Complete financial analysis of Hello Pal International Inc. (27H.F) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Hello Pal International Inc., a leading company in the Software – Application industry within the Technology sector.
- Fisco Ltd. (3807.T) Income Statement Analysis – Financial Results
- Jiangxi Everbright Measurement And Control Technology Co.,Ltd. (300906.SZ) Income Statement Analysis – Financial Results
- Pylon Technologies Co., Ltd. (688063.SS) Income Statement Analysis – Financial Results
- two (TWOA) Income Statement Analysis – Financial Results
- Kyushu Leasing Service Co., Ltd. (8596.T) Income Statement Analysis – Financial Results
Hello Pal International Inc. (27H.F)
About Hello Pal International Inc.
Hello Pal International Inc. develops, markets, owns, and operates an international social networking platform in Asia. The company's Hello Pal Platform enables users to find and interact with users from all over the world through various means, such as chat messaging, livestreaming, and audio/video calling. Its platform also offers crypto-mining services. The company was formerly known as Neoteck Solutions Inc. and changed its name to Hello Pal International Inc. in May 2016. The company is headquartered in Vancouver, Canada.
Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 25.16M | 39.46M | 21.31M | 1.03M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 69.76K | 177.05K | 185.57K | 246.38K | 259.38K | 267.11K | 325.03K | 240.23K | 161.76K | 128.35K | 59.56K | 32.32K | 16.25K |
Cost of Revenue | 21.39M | 35.33M | 18.97M | 1.12M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26.38K | 63.70K | 64.25K | 81.17K | 62.89K | 108.07K | 118.95K | 75.76K | 66.38K | 64.84K | 25.67K | 16.16K | 6.31K |
Gross Profit | 3.78M | 4.12M | 2.34M | -91.68K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 43.38K | 113.35K | 121.32K | 165.21K | 196.49K | 159.04K | 206.08K | 164.46K | 95.38K | 63.51K | 33.89K | 16.16K | 9.94K |
Gross Profit Ratio | 15.02% | 10.45% | 10.99% | -8.92% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 62.18% | 64.02% | 65.38% | 67.05% | 75.75% | 59.54% | 63.40% | 68.46% | 58.97% | 49.48% | 56.91% | 50.00% | 61.17% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.44K | 11.34K | 20.83K | 19.27K | 36.21K | 27.41K | 25.91K | 46.75K | 28.78K | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 1.29M | 4.98M | 4.37M | 1.38M | 1.12M | 959.94K | 2.35M | 129.94K | 142.44K | 194.02K | 227.74K | 129.87K | 183.72K | 188.50K | 215.62K | 220.73K | 206.18K | 199.37K | 152.86K | 142.69K | 151.46K | 149.12K | 206.68K |
Selling & Marketing | 734.40K | 2.51M | 707.79K | 56.94K | 204.21K | 80.06K | 274.83K | 0.00 | 0.00 | 2.53K | 8.18K | 24.03K | 34.75K | 31.59K | 30.83K | 3.28K | 6.42K | 1.00K | 299.00 | 3.75K | 876.00 | 1.96K | 20.97K |
SG&A | 2.03M | 7.49M | 5.08M | 1.44M | 1.33M | 1.04M | 2.63M | 129.94K | 142.44K | 194.02K | 235.91K | 153.90K | 218.47K | 220.09K | 246.46K | 224.00K | 212.60K | 200.37K | 153.16K | 146.45K | 152.34K | 151.07K | 227.66K |
Other Expenses | 0.00 | 0.00 | 590.22K | 1.80M | 0.00 | 0.00 | 4.77K | 0.00 | 0.00 | 0.00 | 0.00 | 64.05K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 5.92M | 9.19M | 5.67M | 3.23M | 2.63M | 2.29M | 3.55M | 129.94K | 142.44K | 194.02K | 240.38K | 174.27K | 250.43K | 250.15K | 299.59K | 275.15K | 302.08K | 368.47K | 355.26K | -134.89K | 226.08K | 171.04K | 230.16K |
