See more : EgnsINVEST Ejendomme Tyskland A/S (EGNETY.CO) Income Statement Analysis – Financial Results
Complete financial analysis of Miricor Enterprises Holdings Limited (1827.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Miricor Enterprises Holdings Limited, a leading company in the Personal Products & Services industry within the Consumer Cyclical sector.
- Mayfair Gold Corp. (MFGCF) Income Statement Analysis – Financial Results
- EQTEC plc (EQT.L) Income Statement Analysis – Financial Results
- HIKARI FOOD SERVICE CO. LTD. (138A.T) Income Statement Analysis – Financial Results
- Murphy USA Inc. (MUSA) Income Statement Analysis – Financial Results
- Anhui Xinhua Media Co., Ltd. (601801.SS) Income Statement Analysis – Financial Results
Miricor Enterprises Holdings Limited (1827.HK)
About Miricor Enterprises Holdings Limited
Miricor Enterprises Holdings Limited, an investment holding company, provides medical aesthetic services in Hong Kong. It also offers a range of non-surgical medical aesthetic services, including energy-based and injection procedures. The company operates three medical aesthetic centers under the CosMax+ name. It also sells skin care products, such as cleansers, toners, serums, moisturizers, eye care products, ultraviolet protection products, and masks. Miricor Enterprises Holdings Limited was founded in 2009 and is headquartered in Causeway Bay, Hong Kong.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 494.26M | 463.12M | 363.92M | 128.87M | 176.53M | 154.70M | 127.21M | 100.10M | 83.35M | 74.00M |
| Cost of Revenue | 268.89M | 224.89M | 154.38M | 83.88M | 99.32M | 69.06M | 59.89M | 9.77M | 8.08M | 7.54M |
| Gross Profit | 225.37M | 238.23M | 209.54M | 44.99M | 77.21M | 85.64M | 67.32M | 90.34M | 75.27M | 66.46M |
| Gross Profit Ratio | 45.60% | 51.44% | 57.58% | 34.91% | 43.74% | 55.36% | 52.92% | 90.24% | 90.30% | 89.81% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 25.60M | 26.67M | 17.73M | 10.53M | 8.10M | 20.46M | 0.00 | 0.00 | -5.00K | -430.00K |
| Selling & Marketing | 65.35M | 62.23M | 47.83M | 12.30M | 5.12M | 4.12M | 0.00 | 0.00 | 0.00 | 1.89M |
| SG&A | 234.02M | 88.90M | 65.56M | 22.83M | 13.21M | 24.57M | 30.26M | 24.45M | -5.00K | -430.00K |
| Other Expenses | 0.00 | 2.75M | 172.00K | 389.00K | 171.00K | 61.00K | 43.00K | -32.44M | -8.69M | -7.95M |
| Operating Expenses | 234.02M | 261.18M | 175.94M | 62.19M | 63.44M | 61.82M | 37.22M | 54.63M | 44.92M | 43.59M |
| Cost & Expenses | 502.91M | 486.07M | 330.32M | 146.07M | 162.76M | 130.88M | 97.11M | 64.40M | 53.00M | 51.13M |
| Interest Income | 5.32M | 2.35M | 494.00K | 2.74M | 3.97M | 2.51M | 1.26M | 241.00K | 297.00K | 286.00K |
| Interest Expense | 5.16M | 3.66M | 3.03M | 1.85M | 2.21M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 93.24M | 90.55M | 59.79M | 31.30M | 30.27M | 11.22M | 6.95M | 6.23M | 6.17M | 6.59M |
| EBITDA | 86.62M | 70.34M | 94.02M | 16.93M | 48.15M | 36.80M | 37.06M | 41.93M | 36.52M | 29.46M |
| EBITDA Ratio | 17.52% | 5.23% | 25.84% | 13.37% | 27.29% | 22.65% | 29.09% | 41.89% | 43.82% | 39.81% |
| Operating Income | -8.65M | -29.65M | 32.92M | -26.85M | 13.74M | 25.58M | 48.01M | 35.71M | 30.35M | 22.87M |
| Operating Income Ratio | -1.75% | -6.40% | 9.05% | -20.84% | 7.78% | 16.54% | 37.74% | 35.67% | 36.41% | 30.90% |
| Total Other Income/Expenses | -3.13M | 1.10M | -182.00K | 1.01M | 1.93M | 809.00K | -16.55M | -37.58M | -14.52M | -10.76M |
| Income Before Tax | -11.78M | -23.87M | 31.20M | -16.22M | 15.67M | 26.39M | 31.46M | 3.51M | 21.95M | 15.23M |
| Income Before Tax Ratio | -2.38% | -5.15% | 8.57% | -12.58% | 8.88% | 17.06% | 24.73% | 3.51% | 26.34% | 20.58% |
| Income Tax Expense | 836.00K | -3.37M | 5.82M | -3.56M | 2.11M | 4.59M | 4.94M | 3.45M | 3.46M | 1.74M |
| Net Income | -12.62M | -20.50M | 25.38M | -12.65M | 13.56M | 21.80M | 26.51M | 59.00K | 18.49M | 13.50M |
| Net Income Ratio | -2.55% | -4.43% | 6.97% | -9.82% | 7.68% | 14.09% | 20.84% | 0.06% | 22.18% | 18.24% |
| EPS | -0.03 | -0.05 | 0.06 | -0.03 | 0.03 | 0.05 | 0.07 | 0.00 | 0.05 | 0.03 |
| EPS Diluted | -0.03 | -0.05 | 0.06 | -0.03 | 0.03 | 0.05 | 0.07 | 0.00 | 0.05 | 0.03 |
| Weighted Avg Shares Out | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 322.19M | 400.00M | 400.00M |
| Weighted Avg Shares Out (Dil) | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 322.19M | 400.00M | 400.00M |
Source: https://incomestatements.info
Category: Stock Reports