See more : DMG Mori Co., Ltd. (6141.T) Income Statement Analysis – Financial Results
Complete financial analysis of Koei Tecmo Holdings Co., Ltd. (3635.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Koei Tecmo Holdings Co., Ltd., a leading company in the Electronic Gaming & Multimedia industry within the Technology sector.
- Africa Israel Residences Ltd (AFRE.TA) Income Statement Analysis – Financial Results
- Viver Incorporadora e Construtora S.A. (VIVR3.SA) Income Statement Analysis – Financial Results
- Diamond S Shipping Inc. (DSSI) Income Statement Analysis – Financial Results
- Sea Sonic Electronics Co., Ltd. (6203.TWO) Income Statement Analysis – Financial Results
- GUD Holdings Limited (GUD.AX) Income Statement Analysis – Financial Results
Koei Tecmo Holdings Co., Ltd. (3635.T)
About Koei Tecmo Holdings Co., Ltd.
Koei Tecmo Holdings Co., Ltd., together with its subsidiaries, operates as an entertainment company in Japan, North America, Europe, rest of Asia, and internationally. The company operates through Entertainment, Amusement, and Real Estate segments. The Entertainment segment develops and sells entertainment contents. It offers software for personal computers and gaming consoles. The Amusement segment develops commercial amusements; and manages amusement arcades. The Real Estate segment engages in the operation, management, and lease of real estate properties. It is also involved in the venture capital and other activities. The company was founded in 2009 and is headquartered in Yokohama, Japan. Koei Tecmo Holdings Co., Ltd. is a subsidiary of Koyu Holdings Co., Ltd.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84.58B | 78.42B | 72.76B | 60.37B | 42.65B | 38.97B | 38.93B | 37.03B | 38.33B | 37.80B | 37.58B | 34.64B | 35.53B | 32.08B | 34.50B | 0.00 | 12.05B | 11.63B | 12.28B |
| Cost of Revenue | 29.29B | 21.32B | 22.16B | 21.30B | 20.09B | 19.05B | 19.57B | 19.82B | 19.41B | 20.70B | 21.43B | 20.70B | 22.04B | 20.52B | 23.72B | 0.00 | 7.25B | 7.69B | 8.69B |
| Gross Profit | 55.30B | 57.10B | 50.60B | 39.07B | 22.56B | 19.92B | 19.36B | 17.21B | 18.93B | 17.10B | 16.15B | 13.94B | 13.49B | 11.56B | 10.78B | 0.00 | 4.80B | 3.94B | 3.59B |
| Gross Profit Ratio | 65.37% | 72.82% | 69.55% | 64.72% | 52.89% | 51.11% | 49.74% | 46.47% | 49.37% | 45.24% | 42.98% | 40.24% | 37.97% | 36.03% | 31.24% | 0.00% | 39.81% | 33.85% | 29.20% |
| Research & Development | 0.00 | 437.00M | 759.00M | 1.17B | 1.03B | 780.00M | 962.00M | 728.00M | 650.00M | 639.00M | 550.00M | 671.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.60M |
| General & Administrative | 11.24B | 7.66B | 7.49B | 7.52B | 5.33B | 5.04B | 4.63B | 6.41B | 5.84B | 5.54B | 6.03B | 4.58B | 0.00 | 0.00 | 0.00 | 0.00 | 111.04M | 73.02M | 146.94M |
| Selling & Marketing | 14.95B | 9.87B | 7.83B | 5.99B | 2.10B | 2.01B | 2.06B | 1.00B | 984.00M | 859.00M | 1.19B | 1.08B | 0.00 | 0.00 | 0.00 | 0.00 | 911.97M | 709.23M | 813.09M |
| SG&A | 26.19B | 17.53B | 15.32B | 13.50B | 7.43B | 7.04B | 6.69B | 7.41B | 6.82B | 6.40B | 7.22B | 5.66B | 0.00 | 0.00 | 0.00 | 0.00 | 1.02B | 782.25M | 960.03M |
| Other Expenses | 0.00 | 17.97B | 16.08B | 14.67B | 8.45B | 287.00M | 331.00M | 289.00M | 315.00M | 457.00M | 330.00M | 264.00M | 812.00M | 699.00M | 41.00M | 0.00 | 16.96M | 25.50M | 18.15M |
| Operating Expenses | 26.80B | 17.97B | 16.08B | 14.67B | 8.45B | 7.82B | 7.65B | 8.43B | 7.86B | 7.45B | 9.01B | 7.73B | 7.73B | 8.25B | 10.14B | 0.00 | 2.04B | 1.72B | 1.84B |
