See more : Dah Sing Banking Group Limited (2356.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Mbs Inc (1401.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mbs Inc, a leading company in the Engineering & Construction industry within the Industrials sector.
- SCG Packaging Public Company Limited (5Y7A.F) Income Statement Analysis – Financial Results
- FAWER Automotive Parts Limited Company (200030.SZ) Income Statement Analysis – Financial Results
- Innovassynth Investments Limited (INOVSYNTH.BO) Income Statement Analysis – Financial Results
- Cymbria Corporation (CYB.TO) Income Statement Analysis – Financial Results
- E-L Financial Corporation Limited (ELF.TO) Income Statement Analysis – Financial Results
Mbs Inc (1401.T)
About Mbs Inc
Mbs Inc provides renovation services in Japan. The company offers exterior and interior renovation services for houses and buildings. It also provides home makeup, a system that restores the aesthetic appearances, as well as protects buildings by providing resistance to various kinds of environments; skeleton disaster prevention coatings; Cannax, a system for new construction, extensions and renovations of interiors, plumbing, exteriors, etc.; and Mobapro Check, a camera-equipped mobile phone that photographs construction status of a building at each stage and sends it through e-mail to an internet server. In addition, the company undertakes construction works; develops and sells functional paints; and offers consulting services. Mbs Inc was founded in 1993 and is headquartered in Ube, Japan.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.36B | 4.00B | 4.03B | 3.44B | 3.35B | 3.34B | 3.02B | 2.66B | 2.11B | 1.85B | 1.71B | 1.37B | 1.25B | 1.14B | 953.59M | 926.00M | 1.10B | 838.00M | 547.00M | 377.00M |
| Cost of Revenue | 3.02B | 2.76B | 2.83B | 2.44B | 2.34B | 2.33B | 2.07B | 1.87B | 1.44B | 1.29B | 1.22B | 1.01B | 892.24M | 840.67M | 603.16M | 577.00M | 881.00M | 628.00M | 379.00M | 225.00M |
| Gross Profit | 1.34B | 1.24B | 1.20B | 997.86M | 1.00B | 1.01B | 946.44M | 793.86M | 674.52M | 554.85M | 492.66M | 362.60M | 361.73M | 299.10M | 350.43M | 349.00M | 220.00M | 210.00M | 168.00M | 152.00M |
| Gross Profit Ratio | 30.70% | 31.01% | 29.74% | 29.01% | 29.95% | 30.24% | 31.37% | 29.83% | 31.90% | 30.01% | 28.76% | 26.38% | 28.85% | 26.24% | 36.75% | 37.69% | 19.98% | 25.06% | 30.71% | 40.32% |
| Research & Development | 247.00K | 668.00K | 620.00K | 1.74M | 601.00K | 2.87M | 18.37M | 6.04M | 12.19M | 24.09M | 17.71M | 4.01M | 5.47M | 7.69M | 50.46M | 14.00M | 7.00M | 12.59M | 4.33M | 6.00M |
| General & Administrative | 137.91M | 121.90M | 124.17M | 105.78M | 117.03M | 116.80M | 100.04M | 92.29M | 111.04M | 92.96M | 91.68M | 85.72M | 82.89M | 86.72M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 55.19M | 71.07M | 52.21M | 51.85M | 43.16M | 25.83M | 33.08M | 23.91M | 34.98M | 30.86M | 18.96M | 18.87M | 21.95M | 11.19M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 815.42M | 192.97M | 176.38M | 157.63M | 160.19M | 142.62M | 133.12M | 116.20M | 146.02M | 123.82M | 110.63M | 104.59M | 104.84M | 97.91M | 236.59M | 223.00M | 206.00M | 154.41M | 122.67M | 102.00M |
| Other Expenses | 0.00 | 23.42M | 24.94M | 39.60M | 65.13M | 0.00 | 13.00M | 9.00M | 5.00M | 232.91M | 212.56M | 187.87M | 157.92M | 143.75M | 0.00 | 0.00 | 0.00 | 13.00M | 6.00M | 1.00M |
| Operating Expenses | 842.85M | 808.98M | 758.07M | 754.74M | 718.03M | 697.26M | 634.72M | 543.66M | 465.36M | 380.82M | 340.91M | 296.46M | 268.23M | 249.35M | 287.05M | 237.00M | 213.00M | 180.00M | 133.00M | 109.00M |
