Complete financial analysis of Chimney Co., Ltd. (3178.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Chimney Co., Ltd., a leading company in the Restaurants industry within the Consumer Cyclical sector.
- Africa Energy Corp. (HPMCF) Income Statement Analysis – Financial Results
- Highway Holdings Limited (HIHO) Income Statement Analysis – Financial Results
- Sky Gold Corp. (SKYG.V) Income Statement Analysis – Financial Results
- Chaoda Modern Agriculture (Holdings) Limited (CMGHF) Income Statement Analysis – Financial Results
- Tycoons Worldwide Group (Thailand) Public Company Limited (TYCN.BK) Income Statement Analysis – Financial Results
Chimney Co., Ltd. (3178.T)
About Chimney Co., Ltd.
Chimney Co., Ltd. operates and franchises a chain of restaurants in Japan. The company operates through a network of 338 directly managed stores, 91 contract stores, and 248 franchise stores. Chimney Co., Ltd. was founded in 1984 and is headquartered in Tokyo, Japan.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 25.73B | 20.16B | 10.11B | 13.23B | 41.11B | 45.69B | 46.76B | 47.34B | 47.79B | 46.56B | 44.06B | 42.00B | 37.77B | 39.33B | 38.70B | 34.42B | 28.08B | 21.03B |
Cost of Revenue | 7.90B | 6.51B | 3.08B | 4.00B | 13.65B | 14.95B | 15.29B | 15.62B | 16.08B | 15.61B | 14.92B | 14.41B | 13.16B | 14.00B | 13.70B | 12.01B | 9.89B | 7.62B |
Gross Profit | 17.82B | 13.65B | 7.03B | 9.23B | 27.46B | 30.74B | 31.47B | 31.72B | 31.70B | 30.96B | 29.14B | 27.59B | 24.61B | 25.34B | 25.00B | 22.42B | 18.18B | 13.41B |
Gross Profit Ratio | 69.29% | 67.72% | 69.54% | 69.74% | 66.80% | 67.28% | 67.30% | 67.00% | 66.34% | 66.48% | 66.14% | 65.70% | 65.15% | 64.42% | 64.60% | 65.12% | 64.76% | 63.76% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.98B | 2.71B | 2.23B | 2.66B | 2.64B | 2.98B | 2.89B | 2.25B |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 16.04B | 14.82B | 11.12B | 14.82B | 26.67B | 27.78B | 27.91B | 34.81B | 27.59B | 27.05B | 2.98B | 2.71B | 2.23B | 2.66B | 2.64B | 2.98B | 2.89B | 2.25B |
Other Expenses | 486.00M | 15.32B | 11.61B | 15.33B | 27.17B | 20.47M | 95.24M | 77.32M | 136.83M | 139.77M | 206.15M | 131.69M | -1.16M | 177.22M | 104.09M | 136.64M | 154.89M | 70.76M |
Operating Expenses | 16.52B | 15.32B | 11.61B | 15.33B | 27.17B | 28.28B | 28.40B | 28.36B | 28.07B | 27.53B | 26.04B | 24.30B | 21.70B | 17.68B | 17.41B | 19.46B | 15.95B | 11.70B |
Cost & Expenses | 24.42B | 21.82B | 14.69B | 19.33B | 40.82B | 43.23B | 43.69B | 43.98B | 44.16B | 43.13B | 40.96B | 38.71B | 34.86B | 31.68B | 31.11B | 31.46B | 25.85B | 19.31B |
Interest Income | 1.02M | 1.65M | 2.48M | 4.97M | 2.96M | 4.33M | 5.80M | 10.56M | 13.34M | 15.53M | 18.70M | 22.36M | 25.44M | 33.90M | 29.22M | 23.04M | 22.70M | 24.05M |
