See more : PT Formosa Ingredient Factory Tbk (BOBA.JK) Income Statement Analysis – Financial Results
Complete financial analysis of MISC Berhad (3816.KL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of MISC Berhad, a leading company in the Marine Shipping industry within the Industrials sector.
- China Pacific Insurance (Group) Co., Ltd. (601601.SS) Income Statement Analysis – Financial Results
- NB Private Equity Partners Limited (NBPS.L) Income Statement Analysis – Financial Results
- Bisalloy Steel Group Limited (BIS.AX) Income Statement Analysis – Financial Results
- GreenCell, Inc. (GCLL) Income Statement Analysis – Financial Results
- Bangkok Genomics Innovation Public Company Limited (BKGI.BK) Income Statement Analysis – Financial Results
MISC Berhad (3816.KL)
About MISC Berhad
MISC Berhad provides energy-related maritime solutions and services worldwide. The company operates through Gas Assets & Solutions, Petroleum & Product Shipping, Offshore Business, Marine & Heavy Engineering, and Others segments. It owns and operates LNG carriers; petroleum and chemical tankers; floating storage and offloading, and mobile offshore production units; and semi-submersible floating production systems. The company is also involved in the provision of marine and heavy engineering services, including engineering, procurement, construction, installation, and commissioning services for offshore and onshore facilities, and marine repair and conversion works. In addition, it offers maritime education and training services; marine assurance and compliance, port and terminal operation and management, consultancy, and related services; marine transportation services; and integrated marine services. Further, the company operates and manages the Sungai Udang Port; and owns properties. The company was incorporated in 1968 and is headquartered in Kuala Lumpur, Malaysia. MISC Berhad operates as a subsidiary of Petroliam Nasional Berhad.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.27B | 13.87B | 10.67B | 9.40B | 8.96B | 8.78B | 10.07B | 9.60B | 10.91B | 9.30B | 8.97B | 9.48B | 12.33B | 13.78B | 15.78B | 12.96B | 11.20B | 10.75B |
| Cost of Revenue | 10.66B | 10.16B | 8.05B | 6.52B | 6.22B | 6.45B | 6.77B | 6.76B | 7.53B | 6.65B | 6.92B | 7.35B | 10.18B | 11.65B | 12.99B | 9.60B | 7.78B | 7.33B |
| Gross Profit | 3.61B | 3.71B | 2.62B | 2.88B | 2.75B | 2.33B | 3.30B | 2.84B | 3.38B | 2.64B | 2.05B | 2.14B | 2.15B | 2.12B | 2.80B | 3.36B | 3.42B | 3.42B |
| Gross Profit Ratio | 25.29% | 26.73% | 24.53% | 30.63% | 30.65% | 26.57% | 32.79% | 29.58% | 30.99% | 28.45% | 22.89% | 22.54% | 17.42% | 15.39% | 17.72% | 25.93% | 30.54% | 31.83% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.48B | 1.20B | 1.09B | 1.12B | 1.11B | 1.13B | 1.17B | 1.95B | 1.25B | 1.15B | 837.08M | 954.18M | 1.31B | 1.10B | 1.21B | 1.06B | 909.22M | 784.59M |
| Selling & Marketing | -129.26M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.35B | 1.20B | 1.09B | 1.12B | 1.11B | 1.13B | 1.17B | 1.95B | 1.25B | 1.15B | 837.08M | 954.18M | 1.31B | 1.10B | 1.21B | 1.06B | 909.22M | 784.59M |
| Other Expenses | 0.00 | -359.09M | -330.90M | -114.41M | -104.25M | 133.00K | 197.00K | 849.00K | 525.00K | 1.26M | 2.26M | 66.86M | -2.02B | -178.01M | -323.52M | -575.30M | -303.35M | -383.19M |