Cost & Expenses | 27.31M | 44.52M | 24.64M | 4.35M | 2.63M | 2.29M | 3.55M | 129.94K | 142.44K | 194.02K | 266.77K | 237.97K | 314.68K | 331.32K | 362.48K | 383.23K | 421.02K | 444.23K | 421.64K | -70.05K | 251.75K | 187.20K | 236.46K |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 25.82K | 118.02K | 190.88K | 176.07K | 123.94K | 2.74K | 0.00 | 0.00 | 0.00 | 300.00 | 2.62K | 5.30K | 5.43K | 4.65K | 4.57K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 3.54M | 590.22K | 1.80M | 1.80M | 1.30M | 1.25M | 923.74K | 0.00 | 0.00 | 0.00 | 3.03K | 9.03K | 13.39K | 14.50K | 16.92K | 23.74K | 63.57K | 121.35K | 173.32K | 144.18K | 81.83K | 17.98K | 2.50K |
EBITDA | 1.41M | -3.39M | -2.74M | -1.53M | -1.33M | -1.04M | -2.62M | -129.94K | -142.44K | -194.02K | -193.98K | 12.16K | -115.71K | -69.97K | -78.90K | -92.38K | -32.43K | -82.66K | -86.56K | 342.58K | -110.36K | -136.90K | -217.72K |
EBITDA Ratio | 5.61% | -8.59% | -12.86% | -148.65% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -278.07% | 6.87% | -62.35% | -28.40% | -30.42% | -34.58% | -9.98% | -34.41% | -53.51% | 266.92% | -185.28% | -423.64% | -1,340.22% |
Operating Income | -2.13M | -5.09M | -3.35M | -3.31M | -2.76M | -2.29M | -3.56M | -129.94K | -142.44K | -194.02K | -199.81K | -67.55K | -134.54K | -84.47K | -95.82K | -116.12K | -96.00K | -204.01K | -259.87K | 198.40K | -192.19K | -154.88K | -220.22K |
Operating Income Ratio | -8.47% | -12.91% | -15.73% | -322.17% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -286.43% | -38.15% | -72.50% | -34.28% | -36.94% | -43.47% | -29.54% | -84.92% | -160.65% | 154.58% | -322.67% | -479.29% | -1,355.61% |
Total Other Income/Expenses | 3.65K | 653.33K | -212.53K | -385.66K | 0.00 | 0.00 | 4.77K | 0.00 | 0.00 | 0.00 | 13.54K | 49.37K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.69K | 10.83K | 38.51K | 47.01K | -343.72K | 25.12K |
Income Before Tax | -2.13M | -4.44M | -3.56M | -3.70M | -2.76M | -2.29M | -3.55M | -129.94K | -142.44K | -194.02K | -186.27K | -18.18K | 0.00 | -84.95K | -103.10K | 0.00 | 0.00 | -194.32K | -249.05K | 236.90K | -145.18K | -498.61K | -195.10K |
Income Before Tax Ratio | -8.46% | -11.26% | -16.73% | -359.68% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -267.02% | -10.27% | 0.00% | -34.48% | -39.75% | 0.00% | 0.00% | -80.89% | -153.96% | 184.58% | -243.75% | -1,542.95% | -1,200.98% |
Income Tax Expense | 751.64K | 2.20M | 1.35M | 209.59K | -35.33K | 2.74K | 4.77K | 0.00 | 0.00 | 0.00 | 2.62K | 69.35K | 5.43K | 5.13K | 11.85K | 6.26K | 3.96K | 3.66K | 3.90K | 430.02K | 12.20K | 0.00 | 25.98K |
Net Income | -2.84M | -7.61M | -4.91M | -3.70M | -2.72M | -2.29M | -3.55M | -129.94K | -142.44K | -194.02K | -186.27K | -18.18K | -134.54K | -90.08K | -114.95K | -122.38K | -99.96K | -197.97K | -252.94K | -193.12K | -157.38K | -498.61K | -221.08K |
Net Income Ratio | -11.29% | -19.29% | -23.04% | -359.68% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -267.02% | -10.27% | -72.50% | -36.56% | -44.32% | -45.82% | -30.75% | -82.41% | -156.37% | -150.47% | -264.23% | -1,542.95% | -1,360.88% |
EPS | 0.00 | -0.05 | -0.04 | -0.05 | -0.04 | -0.03 | -0.06 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | -0.04 | -0.07 | -0.05 | -0.04 | -0.20 | -0.07 |
EPS Diluted | 0.00 | -0.05 | -0.04 | -0.05 | -0.04 | -0.03 | -0.06 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | -0.04 | -0.07 | -0.05 | -0.04 | -0.20 | -0.07 |
Weighted Avg Shares Out | 0.00 | 163.66M | 109.85M | 72.99M | 72.76M | 66.73M | 56.93M | 25.37M | 25.37M | 38.06M | 20.16M | 5.08M | 5.08M | 5.08M | 5.08M | 5.08M | 4.59M | 4.58M | 3.77M | 3.61M | 4.36M | 2.55M | 3.12M |
Weighted Avg Shares Out (Dil) | 0.00 | 163.66M | 109.85M | 72.99M | 72.76M | 66.73M | 56.93M | 25.37M | 25.37M | 38.06M | 20.16M | 5.08M | 5.08M | 5.08M | 5.08M | 5.08M | 4.59M | 4.58M | 3.77M | 3.61M | 4.36M | 2.55M | 3.12M |
Source: https://incomestatements.info
Category: Stock Reports