See more : PT RMK Energy Tbk (RMKE.JK) Income Statement Analysis – Financial Results
Complete financial analysis of Xinjiang Machinery Research Institute Co., Ltd. (300159.SZ) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Xinjiang Machinery Research Institute Co., Ltd., a leading company in the Agricultural – Machinery industry within the Industrials sector.
- NexGen Energy Ltd. (NXE.TO) Income Statement Analysis – Financial Results
- Kier Group plc (KIERF) Income Statement Analysis – Financial Results
- Zhejiang Shengda Bio-Pharm Co., Ltd. (603079.SS) Income Statement Analysis – Financial Results
- Union Auction Public Company Limited (AUCT-R.BK) Income Statement Analysis – Financial Results
- Northlink Fiscal and Capital Services Limited (NORTHLINK.BO) Income Statement Analysis – Financial Results
Xinjiang Machinery Research Institute Co., Ltd. (300159.SZ)
About Xinjiang Machinery Research Institute Co., Ltd.
Xinjiang Machinery Research Institute Co., Ltd. engages in the research, design, manufacture, and sale of agricultural and animal husbandry machinery in China. The company offers corn and silage machines, chili machinery, and tillage machines; harvesting machinery, farming machinery, tractors, agricultural and sideline product processing machinery, and fruit machinery; power rotary harrow; and raisin equipment, as well as aircraft structural parts, including frames, beams, ribs, wall panels, skins, long stringers, angle pieces, shafts, etc.; spacecraft structural parts, such as thin-walled tubular sheet metal parts, support rings, air inlets, nozzles, load-bearing parts, rudder assemblies, wing assemblies, projectile compartments, steering gear compartments, fairings, liquid oxygen engine parts, liquid hydrogen engine parts, curved section, straight section, etc.; and engine and gas turbine structural components comprising combustion chamber casings, flame tubes, external casings, intermediate casings, afterburner nozzles, integral blisks, blades, power turbine outer casings, rotatable guide casings, guide tubes, etc. It offers agricultural and animal husbandry machinery products under the Mushen brand. The company was founded in 1960 and is headquartered in Urumqi, China.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.19B | 2.14B | 1.36B | 926.28M | 1.09B | 960.25M | 586.40M | 912.35M | 940.50M | 560.91M | 572.35M | 410.53M | 377.47M | 253.18M | 126.66M | 97.60M | 46.96M |
Cost of Revenue | 896.22M | 1.53B | 1.11B | 752.28M | 883.95M | 706.32M | 514.68M | 791.42M | 706.50M | 349.54M | 382.30M | 263.70M | 236.05M | 159.62M | 79.73M | 68.34M | 29.74M |
Gross Profit | 294.47M | 617.14M | 255.96M | 174.01M | 210.31M | 253.93M | 71.73M | 120.94M | 233.99M | 211.38M | 190.04M | 146.83M | 141.42M | 93.56M | 46.93M | 29.26M | 17.21M |
Gross Profit Ratio | 24.73% | 28.79% | 18.78% | 18.79% | 19.22% | 26.44% | 12.23% | 13.26% | 24.88% | 37.68% | 33.20% | 35.77% | 37.47% | 36.96% | 37.05% | 29.98% | 36.66% |
Research & Development | 49.71M | 92.15M | 74.86M | 84.18M | 144.74M | 80.70M | 71.20M | 92.71M | 35.36M | 5.67M | 7.07M | 3.25M | 3.65M | 1.20M | 1.54M | 745.73K | 1.42M |
General & Administrative | 149.32M | 36.15M | 34.06M | 51.35M | 29.51M | 28.34M | 23.06M | 24.29M | 15.41M | 11.24M | 10.18M | 12.41M | 10.46M | 8.70M | 4.88M | 3.57M | 2.74M |
Selling & Marketing | 11.77M | 42.67M | 34.48M | 22.95M | 38.85M | 48.61M | 40.86M | 53.68M | 64.34M | 38.76M | 50.09M | 41.01M | 36.74M | 24.11M | 12.95M | 8.62M | 5.11M |
SG&A | 161.09M | 78.82M | 68.54M | 74.30M | 68.36M | 76.96M | 63.92M | 77.97M | 79.74M | 50.00M | 60.27M | 53.42M | 47.19M | 32.80M | 17.83M | 12.18M | 7.86M |
