | 108.00K | 289.00K | 730.00K | 2.57M | 104.94M | 161.48M | 10.82M |
| Depreciation & Amortization | 55.02M | 52.62M | 56.26M | 71.74M | 82.62M | 70.22M | 69.29M | 92.29M | 123.53M | 116.25M | 77.82M | 40.36M | 28.56M | 29.24M | 32.31M | 29.98M | 13.16M | 3.15M | 856.00K | 1.91M | 7.16M | 6.57M | -84.47M | -136.50M | 0.00 |
| EBITDA | 135.91M | -110.83M | -19.14M | -109.66M | 94.19M | 124.49M | 28.51M | -248.60M | -15.52M | 169.89M | 197.73M | 199.22M | 97.79M | -14.84M | -118.78M | -55.26M | -155.08M | -44.37M | -22.24M | -56.08M | 46.45M | -7.33M | -36.92M | -68.25M | -48.72M |
| EBITDA Ratio | 21.43% | -41.00% | -5.36% | -47.88% | 6.37% | 9.35% | 0.69% | 7.68% | 3.62% | 16.28% | 18.90% | 29.16% | 16.02% | -3.97% | -36.89% | -25.04% | -93.79% | -58.17% | -22.66% | -23.04% | 8.97% | -28.92% | -189.25% | -258.66% | -163.25% |
| Operating Income | 62.58M | -174.72M | -82.75M | -240.15M | -7.31M | 38.60M | -62.30M | -11.61M | -83.97M | 77.91M | 116.97M | 183.85M | 58.88M | 18.58M | 152.39M | 100.69M | 131.42M | 51.61M | 23.10M | 57.99M | 36.54M | 14.60M | 42.24M | 68.25M | -48.72M |
| Operating Income Ratio | 9.87% | -58.67% | -16.75% | -68.27% | -0.62% | 3.32% | -6.16% | -1.00% | -7.69% | 6.53% | 11.35% | 25.22% | 10.79% | 4.97% | 46.86% | 45.91% | 100.69% | 54.52% | 27.02% | 90.36% | 63.87% | 47.08% | 189.25% | 258.66% | -163.25% |
| Total Other Income/Expenses | -340.00K | 3.62M | -7.13M | 50.44M | 15.47M | 14.96M | 15.52M | -340.14M | -64.61M | -33.02M | -13.19M | -21.30M | -20.71M | -93.36M | -131.24M | 10.36M | -36.50M | 10.47M | 3.78M | -38.60M | 2.02M | -32.71M | -104.94M | -161.48M | -10.82M |
| Income Before Tax | 62.24M | -170.96M | -79.41M | -185.36M | 8.15M | 53.56M | -46.77M | -351.75M | -148.57M | 44.89M | 103.79M | 148.42M | 39.34M | -74.78M | -169.60M | -89.17M | -172.08M | -47.75M | -23.20M | -58.28M | 38.56M | -18.11M | -62.70M | -93.23M | -59.53M |
| Income Before Tax Ratio | 9.81% | -57.40% | -16.07% | -52.70% | 0.69% | 4.60% | -4.62% | -30.24% | -13.60% | 3.76% | 10.07% | 20.36% | 7.21% | -19.99% | -52.15% | -40.65% | -131.84% | -50.43% | -27.14% | -90.81% | 67.40% | -58.39% | -280.96% | -353.32% | -199.50% |
| Income Tax Expense | 1.30M | -4.63M | 375.00K | 2.40M | -4.56M | 403.00K | 680.00K | 3.39M | 340.00K | 21.65M | 11.00K | 26.21M | 23.33M | -1.00K | -2.36M | 3.54M | 374.00K | -73.00K | 1.20M | 2.50M | 7.00K | 7.78M | 99.49M | 160.87M | 10.81M |
| Net Income | 65.78M | -154.57M | -86.12M | -189.15M | 926.00K | 58.22M | -30.70M | -380.38M | -165.19M | 58.44M | 96.73M | 126.70M | 35.54M | -74.77M | -167.23M | -92.71M | -172.45M | -47.67M | -24.10M | -61.20M | 36.85M | -23.32M | -57.26M | -92.62M | -59.53M |
| Net Income Ratio | 10.37% | -51.90% | -17.43% | -53.78% | 0.08% | 5.00% | -3.03% | -32.70% | -15.13% | 4.90% | 9.39% | 17.38% | 6.51% | -19.99% | -51.42% | -42.27% | -132.13% | -50.36% | -28.19% | -95.36% | 64.40% | -75.20% | -256.56% | -351.02% | -199.48% |
| EPS | 0.06 | -0.15 | -0.08 | -0.18 | 0.00 | 0.06 | -0.03 | -0.36 | -0.16 | 0.06 | 0.15 | 0.45 | 0.13 | -0.43 | -3.79 | -2.40 | -5.07 | -1.65 | -0.90 | -2.38 | 1.70 | -1.40 | -4.90 | -10.60 | -22.90 |
| EPS Diluted | 0.06 | -0.15 | -0.08 | -0.18 | 0.00 | 0.06 | -0.03 | -0.36 | -0.16 | 0.06 | 0.15 | 0.36 | 0.12 | -0.43 | -3.79 | -2.40 | -5.07 | -1.65 | -0.90 | -2.38 | 1.70 | -1.40 | -4.90 | -10.60 | -22.90 |
| Weighted Avg Shares Out | 1.05B | 1.05B | 1.05B | 1.05B | 1.05B | 1.05B | 1.05B | 1.05B | 1.05B | 1.06B | 647.91M | 372.89M | 366.30M | 172.40M | 44.15M | 38.66M | 34.01M | 28.91M | 26.77M | 25.67M | 21.57M | 16.66M | 11.69M | 8.74M | 2.60M |
| Weighted Avg Shares Out (Dil) | 1.05B | 1.05B | 1.05B | 1.05B | 1.05B | 1.05B | 1.05B | 1.05B | 1.06B | 1.06B | 647.90M | 372.89M | 366.30M | 172.40M | 44.15M | 38.66M | 34.01M | 28.91M | 26.77M | 25.67M | 21.84M | 16.66M | 11.69M | 8.74M | 2.60M |
Source: https://incomestatements.info
Category: Stock Reports