See more : ITHAX Acquisition Corp. (ITHXW) Income Statement Analysis – Financial Results
Complete financial analysis of FAN Communications, Inc. (2461.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of FAN Communications, Inc., a leading company in the Advertising Agencies industry within the Communication Services sector.
- Tropicana Corporation Berhad (5401.KL) Income Statement Analysis – Financial Results
- Reeltime Rentals, Inc. (RLTR) Income Statement Analysis – Financial Results
- Berli Jucker Public Company Limited (BJC.BK) Income Statement Analysis – Financial Results
- Brii Biosciences Limited (BRIBF) Income Statement Analysis – Financial Results
- Aisan Technology Co.,Ltd. (4667.T) Income Statement Analysis – Financial Results
FAN Communications, Inc. (2461.T)
About FAN Communications, Inc.
FAN Communications, Inc. develops Internet advertising related businesses in Japan. The company offers cost per action ad network business that comprises of smartphone app installed advertising and affiliate advertising, which optimizes ad distribution on the human side. It also operates A8.net, an affiliate service provider for PCs, smartphones, and tablets. In addition, the company offers cost per click services, comprising of smartphone ad network nend, and, for web and app media; cost per install advertising services; and agency work services for advertising placement in media operated by other companies, such as listing ads and banner ads for portal sites, and search engine optimization work. Further, it provides docomo Account Cash Get Mall, in which cash accumulates in accounts when items are purchased; Colleee, a service to earn points by shopping; WorkAny, a part-time-business/side-business matching platform; A8M&A, an end-to-end website mergers and acquisitions marketplace to facilitate execution of deals; monoka, in which cash accumulates in bank accounts when items are purchased; ViiBee, a review video app; and GERA, a podcast app. FAN Communications, Inc. was incorporated in 1999 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.40B | 7.74B | 26.70B | 29.38B | 34.20B | 35.34B | 39.10B | 37.52B | 35.79B | 31.99B | 22.72B | 14.48B | 10.59B | 8.72B | 8.02B | 6.04B | 5.69B | 5.37B | 4.27B | 2.30B |
| Cost of Revenue | 1.46B | 1.64B | 20.45B | 22.38B | 26.23B | 26.56B | 28.77B | 27.50B | 25.30B | 21.66B | 15.31B | 9.82B | 7.12B | 5.71B | 5.23B | 3.70B | 3.35B | 3.28B | 2.76B | 1.57B |
| Gross Profit | 5.93B | 6.10B | 6.25B | 7.00B | 7.97B | 8.78B | 10.34B | 10.02B | 10.49B | 10.33B | 7.41B | 4.67B | 3.47B | 3.01B | 2.79B | 2.34B | 2.33B | 2.08B | 1.51B | 735.68M |
| Gross Profit Ratio | 80.23% | 78.82% | 23.39% | 23.84% | 23.32% | 24.85% | 26.43% | 26.71% | 29.31% | 32.30% | 32.63% | 32.22% | 32.73% | 34.54% | 34.80% | 38.75% | 41.03% | 38.84% | 35.33% | 31.92% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 3.43B | 3.60B | 3.48B | 3.39B | 2.93B | 2.49B | 2.35B | 2.38B | 2.13B | 1.88B | 0.00 | 135.31M | 129.53M | 117.99M | 119.80M | 84.82M | 218.07M | 107.38M |
| Selling & Marketing | 0.00 | 0.00 | 496.00M | 547.00M | 744.00M | 1.18B | 1.66B | 1.71B | 2.02B | 2.06B | 1.20B | 540.00M | 0.00 | 255.53M | 233.87M | 264.73M | 283.43M | 220.80M | 137.70M | 94.58M |
| SG&A | 3.87B | 3.69B | 3.93B | 4.15B | 4.23B | 4.57B | 4.59B | 4.20B | 4.38B | 4.44B | 3.34B | 2.42B | 0.00 | 390.84M | 363.41M | 382.72M | 403.23M | 305.62M | 355.78M | 201.96M |
| Other Expenses | 0.00 | 3.69B | 3.93B | 4.15B | 4.23B | 11.44M | 28.13M | 7.83M | 11.86M | 4.44M | 4.77M | 987.00K | 2.17M | 3.97M | -3.13M | -6.89M | 2.68M | -3.49M | -36.15M | -193.00K |
