See more : Artivion, Inc. (CRY) Income Statement Analysis – Financial Results
Complete financial analysis of First Brothers Co.,Ltd. (3454.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of First Brothers Co.,Ltd., a leading company in the Asset Management industry within the Financial Services sector.
- Xolare RCR Energy Tbk. (SOLA.JK) Income Statement Analysis – Financial Results
- Trend Exploration, Inc. (TRDX) Income Statement Analysis – Financial Results
- Saker Aviation Services, Inc. (SKAS) Income Statement Analysis – Financial Results
- Daicel Corporation (DACHF) Income Statement Analysis – Financial Results
- PT Northcliff Citranusa Indonesia Tbk (SKYB.JK) Income Statement Analysis – Financial Results
First Brothers Co.,Ltd. (3454.T)
About First Brothers Co.,Ltd.
First Brothers Co.,Ltd. engages in the investment management and investment banking businesses in Japan. The company offers investment management services, including fund origination, asset acquisition, management, and disposition services; and various real estate investment advisory solutions, as well as develops and manages a range of commercial facilities. It also co-invests in funds; and invests in offices, residences, and commercial assets, as well as a range of areas comprising venture capitals, debts, private equities, and real estate funds. In addition, the company offers various corporate advisory services and strategies, such as mergers and acquisitions, capital tie-ups, and financing. First Brothers Co.,Ltd. was founded in 2004 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.27B | 14.28B | 26.69B | 15.64B | 19.84B | 21.86B | 18.77B | 14.61B | 4.56B | 10.72B | 3.30B | 2.75B |
| Cost of Revenue | 15.29B | 10.19B | 19.84B | 11.35B | 14.51B | 15.38B | 14.05B | 9.37B | 567.42M | 7.30B | 2.21B | 1.57B |
| Gross Profit | 6.98B | 4.09B | 6.84B | 4.29B | 5.33B | 6.49B | 4.72B | 5.24B | 3.99B | 3.43B | 1.09B | 1.17B |
| Gross Profit Ratio | 31.35% | 28.63% | 25.64% | 27.45% | 26.85% | 29.68% | 25.15% | 35.86% | 87.55% | 31.94% | 33.05% | 42.68% |
| Research & Development | 0.00 | 0.09 | 0.16 | 0.19 | 0.14 | 0.21 | 0.17 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 203.00M | 218.00M | 216.00M | 197.00M | 209.00M | 189.00M | 189.00M | 139.00M | 132.00M | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 2.14B | 1.97B | 1.48B | 1.40B | 1.52B | -189.00M | -189.00M | -139.00M | 1.03B | 0.00 | 0.00 | 0.00 |
| SG&A | 2.35B | 2.19B | 1.69B | 1.59B | 1.73B | 0.13 | 0.11 | 0.16 | 1.16B | 1.19B | 1.00B | 1.07B |
| Other Expenses | 2.52B | 2.27B | 1.90B | 1.75B | 1.86B | -176.05M | -85.51M | -150.54M | -63.96M | -31.60M | -18.91M | 0.00 |
| Operating Expenses | 2.52B | 2.27B | 1.90B | 1.75B | 1.86B | 1.36B | 1.35B | 1.27B | 1.16B | 1.19B | 1.00B | 1.11B |
| Cost & Expenses | 17.81B | 12.47B | 21.75B | 13.10B | 16.38B | 16.73B | 15.39B | 10.64B | 1.73B | 8.49B | 3.21B | 2.68B |
| Interest Income | 86.00K | 810.00K | 2.29M | 3.48M | 700.00K | 2.76M | 902.00K | 2.72M | 825.00K | 1.09M | 545.00K | 117.00M |
| Interest Expense | 623.73M | 577.77M | 472.30M | 418.08M | 344.77M | 225.19M | 222.14M | 177.85M | 120.55M | 53.44M | 119.06M | 0.00 |
| Depreciation & Amortization | 1.27B | 12.27B | 21.67B | 13.16B | 16.81B | 16.99B | 15.63B | 10.65B | 125.70M | 49.86M | 70.70M | -107.00M |
| EBITDA | 5.77B | 3.11B | 5.85B | 3.22B | 3.57B | 5.20B | 3.51B | 4.22B | 2.84B | 2.20B | 39.72M | -206.00M |
| EBITDA Ratio | 25.90% | 19.82% | 21.02% | 19.35% | 19.05% | 24.18% | 19.16% | 27.90% | 63.67% | 21.05% | 4.24% | -7.50% |
| Operating Income | 4.46B | 1.82B | 4.94B | 2.54B | 3.46B | 5.13B | 3.37B | 3.97B | 2.83B | 2.24B | 87.47M | 107.00M |
| Operating Income Ratio | 20.04% | 12.71% | 18.51% | 16.24% | 17.45% | 23.47% | 17.97% | 27.15% | 62.14% | 20.84% | 2.65% | 3.90% |
| Total Other Income/Expenses | 224.44M | -473.39M | -561.84M | 488.00M | -649.06M | -487.25M | -264.77M | -346.83M | -179.90M | -170.04M | -371.70M | -161.00M |
| Income Before Tax | 4.69B | 1.34B | 4.38B | 3.03B | 2.81B | 4.64B | 3.11B | 3.62B | 2.65B | 2.07B | -284.23M | -54.00M |
| Income Before Tax Ratio | 21.04% | 9.40% | 16.41% | 19.36% | 14.18% | 21.23% | 16.56% | 24.78% | 58.20% | 19.26% | -8.62% | -1.97% |
| Income Tax Expense | 1.50B | 167.23M | 1.59B | 721.79M | 629.49M | 1.76B | 1.06B | 1.33B | 991.88M | 401.96M | -89.50M | 28.00M |
| Net Income | 3.19B | 1.18B | 2.80B | 2.31B | 2.18B | 2.89B | 2.05B | 2.29B | 1.66B | 657.92M | -254.41M | -127.00M |
| Net Income Ratio | 14.31% | 8.26% | 10.48% | 14.79% | 11.01% | 13.20% | 10.92% | 15.66% | 36.45% | 6.14% | -7.71% | -4.62% |
| EPS | 227.26 | 84.17 | 199.34 | 164.95 | 155.83 | 205.97 | 146.21 | 162.33 | 121.11 | 58.50 | -22.44 | -1.11K |
| EPS Diluted | 227.26 | 84.17 | 199.34 | 164.95 | 155.57 | 204.93 | 146.21 | 162.33 | 121.03 | 58.50 | -22.44 | -1.11K |
| Weighted Avg Shares Out | 14.02M | 14.02M | 14.02M | 14.02M | 14.01M | 14.01M | 14.01M | 14.09M | 13.72M | 11.25M | 11.34M | 114.63K |
| Weighted Avg Shares Out (Dil) | 14.02M | 14.02M | 14.02M | 14.02M | 14.03M | 14.08M | 14.01M | 14.09M | 13.72M | 11.25M | 11.34M | 114.63K |
Source: https://incomestatements.info
Category: Stock Reports