See more : Stagecoach Group plc (SGC.L) Income Statement Analysis – Financial Results
Complete financial analysis of MEDIA DO Co., Ltd. (3678.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of MEDIA DO Co., Ltd., a leading company in the Publishing industry within the Communication Services sector.
- Canadian Pacific Railway Limited (CP.TO) Income Statement Analysis – Financial Results
- SBC Medical Group Holdings Incorporated (SBC) Income Statement Analysis – Financial Results
- Zhejiang Founder Motor Co., Ltd. (002196.SZ) Income Statement Analysis – Financial Results
- Roth CH Acquisition IV Co. (ROCGW) Income Statement Analysis – Financial Results
- Qingdao Huijintong Power Equipment Co.,Ltd. (603577.SS) Income Statement Analysis – Financial Results
MEDIA DO Co., Ltd. (3678.T)
About MEDIA DO Co., Ltd.
MEDIA DO Co., Ltd. engages in the eBook distribution business. It engages in the provision of flier content summary, digital comic coloring and comic production support, web design, eCommerce and data, and bibliographic information management services; operation of website focused on Japanese anime and comics and ONSTAGE, a video distribution application; development of girl's comic label; publishing models and imprint businesses; publication and sale of books and magazines; and free digital comic distribution and other ebooks distribution. The company also integrates and develops the print-on-demand (POD) publishing services; and NetGalley, a web marketing tool for books. It has a strategic alliance with OverDrive, Inc. to provide a platform through which library users can search for, borrow, view, and return eBooks from domestic and overseas publishers. The company was formerly known as Media Do Holdings Co., Ltd. and changed its name to MEDIA DO Co., Ltd. MEDIA DO Co., Ltd. was founded in 1996 and is headquartered in Tokyo, Japan.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94.04B | 101.67B | 104.72B | 83.54B | 65.86B | 50.57B | 37.21B | 15.53B | 11.24B | 8.07B | 5.54B | 4.09B | 3.60B | 3.00B |
| Cost of Revenue | 83.88B | 90.71B | 94.85B | 75.81B | 59.17B | 44.83B | 32.60B | 13.90B | 9.94B | 6.93B | 4.52B | 3.31B | 2.95B | 2.26B |
| Gross Profit | 10.15B | 10.96B | 9.87B | 7.73B | 6.69B | 5.74B | 4.62B | 1.64B | 1.31B | 1.14B | 1.02B | 776.44M | 647.75M | 740.63M |
| Gross Profit Ratio | 10.80% | 10.78% | 9.43% | 9.25% | 10.16% | 11.35% | 12.41% | 10.54% | 11.62% | 14.14% | 18.41% | 19.00% | 17.98% | 24.68% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 5.87B | 3.82B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 472.00M | 746.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 8.09B | 7.79B | 6.34B | 4.56B | 4.38B | 3.49B | 3.25B | 931.00M | 734.66M | 0.00 | 0.00 | 0.00 | 580.85M | 670.85M |
| Other Expenses | 0.00 | -29.00M | -6.00M | 25.00M | 18.00M | 47.54M | -26.71M | 2.25M | 186.00K | 801.00K | -21.58M | 77.00K | 0.00 | 0.00 |
