See more : Bethel Automotive Safety Systems Co., Ltd (603596.SS) Income Statement Analysis – Financial Results
Complete financial analysis of B-Lot Company Limited (3452.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of B-Lot Company Limited, a leading company in the Real Estate – Services industry within the Real Estate sector.
- Gaming Technologies, Inc. (GMGT) Income Statement Analysis – Financial Results
- Trafalgar Property Group plc (TRAF.L) Income Statement Analysis – Financial Results
- ULS Group, Inc. (ULPRF) Income Statement Analysis – Financial Results
- International Digital Holding Inc. (IDIG) Income Statement Analysis – Financial Results
- MSD Acquisition Corp. (MSDA) Income Statement Analysis – Financial Results
B-Lot Company Limited (3452.T)
About B-Lot Company Limited
B-Lot Company Limited engages in the real estate and financial consulting businesses in Japan. It offers real estate brokerage, development, revitalization, and securitization services; and property management and administrative services, as well as leasing of offices and residences. The company was incorporated in 2008 and is based in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.51B | 19.91B | 14.75B | 26.48B | 25.13B | 20.27B | 13.10B | 11.63B | 6.95B | 3.71B | 2.23B |
| Cost of Revenue | 14.86B | 13.98B | 9.93B | 21.75B | 18.15B | 14.47B | 8.70B | 9.01B | 5.39B | 2.77B | 1.61B |
| Gross Profit | 8.65B | 5.93B | 4.82B | 4.73B | 6.98B | 5.80B | 4.40B | 2.62B | 1.56B | 936.73M | 616.87M |
| Gross Profit Ratio | 36.80% | 29.78% | 32.69% | 17.88% | 27.78% | 28.60% | 33.57% | 22.54% | 22.39% | 25.25% | 27.65% |
| Research & Development | 0.00 | 0.12 | 0.09 | 0.02 | 0.14 | 0.14 | 0.14 | 0.08 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 402.00M | 361.00M | 302.00M | 270.00M | 332.00M | 226.00M | 173.00M | 149.00M | 100.00M | 0.00 | 0.00 |
| Selling & Marketing | 2.75B | 2.43B | 2.24B | 2.52B | 2.36B | -226.00M | -173.00M | -149.00M | 525.00M | 0.00 | 0.00 |
| SG&A | 3.15B | 2.79B | 2.54B | 2.79B | 2.69B | 0.10 | 0.10 | 0.05 | 625.00M | 0.00 | 0.00 |
| Other Expenses | 0.00 | 3.02B | 2.79B | 3.01B | 3.00B | -137.50M | -88.53M | -69.68M | -22.87M | -17.48M | 36.00K |
| Operating Expenses | 3.15B | 3.02B | 2.79B | 3.01B | 3.00B | 2.49B | 2.03B | 1.45B | 756.14M | 558.49M | 399.30M |
| Cost & Expenses | 18.01B | 17.00B | 12.72B | 24.76B | 21.15B | 16.96B | 10.73B | 10.45B | 6.15B | 3.33B | 2.01B |
| Interest Income | 1.00M | 2.00M | 4.00M | 5.00M | 3.60M | 381.00K | 994.00K | 746.00K | 6.63M | 3.36M | 60.00K |
| Interest Expense | 570.00M | 569.00M | 548.00M | 579.00M | 324.28M | 337.11M | 279.27M | 231.69M | 128.48M | 68.97M | 35.17M |
| Depreciation & Amortization | 306.00M | 17.00B | 12.72B | 24.76B | 21.47B | 17.30B | 11.01B | 10.68B | 67.92M | 12.96M | 19.64M |
| EBITDA | 5.81B | 3.04B | 2.16B | 1.84B | 4.08B | 3.03B | 2.15B | 1.02B | 739.57M | 322.22M | 202.04M |
| EBITDA Ratio | 24.69% | 15.62% | 14.77% | 6.59% | 15.71% | 15.96% | 17.89% | 10.19% | 12.25% | 10.17% | 10.64% |
| Operating Income | 5.50B | 2.91B | 2.03B | 1.72B | 3.99B | 3.31B | 2.37B | 1.18B | 800.13M | 378.24M | 217.57M |
| Operating Income Ratio | 23.39% | 14.63% | 13.76% | 6.49% | 15.86% | 16.32% | 18.06% | 10.11% | 11.51% | 10.20% | 9.75% |
| Total Other Income/Expenses | -724.00M | -459.00M | -632.00M | -1.19B | -460.00M | -480.85M | -565.91M | -300.39M | -144.72M | -83.09M | -35.07M |
| Income Before Tax | 4.78B | 2.45B | 1.40B | 527.00M | 3.53B | 2.83B | 1.80B | 874.61M | 655.41M | 295.14M | 182.50M |
| Income Before Tax Ratio | 20.31% | 12.32% | 9.48% | 1.99% | 14.03% | 13.94% | 13.74% | 7.52% | 9.43% | 7.96% | 8.18% |
| Income Tax Expense | 1.47B | 809.00M | 436.00M | 183.00M | 1.09B | 856.69M | 549.38M | 286.23M | 254.85M | 118.50M | 78.22M |
| Net Income | 3.30B | 1.64B | 953.00M | 344.00M | 2.43B | 1.96B | 1.25B | 588.38M | 400.56M | 176.64M | 104.28M |
| Net Income Ratio | 14.02% | 8.22% | 6.46% | 1.30% | 9.66% | 9.67% | 9.55% | 5.06% | 5.76% | 4.76% | 4.67% |
| EPS | 171.11 | 83.95 | 53.64 | 21.56 | 152.97 | 125.82 | 81.39 | 18.82 | 28.15 | 20.30 | 17.24 |
| EPS Diluted | 170.12 | 83.92 | 53.64 | 21.56 | 152.25 | 124.47 | 80.32 | 18.52 | 26.40 | 20.12 | 17.24 |
| Weighted Avg Shares Out | 19.27M | 19.50M | 17.77M | 15.96M | 15.88M | 15.58M | 15.37M | 15.63M | 14.23M | 8.70M | 5.87M |
| Weighted Avg Shares Out (Dil) | 19.38M | 19.51M | 17.77M | 15.96M | 15.95M | 15.75M | 15.57M | 15.63M | 15.17M | 8.70M | 5.87M |
Source: https://incomestatements.info
Category: Stock Reports