See more : Hastings Technology Metals Limited (AUG.AX) Income Statement Analysis – Financial Results
Complete financial analysis of Ming Fai International Holdings Limited (3828.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Ming Fai International Holdings Limited, a leading company in the Household & Personal Products industry within the Consumer Defensive sector.
- Winsome Resources Limited (WR1.AX) Income Statement Analysis – Financial Results
- Webjet Limited (WEBJF) Income Statement Analysis – Financial Results
- Daesang Corporation (001680.KS) Income Statement Analysis – Financial Results
- Lindsay Corporation (LNN) Income Statement Analysis – Financial Results
- Element Fleet Management Corp. (ELEEF) Income Statement Analysis – Financial Results
Ming Fai International Holdings Limited (3828.HK)
Industry: Household & Personal Products
Sector: Consumer Defensive
Website: https://www.mingfaigroup.com
About Ming Fai International Holdings Limited
Ming Fai International Holdings Limited, an investment holding company, manufactures and trades in hospitality supplies, and trades in operating supplies and equipment in Hong Kong, North America, Europe, the People's Republic of China, Australia, other Asia Pacific regions, and internationally. It provides bath mats, acrylic hotel supplies, leather and resin collections, portable cables, umbrellas, compact mirrors, and other guest room collections; and safe deposit boxes, digital bathroom scales, flashlights, mini refrigerators, electric kettles, telephones, hairdryers/irons, digital clocks, and other electronic supplies. The company also offers lobby supplies comprising message boards and signs, luggage and housekeeping carts, hotel railing stands, ashtrays, outdoor trushbins, podiums, umbrella and luggage stands, garment and hat stands, beverage carts, signage and equipment, and others; and janitorial supplies, such as cleaning equipment and tools, trash bins, cleaning detergents, and others. In addition, it provides glassware products; kitchenware products, including Western kitchen and tableware, knife and forks, buffet collections, and kitchen appliances; melamine tableware; child care cribs; dispenser and bath products; and towels, beddings, table linens, shoes, bathrobes, accessories, and mattresses. Further, the company offers ceramic collections, plates, bowls, ceramic soup tureen, coffee and tea porcelain, color glazed porcelain, Japan and Korea porcelain, sand and stone pots, coarse pottery, and other ceramic and porcelain products. The company was founded in 1980 and is headquartered in Tsuen Wan, Hong Kong.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.07B | 1.79B | 1.44B | 1.35B | 2.04B | 2.05B | 1.86B | 1.70B | 1.71B | 1.63B | 1.68B | 1.69B | 1.48B | 1.09B | 811.34M | 876.04M | 846.02M | 687.41M |
Cost of Revenue | 1.57B | 1.37B | 1.17B | 989.61M | 1.55B | 1.59B | 1.42B | 1.24B | 1.29B | 1.24B | 1.28B | 1.32B | 1.15B | 782.56M | 576.77M | 643.53M | 587.59M | 492.10M |
Gross Profit | 501.74M | 424.81M | 269.65M | 363.49M | 496.26M | 465.34M | 441.99M | 454.22M | 417.87M | 390.52M | 402.47M | 364.25M | 323.51M | 303.37M | 234.57M | 232.52M | 258.43M | 195.31M |
Gross Profit Ratio | 24.27% | 23.69% | 18.78% | 26.86% | 24.29% | 22.67% | 23.72% | 26.75% | 24.42% | 24.02% | 23.90% | 21.61% | 21.93% | 27.94% | 28.91% | 26.54% | 30.55% | 28.41% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 136.51M | 113.82M | 106.66M | 110.14M | 127.81M | 122.82M | 97.22M | 157.22M | 138.14M | 125.74M | 119.76M | 120.94M | 86.17M | 73.72M | 56.26M | 51.45M | 47.83M | 40.06M |
Selling & Marketing | 233.64M | 216.58M | 210.93M | 172.31M | 243.47M | 231.18M | 207.57M | 186.07M | 185.25M | 196.90M | 199.22M | 167.78M | 159.19M | 113.00M | 73.14M | 67.86M | 0.00 | 0.00 |