| Operating Expenses | 3.87B | 3.69B | 3.93B | 4.15B | 4.23B | 4.57B | 4.59B | 4.20B | 4.38B | 4.44B | 3.34B | 2.42B | 1.74B | 1.26B | 1.16B | 1.09B | 1.10B | 836.97M | 707.19M | 432.43M |
| Cost & Expenses | 5.33B | 5.33B | 24.38B | 26.53B | 30.45B | 31.13B | 33.35B | 31.69B | 29.68B | 26.10B | 18.65B | 12.24B | 8.87B | 6.97B | 6.39B | 4.79B | 4.46B | 4.12B | 3.47B | 2.00B |
| Interest Income | 8.10M | 6.39M | 4.94M | 7.28M | 11.57M | 14.69M | 10.30M | 20.47M | 31.01M | 42.16M | 50.49M | 53.63M | 60.31M | 59.49M | 68.61M | 37.87M | 18.61M | 6.68M | 38.00K | 2.00K |
| Interest Expense | 0.00 | 282.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 649.00K | 0.00 | 34.00K | 270.00K | 262.00K | 300.00K | 653.00K | 713.00K | 690.00K | 751.00K | 302.00K |
| Depreciation & Amortization | 122.70M | 140.05M | 197.10M | 275.78M | 264.10M | 367.29M | 258.35M | 193.03M | 155.60M | 106.97M | 105.50M | 122.39M | 98.85M | 53.66M | 63.90M | 61.18M | 45.32M | 31.23M | 42.03M | 45.87M |
| EBITDA | 2.19B | 2.55B | 2.52B | 3.13B | 3.94B | 4.29B | 6.01B | 6.02B | 6.27B | 6.04B | 4.24B | 2.78B | 1.86B | 1.56B | 1.34B | 976.59M | 886.76M | 1.02B | 804.50M | 348.93M |
| EBITDA Ratio | 29.61% | 35.21% | 9.11% | 10.38% | 12.05% | 13.86% | 15.35% | 15.94% | 17.67% | 18.81% | 18.40% | 16.74% | 17.78% | 21.47% | 21.89% | 22.26% | 22.83% | 23.89% | 18.91% | 15.14% |
| Operating Income | 2.07B | 2.41B | 2.32B | 2.85B | 3.75B | 4.21B | 5.75B | 5.83B | 6.11B | 5.89B | 4.08B | 2.25B | 1.72B | 1.43B | 1.33B | 956.90M | 948.95M | 980.92M | 801.78M | 303.25M |
| Operating Income Ratio | 27.96% | 31.11% | 8.68% | 9.71% | 10.96% | 11.91% | 14.70% | 15.53% | 17.08% | 18.41% | 17.94% | 15.51% | 16.26% | 16.39% | 16.58% | 15.83% | 16.68% | 18.27% | 18.77% | 13.16% |
| Total Other Income/Expenses | -178.51M | -105.18M | 161.37M | 77.74M | -70.36M | -290.26M | 46.90M | 67.67M | 347.00K | 41.82M | 57.61M | 410.51M | 36.56M | 74.58M | -52.54M | -42.15M | -108.23M | 8.68M | -40.05M | -1.59M |
| Income Before Tax | 1.89B | 2.30B | 2.48B | 2.93B | 3.68B | 3.92B | 5.80B | 5.89B | 6.11B | 5.93B | 4.13B | 2.66B | 1.76B | 1.50B | 1.28B | 914.76M | 840.72M | 989.60M | 761.73M | 301.65M |
| Income Before Tax Ratio | 25.55% | 29.75% | 9.29% | 9.98% | 10.75% | 11.09% | 14.82% | 15.71% | 17.08% | 18.54% | 18.19% | 18.34% | 16.60% | 17.25% | 15.92% | 15.13% | 14.78% | 18.44% | 17.84% | 13.09% |
| Income Tax Expense | 656.43M | 766.71M | 842.95M | 939.16M | 1.19B | 1.37B | 1.57B | 1.98B | 2.16B | 2.29B | 1.57B | 1.02B | 773.46M | 600.30M | 528.55M | 383.06M | 354.82M | 399.63M | 311.25M | 22.39M |
| Net Income | 1.23B | 1.54B | 1.64B | 1.99B | 2.49B | 2.55B | 4.23B | 3.91B | 3.95B | 3.63B | 2.56B | 1.64B | 984.91M | 904.11M | 747.61M | 531.70M | 485.90M | 589.98M | 450.48M | 279.27M |
| Net Income Ratio | 16.67% | 19.84% | 6.13% | 6.78% | 7.28% | 7.23% | 10.81% | 10.43% | 11.04% | 11.35% | 11.28% | 11.32% | 9.30% | 10.37% | 9.33% | 8.80% | 8.54% | 10.99% | 10.55% | 12.12% |
| EPS | 18.61 | 22.34 | 22.63 | 26.95 | 32.85 | 33.36 | 55.06 | 50.89 | 50.95 | 47.14 | 33.79 | 21.79 | 12.94 | 11.90 | 9.75 | 6.75 | 6.21 | 7.71 | 6.63 | 21.45 |
| EPS Diluted | 18.61 | 22.34 | 22.63 | 26.95 | 32.85 | 33.34 | 54.94 | 50.77 | 50.70 | 46.54 | 33.14 | 21.35 | 12.54 | 11.41 | 9.21 | 6.28 | 5.60 | 6.73 | 5.58 | 21.45 |
| Weighted Avg Shares Out | 66.25M | 68.73M | 72.34M | 73.89M | 75.76M | 76.58M | 76.79M | 76.87M | 77.53M | 77.01M | 75.86M | 75.24M | 76.10M | 75.97M | 76.71M | 78.74M | 78.29M | 76.49M | 67.90M | 13.02M |
| Weighted Avg Shares Out (Dil) | 66.25M | 68.73M | 72.34M | 73.89M | 75.76M | 76.61M | 76.96M | 77.06M | 77.91M | 78.01M | 77.35M | 76.79M | 78.54M | 79.23M | 81.21M | 84.70M | 86.76M | 87.65M | 80.78M | 13.02M |
Source: https://incomestatements.info
Category: Stock Reports