Interest Expense | 61.62M | 96.32M | 91.45M | 18.51M | 2.15M | 6.23M | 17.41M | 41.50M | 79.82M | 105.42M | 117.87M | 145.64M | 270.57M | 89.22M | 96.68M | 106.63M | 97.10M | 60.29M |
Depreciation & Amortization | 808.17M | 876.28M | 938.46M | 1.07B | 1.52B | 1.64B | 1.78B | 2.41B | 1.98B | 2.05B | 2.09B | 2.19B | 2.26B | 2.03B | 1.87B | 1.44B | 962.01M | 541.22M |
EBITDA | 1.62B | -1.08B | 2.08B | -6.98B | -1.15B | 3.83B | 4.65B | 6.22B | 5.50B | 5.64B | 4.90B | 5.18B | 4.83B | 5.03B | 5.11B | 4.56B | 3.18B | 2.35B |
EBITDA Ratio | 6.30% | -3.33% | 42.30% | -26.32% | 3.70% | 8.99% | 10.49% | 11.32% | 12.07% | 12.11% | 12.29% | 13.41% | 13.75% | 25.15% | 24.80% | 13.25% | 12.00% | 11.17% |
Operating Income | 1.30B | -1.67B | 3.35B | -6.10B | 42.30M | 2.46B | 3.07B | 3.36B | 3.63B | 3.43B | 3.10B | 3.29B | 2.91B | 3.07B | 3.37B | 2.96B | 2.23B | 1.71B |
Operating Income Ratio | 5.06% | -8.27% | 33.13% | -46.11% | 0.10% | 5.38% | 6.57% | 7.10% | 7.60% | 7.37% | 7.03% | 7.83% | 7.70% | 7.79% | 8.70% | 8.60% | 7.94% | 8.14% |
Total Other Income/Expenses | -560.05M | -382.09M | 5.63B | -1.96B | -2.95B | -265.69M | -223.16M | -12.91M | -256.33M | -176.65M | -469.68M | -514.82M | -701.78M | -146.05M | -217.93M | -183.88M | -106.36M | -214.77M |
Income Before Tax | 740.85M | -2.05B | 1.05B | -8.06B | -2.67B | 2.19B | 2.85B | 3.13B | 3.37B | 3.25B | 2.63B | 2.77B | 2.20B | 2.92B | 3.15B | 2.78B | 2.12B | 1.50B |
Income Before Tax Ratio | 2.88% | -10.17% | 10.38% | -60.96% | -6.49% | 4.80% | 6.10% | 6.61% | 7.06% | 6.99% | 5.97% | 6.61% | 5.84% | 7.42% | 8.13% | 8.07% | 7.56% | 7.12% |
Income Tax Expense | -197.51M | -32.36M | -177.79M | 940.30M | 143.01M | 985.14M | 1.21B | 1.41B | 1.40B | 1.46B | 1.20B | 1.51B | 1.16B | 1.28B | 1.34B | 1.22B | 938.85M | 640.30M |
Net Income | 938.83M | -2.02B | 1.23B | -9.00B | -2.81B | 1.21B | 1.64B | 1.72B | 1.97B | 1.80B | 1.43B | 1.26B | 1.04B | 1.64B | 1.81B | 1.56B | 1.18B | 856.64M |
Net Income Ratio | 3.65% | -10.01% | 12.14% | -68.07% | -6.84% | 2.64% | 3.51% | 3.63% | 4.12% | 3.86% | 3.25% | 3.01% | 2.76% | 4.17% | 4.68% | 4.52% | 4.22% | 4.07% |
EPS | 48.66 | -104.54 | 63.60 | -467.86 | -146.44 | 62.91 | 85.73 | 90.34 | 103.41 | 95.11 | 75.22 | 62.20 | 46.25 | 180.17 | 198.86 | 175.63 | 142.68 | 40.99 |
EPS Diluted | 48.66 | -104.54 | 63.60 | -467.86 | -146.44 | 62.55 | 85.13 | 89.32 | 101.82 | 92.87 | 73.87 | 61.15 | 46.25 | 180.17 | 198.86 | 175.63 | 142.68 | 40.99 |
Weighted Avg Shares Out | 19.29M | 19.29M | 19.29M | 19.25M | 19.20M | 19.17M | 19.14M | 19.04M | 19.04M | 18.89M | 19.03M | 20.31M | 22.56M | 9.10M | 9.10M | 8.86M | 20.90M | 20.90M |
Weighted Avg Shares Out (Dil) | 19.29M | 19.29M | 19.29M | 19.25M | 19.20M | 19.28M | 19.27M | 19.26M | 19.33M | 19.34M | 19.38M | 20.66M | 22.56M | 9.10M | 9.10M | 8.86M | 20.90M | 20.90M |
Source: https://incomestatements.info
Category: Stock Reports