See more : Moody’s Corporation (MCO) Income Statement Analysis – Financial Results
Complete financial analysis of UNITED, Inc. (2497.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of UNITED, Inc., a leading company in the Software – Application industry within the Technology sector.
- Max Co., Ltd. (6454.T) Income Statement Analysis – Financial Results
- Buscar Company (CGLD) Income Statement Analysis – Financial Results
- Brightcove Inc. (BCOV) Income Statement Analysis – Financial Results
- Jerónimo Martins, SGPS, S.A. (JRONF) Income Statement Analysis – Financial Results
- Graf Acquisition Corp. IV (GFOR-WT) Income Statement Analysis – Financial Results
UNITED, Inc. (2497.T)
About UNITED, Inc.
UNITED, Inc. engages in the ad-technology, content, and investment businesses in Japan. It offers Bypass, an Ad distribution platform for advertisers; adstir, an Ad management platform for publishers; Crash Fever, a role-playing game; and CocoPPa Play, a dress-up avatar service. The company also produces sports-related websites; plans and develops media; plans and operates Dream Mail, a sweepstakes and gift site; operates CHEERZ, a service to help invigorate artists' activities; plans, develops, and operates TechAcademy, a Japan's online programming school; and provides consulting solutions to support the digital transformation of companies, as well as develops various applications. It is also involved in the venture capital investment business. UNITED, Inc. was incorporated in 1998 and is based in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.57B | 13.14B | 12.71B | 16.34B | 20.91B | 27.58B | 14.44B | 14.60B | 11.13B | 8.33B | 6.16B | 4.62B | 5.19B | 5.42B | 6.45B | 8.83B | 7.78B | 5.33B | 1.90B |
| Cost of Revenue | 4.62B | 4.34B | 4.35B | 7.75B | 11.13B | 11.51B | 9.62B | 10.56B | 7.61B | 6.22B | 4.46B | 3.05B | 3.33B | 3.57B | 4.33B | 4.69B | 2.43B | 1.37B | 924.13M |
| Gross Profit | 7.96B | 8.80B | 8.36B | 8.59B | 9.78B | 16.07B | 4.83B | 4.04B | 3.53B | 2.11B | 1.70B | 1.57B | 1.86B | 1.85B | 2.12B | 4.14B | 5.34B | 3.96B | 972.66M |
| Gross Profit Ratio | 63.28% | 66.95% | 65.78% | 52.58% | 46.77% | 58.28% | 33.43% | 27.68% | 31.67% | 25.37% | 27.58% | 33.94% | 35.85% | 34.14% | 32.86% | 46.93% | 68.70% | 74.26% | 51.28% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.93M | 0.00 | 0.00 | 0.00 | 31.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 328.00M | 310.00M | 285.00M | 266.00M | 393.00M | 498.00M | 315.00M | 268.00M | 208.00M | 0.00 | 0.00 | 147.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 2.77B | 2.48B | 2.28B | 2.60B | 3.47B | 3.84B | 2.58B | 2.37B | 1.81B | 0.00 | 0.00 | 1.42B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 3.10B | 2.79B | 2.57B | 2.87B | 3.86B | 4.34B | 2.89B | 2.64B | 2.02B | 1.74B | 1.56B | 1.56B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 6.96M | 4.46M | 13.37M | 30.24M | -9.96M | 1.31M | 116.00K | 5.58M | -5.82M | -1.17M | 2.67M | 1.35M | 14.85M | 33.11M | 7.10M | -342.34M | -33.37M | -28.10M | 2.86M |
| Operating Expenses | 3.10B | 2.97B | 2.63B | 2.98B | 4.68B | 4.99B | 3.18B | 2.64B | 2.02B | 1.74B | 1.56B | 1.57B | 1.42B | 1.54B | 1.91B | 3.20B | 2.69B | 1.48B | 598.89M |
| Cost & Expenses | 7.72B | 7.32B | 6.98B | 10.73B | 15.81B | 16.50B | 12.80B | 13.20B | 9.62B | 7.96B | 6.02B | 4.62B | 4.75B | 5.11B | 6.24B | 7.89B | 5.12B | 2.85B | 1.52B |