SG&A | 357.17M | 330.39M | 317.59M | 282.45M | 371.28M | 354.00M | 304.79M | 343.29M | 323.39M | 322.64M | 318.98M | 288.72M | 245.37M | 186.72M | 129.39M | 119.30M | 47.83M | 40.06M |
Other Expenses | 509.00K | -12.62M | -7.92M | -27.22M | -9.52M | 310.00K | 278.00K | 6.85M | 6.93M | 4.96M | 4.84M | 3.95M | 6.00M | 14.00M | 11.60M | -13.13M | 58.97M | 44.06M |
Operating Expenses | 357.68M | 317.77M | 309.68M | 255.23M | 361.76M | 348.25M | 300.59M | 337.97M | 319.74M | 319.57M | 314.51M | 274.27M | 238.58M | 181.83M | 127.91M | 106.17M | 106.79M | 84.12M |
Cost & Expenses | 1.92B | 1.69B | 1.48B | 1.24B | 1.91B | 1.94B | 1.72B | 1.58B | 1.61B | 1.56B | 1.60B | 1.60B | 1.39B | 964.39M | 704.68M | 749.70M | 694.38M | 576.22M |
Interest Income | 5.92M | 593.00K | 962.00K | 1.04M | 1.52M | 877.00K | 834.00K | 750.00K | 832.00K | 2.24M | 1.60M | 512.00K | 1.00M | 950.00K | 1.85M | 12.06M | 0.00 | 0.00 |
Interest Expense | 6.25M | 4.72M | 2.43M | 2.91M | 1.75M | 1.21M | 613.00K | 905.00K | 507.00K | 408.00K | 798.00K | 1.52M | 1.81M | 791.00K | 505.00K | 4.95M | 1.69M | 1.74M |
Depreciation & Amortization | 61.86M | 65.06M | 65.62M | 59.99M | 56.86M | 42.57M | 38.30M | 37.48M | 39.18M | 39.22M | 42.17M | 43.25M | 39.81M | 29.97M | 25.40M | 21.95M | -6.09M | -1.62M |
EBITDA | 211.83M | 159.46M | -25.84M | 164.04M | 184.77M | 174.70M | 182.16M | 228.33M | -160.04M | 117.84M | 105.91M | 147.31M | 131.74M | 166.46M | 145.50M | 148.29M | 175.84M | 111.19M |
EBITDA Ratio | 10.25% | 9.77% | 1.51% | 12.62% | 9.50% | 8.05% | 9.83% | 13.60% | -10.92% | 7.25% | 8.12% | 9.07% | 8.94% | 15.35% | 17.95% | 16.94% | 17.92% | 16.17% |
Operating Income | 144.06M | 91.83M | -44.00M | 102.22M | 126.39M | 128.74M | 141.68M | 123.11M | -199.34M | 75.91M | 62.14M | 103.47M | 84.93M | 121.54M | 106.66M | 126.34M | 157.73M | 112.80M |
Operating Income Ratio | 6.97% | 5.12% | -3.06% | 7.55% | 6.19% | 6.27% | 7.60% | 7.25% | -11.65% | 4.67% | 3.69% | 6.14% | 5.76% | 11.19% | 13.15% | 14.42% | 18.64% | 16.41% |
Total Other Income/Expenses | 11.00K | -1.85M | -1.98M | -678.00K | 714.00K | 2.19M | 1.57M | 68.33M | 38.00K | 2.30M | 928.00K | 19.37M | 5.19M | 14.16M | 12.94M | -4.95M | -1.69M | -1.74M |
Income Before Tax | 144.07M | 89.99M | -94.41M | 101.54M | 127.10M | 130.93M | 143.25M | 191.44M | -199.30M | 78.22M | 63.06M | 102.54M | 90.22M | 135.92M | 119.71M | 121.52M | 156.04M | 111.06M |
Income Before Tax Ratio | 6.97% | 5.02% | -6.57% | 7.50% | 6.22% | 6.38% | 7.69% | 11.27% | -11.65% | 4.81% | 3.74% | 6.08% | 6.12% | 12.52% | 14.76% | 13.87% | 18.44% | 16.16% |
Income Tax Expense | 48.44M | 20.14M | 3.52M | 26.94M | 35.02M | 34.85M | 34.41M | 42.36M | 26.84M | 19.48M | 27.98M | 27.36M | 22.76M | 26.18M | 25.36M | 20.67M | 30.11M | 18.71M |
Net Income | 104.18M | 75.51M | -97.93M | 79.05M | 97.94M | 100.25M | 108.92M | 157.44M | -221.86M | 63.26M | 40.01M | 75.25M | 71.67M | 116.13M | 96.39M | 100.87M | 125.93M | 92.35M |
Net Income Ratio | 5.04% | 4.21% | -6.82% | 5.84% | 4.79% | 4.88% | 5.84% | 9.27% | -12.97% | 3.89% | 2.38% | 4.46% | 4.86% | 10.69% | 11.88% | 11.51% | 14.89% | 13.44% |
EPS | 0.14 | 0.10 | -0.13 | 0.11 | 0.13 | 0.14 | 0.15 | 0.22 | -0.32 | 0.09 | 0.06 | 0.11 | 0.11 | 0.19 | 0.16 | 0.17 | 0.27 | 0.21 |
EPS Diluted | 0.14 | 0.10 | -0.13 | 0.11 | 0.13 | 0.14 | 0.15 | 0.22 | -0.32 | 0.09 | 0.06 | 0.11 | 0.11 | 0.18 | 0.16 | 0.17 | 0.27 | 0.21 |
Weighted Avg Shares Out | 723.84M | 725.70M | 728.84M | 728.84M | 726.91M | 723.48M | 723.70M | 708.51M | 702.10M | 697.97M | 697.39M | 660.47M | 655.14M | 612.38M | 600.00M | 600.00M | 474.66M | 450.00M |
Weighted Avg Shares Out (Dil) | 723.84M | 725.70M | 728.84M | 729.38M | 728.92M | 728.36M | 729.68M | 719.09M | 702.84M | 706.38M | 714.48M | 661.35M | 667.38M | 629.59M | 601.32M | 600.00M | 474.66M | 450.00M |
Source: https://incomestatements.info
Category: Stock Reports