See more : MiTAC Holdings Corporation (3706.TW) Income Statement Analysis – Financial Results
Complete financial analysis of Fire Rock Holdings Limited (1909.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Fire Rock Holdings Limited, a leading company in the Electronic Gaming & Multimedia industry within the Technology sector.
- Caspar Asset Management S.A. (CSR.WA) Income Statement Analysis – Financial Results
- Bumrungrad Hospital Public Company Limited (BH-R.BK) Income Statement Analysis – Financial Results
- NameSilo Technologies Corp. (URLOF) Income Statement Analysis – Financial Results
- Weifang Yaxing Chemical Co., Ltd. (600319.SS) Income Statement Analysis – Financial Results
- Bank of Hawaii Corporation (BOH-PA) Income Statement Analysis – Financial Results
Fire Rock Holdings Limited (1909.HK)
About Fire Rock Holdings Limited
Fire Rock Holdings Limited, an investment holding company, develops browser and mobile games in the People's Republic of China, North America, Europe, and the Asia Pacific. It operates through two segments: Game and Software Development, and Game Operation. The company offers games in various language versions, including English, Japanese, Thai, French, German, Portuguese, Vietnamese, Indonesian, Russian, and Chinese. It also licenses game products to other game operators with the right to operate, publish, and distribute specific games within an agreed period and designated territories; and operates mobiles games. The company was founded in 2011 and is headquartered in Shenzhen, the People's Republic of China.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 134.93M | 115.06M | 1.04B | 618.08M | 338.38M | 182.98M | 96.10M | 50.23M | 35.90M | 28.53M |
| Cost of Revenue | 27.39M | 38.47M | 168.13M | 48.53M | 22.02M | 18.84M | 13.73M | 8.24M | 7.46M | 4.04M |
| Gross Profit | 107.54M | 76.59M | 867.08M | 569.56M | 316.36M | 164.14M | 82.37M | 41.99M | 28.44M | 24.49M |
| Gross Profit Ratio | 79.70% | 66.57% | 83.76% | 92.15% | 93.49% | 89.70% | 85.71% | 83.59% | 79.21% | 85.83% |
| Research & Development | 19.78M | 0.00 | 42.82M | 271.48K | 649.86K | 963.87K | 233.27K | 708.92K | 248.28K | 1.24M |
| General & Administrative | 31.67M | 22.79M | 99.27M | 46.07M | 30.37M | 28.89M | 13.99M | 14.33M | 16.81M | 9.98M |
| Selling & Marketing | 55.47M | 42.03M | 85.09M | 39.97M | 8.02M | 845.09K | 0.00 | 858.07K | 1.81M | 1.87M |
| SG&A | 87.14M | 64.82M | 184.37M | 86.05M | 38.40M | 29.73M | 13.99M | 15.18M | 18.62M | 11.85M |
| Other Expenses | -210.00K | 27.00K | 5.04M | -6.27M | -2.57M | -1.08M | -2.03M | -1.71M | -3.14M | -268.90K |
| Operating Expenses | 106.71M | 64.58M | 768.87M | 80.05M | 36.48M | 29.61M | 12.20M | 14.18M | 15.73M | 12.82M |
| Cost & Expenses | 134.10M | 103.05M | 937.01M | 128.58M | 58.49M | 48.46M | 25.93M | 22.42M | 23.20M | 16.86M |
| Interest Income | 146.00K | 149.00K | 8.07M | 7.57M | 1.98M | 1.60M | 570.73K | 310.63K | 203.13K | 390.12K |
| Interest Expense | 9.14M | 18.51M | 19.42M | 470.13K | 403.87K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 2.26M | 1.97M | 72.61M | 12.68M | 9.26M | 8.18M | 8.53M | 6.61M | 3.18M | 263.57K |
| EBITDA | 592.19M | 64.66M | 106.28M | 484.61M | 291.81M | 143.60M | 78.58M | 34.42M | 15.88M | 11.93M |
| EBITDA Ratio | 438.90% | 54.48% | 10.27% | 82.59% | 85.98% | 77.99% | 81.89% | 68.52% | 44.24% | 41.82% |
| Operating Income | 828.00K | 935.00K | 26.81M | 497.22M | 282.34M | 136.12M | 70.17M | 27.81M | 12.70M | 11.67M |
| Operating Income Ratio | 0.61% | 0.81% | 2.59% | 80.44% | 83.44% | 74.39% | 73.01% | 55.36% | 35.38% | 40.90% |
| Total Other Income/Expenses | 579.96M | 43.25M | -1.14B | -25.73M | -196.58K | -700.45K | 1.27M | 1.15M | 203.13K | 390.12K |
| Income Before Tax | 580.79M | 44.19M | -1.11B | 497.22M | 282.15M | 135.42M | 71.32M | 28.96M | 12.91M | 12.06M |
| Income Before Tax Ratio | 430.45% | 38.40% | -107.56% | 80.44% | 83.38% | 74.01% | 74.21% | 57.66% | 35.95% | 42.27% |
| Income Tax Expense | 8.27M | 8.70M | 97.99M | 87.95M | 49.72M | 33.16M | 19.38M | 4.37M | 2.48M | -390.12K |
| Net Income | 559.91M | 30.20M | -1.21B | 386.18M | 232.42M | 102.32M | 51.94M | 24.59M | 10.42M | 12.06M |
| Net Income Ratio | 414.97% | 26.25% | -117.18% | 62.48% | 68.69% | 55.92% | 54.04% | 48.96% | 29.04% | 42.27% |
| EPS | 0.15 | 0.01 | -0.32 | 0.11 | 0.06 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 |
| EPS Diluted | 0.15 | 0.01 | -0.32 | 0.11 | 0.06 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 |
| Weighted Avg Shares Out | 3.84B | 3.84B | 3.84B | 3.84B | 3.84B | 3.84B | 3.84B | 3.71B | 2.88B | 2.88B |
| Weighted Avg Shares Out (Dil) | 3.84B | 3.84B | 3.84B | 3.84B | 3.84B | 3.84B | 3.84B | 3.71B | 2.88B | 2.88B |
Source: https://incomestatements.info
Category: Stock Reports