| Interest Income | 4.51M | 132.00K | 148.00K | 6.43M | 241.00K | 670.00K | 335.00K | 744.00K | 5.70M | 3.20M | 3.29M | 6.49M | 5.56M | 6.47M | 13.68M | 12.02M | 21.33M | 2.98M | 960.00K |
| Interest Expense | 1.92M | 2.05M | 2.25M | 2.84M | 4.44M | 3.23M | 1.65M | 1.70M | 1.48M | 1.47M | 1.55M | 7.39M | 3.74M | 6.86M | 8.46M | 43.82M | 44.44M | 8.38M | 7.35M |
| Depreciation & Amortization | 304.57M | 329.84M | 198.43M | 298.95M | 1.04B | 874.90M | 403.31M | 306.56M | 130.08M | 58.79M | 67.93M | 216.56M | 124.59M | 137.94M | 189.75M | 287.88M | 191.71M | 129.93M | 50.94M |
| EBITDA | 4.37B | 6.50B | 6.01B | 5.79B | 2.60B | 11.23B | 2.03B | 1.64B | 2.00B | 607.42M | 210.29M | 201.11M | 898.31M | 350.09M | 330.82M | -1.28B | 2.63B | 2.57B | 426.47M |
| EBITDA Ratio | 34.72% | 47.05% | 46.78% | 36.40% | 29.42% | 43.28% | 14.07% | 11.88% | 16.13% | 8.24% | 3.63% | 5.76% | 10.83% | 7.66% | 6.22% | 9.31% | 33.77% | 48.16% | 22.48% |
| Operating Income | 4.85B | 5.82B | 5.74B | 5.61B | 5.10B | 11.08B | 1.65B | 1.40B | 1.51B | 371.00M | 138.91M | 2.46M | 446.51M | 311.36M | 211.39M | 939.94M | 2.65B | 2.48B | 373.77M |
| Operating Income Ratio | 38.59% | 44.32% | 45.13% | 34.32% | 24.39% | 40.19% | 11.41% | 9.56% | 13.56% | 4.45% | 2.26% | 0.05% | 8.60% | 5.75% | 3.28% | 10.65% | 34.12% | 46.56% | 19.71% |
| Total Other Income/Expenses | -792.46M | 344.02M | 72.64M | -117.67M | -3.54B | -736.21M | -25.50M | -67.10M | 403.37M | 176.17M | 1.91M | -25.30M | 323.47M | -106.07M | -78.79M | -2.55B | -558.39M | -116.33M | -16.86M |
| Income Before Tax | 4.06B | 6.17B | 5.81B | 5.49B | 1.56B | 10.35B | 1.62B | 1.33B | 1.91B | 547.17M | 140.82M | -22.84M | 769.98M | 205.30M | 132.60M | -1.61B | 2.10B | 2.37B | 356.91M |
| Income Before Tax Ratio | 32.29% | 46.94% | 45.70% | 33.59% | 7.45% | 37.52% | 11.23% | 9.10% | 17.19% | 6.57% | 2.29% | -0.49% | 14.83% | 3.79% | 2.06% | -18.24% | 26.94% | 44.38% | 18.82% |
| Income Tax Expense | 1.70B | 2.03B | 1.99B | 1.76B | 162.47M | 3.57B | 742.54M | 418.92M | 353.14M | -135.00K | 42.82M | 191.33M | -86.65M | 78.47M | 15.89M | 241.58M | 1.46B | 1.12B | 139.68M |
| Net Income | 2.37B | 4.14B | 3.83B | 3.73B | 1.40B | 7.01B | 849.51M | 923.80M | 1.58B | 551.65M | 101.36M | -236.98M | 801.63M | 181.91M | 520.55M | -1.74B | 735.32M | 1.27B | 199.48M |
| Net Income Ratio | 18.82% | 31.50% | 30.09% | 22.82% | 6.71% | 25.41% | 5.88% | 6.33% | 14.19% | 6.62% | 1.65% | -5.12% | 15.44% | 3.36% | 8.07% | -19.69% | 9.46% | 23.74% | 10.52% |
| EPS | 60.44 | 104.67 | 90.63 | 84.04 | 31.23 | 152.15 | 18.47 | 20.08 | 33.79 | 11.72 | 2.23 | -7.62 | 30.23 | 7.18 | 21.02 | -71.03 | 31.17 | 54.07 | 8.99 |
| EPS Diluted | 60.35 | 104.65 | 90.52 | 84.04 | 31.23 | 151.58 | 18.37 | 20.06 | 33.77 | 11.66 | 2.20 | -7.62 | 30.19 | 7.16 | 20.95 | -71.03 | 30.19 | 51.42 | 8.99 |
| Weighted Avg Shares Out | 39.15M | 39.55M | 42.21M | 44.36M | 44.96M | 46.06M | 45.99M | 46.00M | 46.74M | 47.08M | 45.45M | 31.09M | 26.52M | 25.33M | 24.77M | 24.47M | 23.59M | 23.40M | 22.18M |
| Weighted Avg Shares Out (Dil) | 39.21M | 39.55M | 42.26M | 44.36M | 44.96M | 46.24M | 46.24M | 46.06M | 46.77M | 47.33M | 46.07M | 31.09M | 26.55M | 25.41M | 24.85M | 24.47M | 24.36M | 24.61M | 22.18M |
Source: https://incomestatements.info
Category: Stock Reports