| Cost & Expenses | 3.86B | 3.57B | 3.59B | 3.20B | 3.06B | 3.03B | 2.71B | 2.41B | 1.91B | 1.68B | 1.56B | 1.31B | 1.16B | 1.09B | 890.21M | 784.00M | 1.11B | 808.00M | 512.00M | 334.00M |
| Interest Income | 19.63M | 17.53M | 15.24M | 14.14M | 13.50M | 12.94M | 13.26M | 12.97M | 14.38M | 16.93M | 15.12M | 13.80M | 6.59M | 358.00K | 375.00K | 1.00M | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 307.00K | 23.00K | 97.00K | 800.00K | 1.56M | 1.95M | 2.16M | 2.44M | 3.43M | 3.84M | 3.30M | 4.10M | 5.86M | 9.64M | 8.20M | 8.00M | 9.00M | 3.00M | 0.00 | 2.00M |
| Depreciation & Amortization | 31.73M | 37.81M | 32.59M | 35.17M | 44.48M | 44.56M | 40.06M | 38.96M | 28.43M | 26.95M | 10.53M | 6.50M | 6.49M | 8.87M | 8.27M | 10.00M | 7.00M | 4.00M | 4.00M | 1.00M |
| EBITDA | 629.50M | 507.82M | 512.28M | 457.09M | 384.81M | 474.09M | 429.07M | 336.08M | 271.38M | 270.44M | 180.36M | 99.92M | 94.15M | 102.80M | 70.22M | 60.00M | -41.00M | 56.00M | 54.00M | 44.00M |
| EBITDA Ratio | 14.45% | 12.77% | 12.73% | 9.65% | 12.16% | 14.19% | 14.22% | 12.63% | 12.83% | 14.63% | 10.53% | 7.27% | 7.51% | 9.02% | 7.36% | 6.48% | -3.72% | 6.68% | 9.87% | 11.67% |
| Operating Income | 495.02M | 432.50M | 440.39M | 243.11M | 283.86M | 313.05M | 311.95M | 250.54M | 209.24M | 174.02M | 151.75M | 66.14M | 93.50M | 49.74M | 63.38M | 142.00M | -9.00M | 30.00M | 35.00M | 43.00M |
| Operating Income Ratio | 11.36% | 10.80% | 10.93% | 7.07% | 8.48% | 9.37% | 10.34% | 9.42% | 9.90% | 9.41% | 8.86% | 4.81% | 7.46% | 4.36% | 6.65% | 15.33% | -0.82% | 3.58% | 6.40% | 11.41% |
| Total Other Income/Expenses | 102.44M | 37.49M | 39.20M | 180.22M | 57.10M | 118.94M | 74.90M | 44.14M | 30.29M | 65.62M | 14.28M | 22.46M | -12.35M | 33.23M | -9.63M | -100.00M | -48.00M | 19.00M | 15.00M | -2.00M |
| Income Before Tax | 597.46M | 469.99M | 479.59M | 423.33M | 340.96M | 431.99M | 386.84M | 294.68M | 239.53M | 239.65M | 166.03M | 88.60M | 81.15M | 82.98M | 53.75M | 42.00M | -57.00M | 49.00M | 50.00M | 41.00M |
| Income Before Tax Ratio | 13.71% | 11.74% | 11.90% | 12.31% | 10.19% | 12.93% | 12.82% | 11.07% | 11.33% | 12.96% | 9.69% | 6.44% | 6.47% | 7.28% | 5.64% | 4.54% | -5.18% | 5.85% | 9.14% | 10.88% |
| Income Tax Expense | 193.58M | 147.31M | 153.62M | 136.23M | 113.55M | 130.42M | 101.66M | 87.19M | 75.26M | 84.67M | 63.69M | 39.92M | 40.49M | 39.84M | 18.12M | 8.00M | 3.00M | 20.00M | 23.00M | 4.00M |
| Net Income | 403.89M | 322.67M | 325.96M | 287.10M | 227.41M | 301.57M | 285.19M | 207.49M | 164.26M | 154.98M | 102.34M | 48.68M | 40.66M | 43.14M | 35.63M | 33.00M | -60.00M | 28.00M | 27.00M | 37.00M |
| Net Income Ratio | 9.27% | 8.06% | 8.09% | 8.35% | 6.80% | 9.03% | 9.45% | 7.80% | 7.77% | 8.38% | 5.98% | 3.54% | 3.24% | 3.78% | 3.74% | 3.56% | -5.45% | 3.34% | 4.94% | 9.81% |
| EPS | 54.05 | 42.62 | 42.39 | 37.13 | 31.13 | 41.44 | 39.20 | 28.52 | 23.35 | 25.61 | 16.87 | 7.93 | 6.56 | 6.96 | 5.75 | 5.33 | -10.68 | 5.45 | 5.15 | 10.71 |
| EPS Diluted | 54.05 | 42.62 | 42.39 | 37.13 | 29.75 | 39.28 | 37.47 | 27.76 | 23.35 | 25.61 | 16.81 | 7.91 | 6.53 | 6.94 | 5.74 | 5.31 | -10.68 | 5.31 | 5.11 | 10.70 |
| Weighted Avg Shares Out | 7.47M | 7.57M | 7.69M | 7.73M | 7.31M | 7.28M | 7.28M | 7.28M | 7.03M | 6.05M | 6.07M | 6.14M | 6.20M | 6.20M | 6.20M | 6.20M | 5.62M | 5.14M | 5.25M | 3.46M |
| Weighted Avg Shares Out (Dil) | 7.47M | 7.57M | 7.69M | 7.73M | 7.64M | 7.68M | 7.61M | 7.47M | 7.03M | 6.05M | 6.09M | 6.16M | 6.22M | 6.22M | 6.21M | 6.22M | 5.62M | 5.27M | 5.28M | 3.46M |
Source: https://incomestatements.info
Category: Stock Reports