| Operating Expenses | 1.35B | 845.14M | 755.94M | 1.00B | 1.00B | 1.02B | 832.99M | 827.34M | 911.84M | 1.07B | 684.91M | 735.11M | -710.97M | 925.43M | 882.80M | 487.80M | 605.88M | 401.40M |
| Cost & Expenses | 12.01B | 11.00B | 8.81B | 7.52B | 7.22B | 7.47B | 7.60B | 7.59B | 8.44B | 7.73B | 7.60B | 8.08B | 9.47B | 12.58B | 13.87B | 10.09B | 8.39B | 7.73B |
| Interest Income | 362.78M | 157.22M | 48.25M | 112.61M | 169.25M | 132.91M | 96.49M | 50.28M | 60.33M | 70.63M | 36.69M | 90.88M | 150.00M | 50.74M | 46.60M | 96.10M | 0.00 | 0.00 |
| Interest Expense | 730.47M | 569.68M | 390.33M | 368.08M | 484.30M | 394.56M | 245.33M | 177.51M | 176.19M | 218.65M | 302.70M | 333.94M | 346.88M | 366.88M | 402.89M | 345.39M | 347.76M | 348.40M |
| Depreciation & Amortization | 2.16B | 2.06B | 1.97B | 2.10B | 2.22B | 1.90B | 2.08B | 2.09B | 761.03M | 699.52M | 1.24B | 420.09M | 309.56M | 84.12M | 83.31M | 82.55M | 27.64M | 27.23M |
| EBITDA | 4.94B | 4.61B | 3.86B | 1.91B | 4.22B | 3.64B | 4.33B | 2.37B | 3.23B | 2.63B | 3.81B | 1.82B | 2.53B | 1.28B | 1.96B | 2.95B | 2.84B | 3.25B |
| EBITDA Ratio | 34.64% | 36.22% | 39.23% | 48.31% | 49.13% | 41.61% | 48.35% | 24.70% | 29.60% | 24.42% | 29.13% | 19.22% | 25.70% | 9.28% | 12.66% | 22.80% | 25.37% | 28.35% |
| Operating Income | 2.50B | 2.96B | 2.21B | 2.44B | 2.17B | 1.47B | 2.47B | 2.01B | 2.47B | 1.57B | 1.37B | 1.40B | 2.86B | 1.19B | 1.91B | 2.87B | 2.81B | 3.02B |
| Operating Income Ratio | 17.54% | 21.31% | 20.69% | 25.93% | 24.26% | 16.70% | 24.52% | 20.96% | 22.63% | 16.90% | 15.26% | 14.79% | 23.19% | 8.67% | 12.13% | 22.17% | 25.13% | 28.10% |
| Total Other Income/Expenses | -409.16M | -1.06B | -734.36M | -2.44B | -662.18M | -122.29M | -465.14M | 800.31M | 91.54M | 829.01M | 855.55M | 296.61M | -613.97M | -332.34M | -356.29M | -345.39M | 88.80M | -118.84M |
| Income Before Tax | 2.09B | 1.87B | 1.77B | -123.58M | 1.51B | 1.34B | 2.00B | 2.81B | 2.57B | 2.41B | 2.23B | 1.60B | 2.24B | 911.91M | 1.59B | 2.61B | 2.93B | 2.90B |
| Income Before Tax Ratio | 14.67% | 13.52% | 16.63% | -1.31% | 16.87% | 15.31% | 19.90% | 29.32% | 23.53% | 25.93% | 24.83% | 16.86% | 18.21% | 6.62% | 10.10% | 20.14% | 26.17% | 26.99% |
| Income Tax Expense | 134.77M | 39.30M | 41.08M | 46.25M | 76.06M | 59.77M | 12.89M | 20.69M | 31.75M | 90.31M | 2.51M | -26.33M | 16.88M | 89.70M | 67.57M | 71.03M | 33.38M | 30.19M |
| Net Income | 2.12B | 1.82B | 1.83B | -169.83M | 1.43B | 1.31B | 1.98B | 2.58B | 2.47B | 2.20B | 2.09B | 771.84M | 2.23B | 822.22M | 1.53B | 2.54B | 2.85B | 2.82B |
| Net Income Ratio | 14.88% | 13.15% | 17.16% | -1.81% | 15.91% | 14.94% | 19.68% | 26.90% | 22.62% | 23.71% | 23.24% | 8.14% | 18.07% | 5.97% | 9.68% | 19.59% | 25.47% | 26.26% |
| EPS | 0.48 | 0.41 | 0.41 | -0.04 | 0.32 | 0.29 | 0.44 | 0.58 | 0.55 | 0.49 | 0.47 | 0.17 | 0.42 | 0.18 | 0.36 | 0.63 | 0.74 | 0.73 |
| EPS Diluted | 0.48 | 0.41 | 0.41 | -0.04 | 0.32 | 0.29 | 0.44 | 0.58 | 0.55 | 0.49 | 0.47 | 0.17 | 0.42 | 0.18 | 0.36 | 0.63 | 0.74 | 0.73 |
| Weighted Avg Shares Out | 4.46B | 4.46B | 4.46B | 4.46B | 4.46B | 4.46B | 4.46B | 4.46B | 4.46B | 4.46B | 4.46B | 4.46B | 4.46B | 3.86B | 3.81B | 3.85B | 3.85B | 3.85B |
| Weighted Avg Shares Out (Dil) | 4.46B | 4.46B | 4.46B | 4.46B | 4.46B | 4.46B | 4.46B | 4.46B | 4.46B | 4.46B | 4.46B | 4.46B | 4.46B | 3.86B | 3.81B | 3.85B | 3.85B | 3.85B |
Source: https://incomestatements.info
Category: Stock Reports