| Operating Expenses | 8.09B | 8.57B | 7.06B | 5.07B | 4.84B | 4.27B | 3.69B | 981.23M | 753.73M | 728.85M | 768.69M | 738.33M | 580.85M | 670.85M |
| Cost & Expenses | 91.97B | 99.27B | 101.91B | 80.88B | 64.01B | 49.10B | 36.28B | 14.88B | 10.69B | 7.66B | 5.29B | 4.05B | 3.54B | 2.93B |
| Interest Income | 26.00M | 27.00M | 10.00M | 6.00M | 9.00M | 11.96M | 8.29M | 885.00K | 1.45M | 806.00K | 106.00K | 50.00K | 43.00K | 102.00K |
| Interest Expense | 31.00M | 32.00M | 31.00M | 36.00M | 42.00M | 48.92M | 48.63M | 2.15M | 661.00K | 252.00K | 2.53M | 6.66M | 8.34M | 6.63M |
| Depreciation & Amortization | 1.33B | 1.47B | 1.12B | 759.00M | 806.00M | 1.18B | 847.10M | 198.24M | 171.29M | 202.72M | 263.02M | 296.91M | 296.91M | 6.01M |
| EBITDA | 1.80B | 3.04B | 3.51B | 3.29B | 2.45B | 523.00M | 1.71B | 846.74M | 695.06M | 610.45M | 480.61M | 330.25M | 338.92M | 85.60M |
| EBITDA Ratio | 1.91% | 3.80% | 3.89% | 4.16% | 3.97% | 5.40% | 4.64% | 5.52% | 6.70% | 7.63% | 8.91% | 8.20% | 9.41% | 2.85% |
| Operating Income | 2.07B | 2.39B | 2.81B | 2.66B | 1.85B | 1.47B | 930.12M | 656.36M | 552.19M | 413.01M | 252.32M | 38.11M | 66.90M | 69.78M |
| Operating Income Ratio | 2.20% | 2.35% | 2.68% | 3.19% | 2.81% | 2.90% | 2.50% | 4.23% | 4.91% | 5.11% | 4.55% | 0.93% | 1.86% | 2.33% |
| Total Other Income/Expenses | -1.63B | -864.00M | -448.00M | -166.00M | -254.00M | -2.18B | -119.08M | -10.02M | -29.00M | -6.05M | -37.73M | -11.63M | -33.23M | 3.19M |
| Income Before Tax | 438.00M | 1.53B | 2.36B | 2.50B | 1.60B | -709.13M | 811.03M | 646.34M | 523.20M | 406.97M | 214.58M | 26.48M | 33.67M | 72.97M |
| Income Before Tax Ratio | 0.47% | 1.50% | 2.26% | 2.99% | 2.43% | -1.40% | 2.18% | 4.16% | 4.65% | 5.04% | 3.87% | 0.65% | 0.93% | 2.43% |
| Income Tax Expense | 823.00M | 545.00M | 865.00M | 985.00M | 724.00M | 539.60M | 430.74M | 231.42M | 188.31M | 166.97M | 38.17M | 21.99M | 17.66M | -37.38M |
| Net Income | -319.00M | 1.06B | 1.58B | 1.52B | 884.00M | -1.24B | 358.37M | 414.92M | 334.89M | 239.99M | 176.41M | 4.49M | 16.01M | 110.35M |
| Net Income Ratio | -0.34% | 1.04% | 1.50% | 1.82% | 1.34% | -2.46% | 0.96% | 2.67% | 2.98% | 2.97% | 3.18% | 0.11% | 0.44% | 3.68% |
| EPS | -21.06 | 68.35 | 99.70 | 104.48 | 64.53 | -106.02 | 27.00 | 41.65 | 34.06 | 25.49 | 22.24 | 0.61 | 2.18 | 15.15 |
| EPS Diluted | -21.06 | 68.34 | 99.63 | 102.76 | 60.79 | -106.02 | 27.00 | 38.69 | 32.95 | 23.66 | 19.32 | 0.61 | 2.18 | 15.15 |
| Weighted Avg Shares Out | 15.15M | 15.47M | 15.81M | 14.54M | 13.70M | 11.73M | 13.26M | 9.96M | 9.83M | 9.41M | 7.93M | 7.34M | 7.34M | 7.28M |
| Weighted Avg Shares Out (Dil) | 15.15M | 15.47M | 15.82M | 14.78M | 14.54M | 11.73M | 13.27M | 10.72M | 10.16M | 10.14M | 9.13M | 7.34M | 7.34M | 7.28M |
Source: https://incomestatements.info
Category: Stock Reports