| Cost & Expenses | 56.09B | 39.28B | 38.23B | 35.97B | 28.54B | 26.88B | 27.22B | 28.25B | 27.26B | 28.15B | 30.44B | 28.43B | 29.77B | 28.78B | 33.86B | 0.00 | 9.29B | 9.41B | 10.53B |
| Interest Income | 14.59B | 13.95B | 5.61B | 4.96B | 1.69B | 1.75B | 2.08B | 1.80B | 1.64B | 1.81B | 1.66B | 1.70B | 1.87B | 1.91B | 1.92B | 0.00 | 152.18M | 68.48M | 28.72M |
| Interest Expense | 0.00 | 13.94B | 5.61B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.95M | 8.89M | 4.96M |
| Depreciation & Amortization | 1.81B | 1.64B | 1.56B | 1.55B | 752.00M | 734.00M | 701.00M | 1.00B | 1.23B | 1.33B | 2.14B | 2.34B | 2.09B | 2.01B | 2.02B | 0.00 | 329.51M | 804.23M | 735.00M |
| EBITDA | 30.31B | 55.55B | 28.34B | 25.95B | 11.75B | 12.83B | 12.41B | 9.79B | 12.30B | 10.99B | 9.28B | 8.54B | 9.57B | 6.52B | 2.66B | 0.00 | 2.20B | 2.30B | 1.94B |
| EBITDA Ratio | 35.83% | 70.84% | 38.95% | 29.67% | 27.54% | 28.32% | 24.25% | 17.38% | 33.34% | 27.66% | 24.53% | 25.30% | 24.44% | 19.55% | 5.93% | 0.00% | 26.44% | 27.26% | 23.24% |
| Operating Income | 28.49B | 53.90B | 26.79B | 16.36B | 10.99B | 12.09B | 11.71B | 8.78B | 11.07B | 9.65B | 7.14B | 6.21B | 5.76B | 3.31B | 641.00M | 0.00 | 1.89B | 1.22B | 850.44M |
| Operating Income Ratio | 33.69% | 68.74% | 36.81% | 27.10% | 25.78% | 31.03% | 30.09% | 23.71% | 28.88% | 25.54% | 19.00% | 17.92% | 16.21% | 10.30% | 1.86% | 0.00% | 15.66% | 10.52% | 6.93% |
| Total Other Income/Expenses | 16.84B | -13.94B | 21.85B | 22.81B | 6.15B | 6.22B | 6.58B | 6.43B | 4.50B | 4.06B | 3.55B | 2.57B | 1.72B | 1.21B | 2.38B | 0.00 | -21.61M | 266.93M | 350.71M |
| Income Before Tax | 45.33B | 39.96B | 48.64B | 39.17B | 20.25B | 18.31B | 18.29B | 15.21B | 15.57B | 13.72B | 10.69B | 8.78B | 7.48B | 4.52B | 3.02B | 0.00 | 1.87B | 1.49B | 1.20B |
| Income Before Tax Ratio | 53.59% | 50.96% | 66.85% | 64.89% | 47.48% | 46.98% | 46.99% | 41.07% | 40.63% | 36.28% | 28.45% | 25.34% | 21.05% | 14.07% | 8.76% | 0.00% | 15.48% | 12.82% | 9.78% |
| Income Tax Expense | 11.54B | 9.03B | 13.28B | 9.62B | 4.94B | 4.61B | 5.28B | 3.59B | 4.72B | 4.28B | 3.75B | 3.12B | 2.84B | 1.77B | 415.00M | 0.00 | 816.60M | 625.39M | 532.54M |
| Net Income | 33.79B | 30.94B | 35.36B | 29.55B | 15.31B | 13.69B | 13.02B | 11.62B | 10.86B | 9.43B | 6.94B | 5.66B | 4.64B | 2.74B | 2.60B | 0.00 | 991.69M | 813.87M | 617.12M |
| Net Income Ratio | 39.95% | 39.45% | 48.60% | 48.95% | 35.89% | 35.14% | 33.44% | 31.39% | 28.32% | 24.96% | 18.46% | 16.33% | 13.06% | 8.54% | 7.55% | 0.00% | 8.23% | 7.00% | 5.03% |
| EPS | 107.05 | 98.20 | 107.28 | 89.34 | 46.48 | 41.54 | 39.50 | 35.40 | 33.10 | 28.94 | 21.33 | 17.42 | 14.29 | 8.45 | 8.05 | 0.00 | 13.04 | 10.50 | 6.65 |
| EPS Diluted | 101.41 | 91.23 | 104.85 | 88.86 | 46.34 | 41.45 | 39.40 | 35.30 | 32.99 | 28.79 | 21.24 | 17.41 | 14.29 | 8.45 | 8.05 | 0.00 | 13.02 | 10.50 | 6.65 |
| Weighted Avg Shares Out | 315.65M | 315.04M | 329.60M | 330.77M | 329.31M | 329.67M | 329.57M | 328.34M | 327.96M | 326.02M | 325.23M | 324.69M | 324.66M | 324.67M | 323.53M | 315.04M | 315.04M | 315.04M | 315.04M |
| Weighted Avg Shares Out (Dil) | 333.24M | 332.99M | 335.45M | 332.56M | 330.32M | 330.37M | 330.41M | 329.28M | 329.00M | 327.66M | 326.56M | 324.89M | 324.77M | 324.67M | 323.53M | 315.04M | 315.04M | 315.04M | 315.04M |
Source: https://incomestatements.info
Category: Stock Reports