Other Expenses | 190.25M | -4.08M | -8.63M | -78.98M | -61.76M | -47.13M | -162.11M | -112.17M | -25.53M | -3.14M | -722.56K | -5.15M | 11.97M | 6.99M | 4.04M | 3.42M | 3.99M |
Operating Expenses | 401.05M | 305.77M | 311.49M | 281.00M | 287.29M | 197.09M | 232.12M | 261.74M | 161.75M | 87.89M | 93.16M | 75.07M | 69.19M | 44.58M | 26.46M | 18.31M | 10.36M |
Cost & Expenses | 1.30B | 1.83B | 1.42B | 1.03B | 1.17B | 903.41M | 746.80M | 1.05B | 868.26M | 437.43M | 475.46M | 338.77M | 305.25M | 204.20M | 106.20M | 86.65M | 40.10M |
Interest Income | 9.83M | 5.42M | 123.49M | 2.19M | 2.31M | 861.87K | 9.04M | 9.10M | 4.28M | 10.58M | 9.93M | 14.08M | 9.64M | 188.65K | 154.28K | 113.53K | 131.61K |
Interest Expense | 140.05M | 139.23M | 0.00 | 139.90M | 141.73M | 85.53M | 23.16M | 44.24M | 14.89M | 370.89K | 118.53K | 166.50K | 127.60K | 965.22K | 376.42K | 10.88K | 179.67K |
Depreciation & Amortization | 127.53M | 132.91M | 184.83M | 228.26M | 218.04M | 202.09M | 171.80M | 166.41M | 48.82M | 19.14M | 12.54M | 9.06M | 5.55M | 2.44M | 1.02M | 748.38K | 701.61K |
EBITDA | 153.51M | 358.72M | 42.67M | -373.41M | -1.70B | 642.75M | 670.24M | 502.17M | 411.09M | 142.62M | 107.60M | 98.35M | 92.53M | 57.23M | 25.68M | 14.07M | 11.14M |
EBITDA Ratio | 12.89% | 20.63% | 11.77% | 6.43% | 5.79% | 21.71% | -25.43% | -8.59% | 10.79% | 27.58% | 19.44% | 25.21% | 26.29% | 23.08% | 20.36% | 15.67% | 24.70% |
Operating Income | 5.28M | 91.56M | -312.09M | -672.28M | -532.54M | 87.55M | -200.72M | -3.39B | 50.23M | 121.59M | 104.88M | 80.52M | 74.87M | 46.78M | 20.24M | 9.91M | 6.27M |
Operating Income Ratio | 0.44% | 4.27% | -22.90% | -72.58% | -48.67% | 9.12% | -34.23% | -371.49% | 5.34% | 21.68% | 18.32% | 19.61% | 19.83% | 18.48% | 15.98% | 10.15% | 13.36% |
Total Other Income/Expenses | -114.08M | -121.73M | -207.41M | -75.42M | -1.54B | -2.04M | -1.59M | 29.33M | 14.95M | 7.06M | 9.09M | 8.77M | 11.97M | 7.05M | 4.04M | 3.42M | 3.99M |
Income Before Tax | -108.80M | 87.47M | -320.73M | -747.06M | -594.65M | 37.91M | -362.84M | -3.50B | 24.70M | 128.66M | 113.97M | 89.29M | 86.84M | 53.74M | 24.28M | 13.32M | 10.26M |
Income Before Tax Ratio | -9.14% | 4.08% | -23.53% | -80.65% | -54.34% | 3.95% | -61.87% | -384.03% | 2.63% | 22.94% | 19.91% | 21.75% | 23.01% | 21.23% | 19.17% | 13.65% | 21.85% |
Income Tax Expense | 35.29M | 21.88M | 11.28M | 12.95M | 5.44M | 22.05M | 26.21M | -5.11M | 11.14M | 16.61M | 12.21M | 9.23M | 7.64M | 2.07M | 605.96K | -10.04K | 35.22K |
Net Income | -133.21M | 76.57M | -303.79M | -703.37M | -543.89M | 25.10M | -376.88M | -3.49B | 13.89M | 112.17M | 101.76M | 80.06M | 79.20M | 51.67M | 23.68M | 13.33M | 10.23M |
Net Income Ratio | -11.19% | 3.57% | -22.29% | -75.94% | -49.70% | 2.61% | -64.27% | -382.83% | 1.48% | 20.00% | 17.78% | 19.50% | 20.98% | 20.41% | 18.69% | 13.66% | 21.78% |
EPS | -0.09 | 0.05 | -0.20 | -0.47 | -0.36 | 0.02 | -0.25 | -2.37 | 0.38 | 0.31 | 0.14 | 0.11 | 0.11 | 0.10 | 0.05 | 0.03 | 0.02 |
EPS Diluted | -0.09 | 0.05 | -0.20 | -0.47 | -0.36 | 0.02 | -0.25 | -2.37 | 0.38 | 0.31 | 0.14 | 0.11 | 0.11 | 0.10 | 0.05 | 0.03 | 0.02 |
Weighted Avg Shares Out | 1.48B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.48B | 791.46M | 361.84M | 726.85M | 727.82M | 719.97M | 536.79M | 457.96M | 419.08M | 418.56M |
Weighted Avg Shares Out (Dil) | 1.48B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.50B | 1.48B | 791.46M | 361.84M | 726.85M | 727.82M | 719.97M | 536.79M | 457.96M | 419.08M | 418.56M |
Source: https://incomestatements.info
Category: Stock Reports