See more : KinderCare Learning Companies, Inc. (KLC) Income Statement Analysis – Financial Results
Complete financial analysis of LAC Co., Ltd. (3857.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of LAC Co., Ltd., a leading company in the Information Technology Services industry within the Technology sector.
- Ironwood Pharmaceuticals, Inc. (IRWD) Income Statement Analysis – Financial Results
- Daiichi Jitsugyo Co., Ltd. (8059.T) Income Statement Analysis – Financial Results
- Wheaton Precious Metals Corp. (WPM.TO) Income Statement Analysis – Financial Results
- Earth Corporation (4985.T) Income Statement Analysis – Financial Results
- Koza Altin Isletmeleri A.S. (KOZAL.IS) Income Statement Analysis – Financial Results
LAC Co., Ltd. (3857.T)
About LAC Co., Ltd.
LAC Co., Ltd. provides security solutions and system integration services in Japan. The company offers security services, including consulting, system design, system integration/system development, and operation and maintenance. It also provides network security monitoring, security assessment, and emergency response services, as well as LAC Falcon, a system that gathers and analyzes logs from various security surveillance devices. It also sells and services information system related products. The company was founded in 1986 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49.48B | 44.02B | 42.66B | 43.69B | 40.47B | 38.72B | 38.43B | 37.11B | 36.90B | 32.85B | 33.09B | 32.58B | 31.60B | 33.41B | 32.22B | 32.54B | 21.90B |
| Cost of Revenue | 39.39B | 34.41B | 33.20B | 34.12B | 31.52B | 29.48B | 29.96B | 28.64B | 28.90B | 25.55B | 26.17B | 25.64B | 24.56B | 26.38B | 25.67B | 25.68B | 15.74B |
| Gross Profit | 10.09B | 9.61B | 9.46B | 9.58B | 8.94B | 9.24B | 8.47B | 8.47B | 7.99B | 7.30B | 6.92B | 6.94B | 7.03B | 7.03B | 6.54B | 6.86B | 6.16B |
| Gross Profit Ratio | 20.39% | 21.83% | 22.16% | 21.92% | 22.10% | 23.85% | 22.04% | 22.83% | 21.67% | 22.24% | 20.91% | 21.30% | 22.26% | 21.05% | 20.31% | 21.07% | 28.12% |
| Research & Development | 271.00M | 261.00M | 293.00M | 309.00M | 447.00M | 331.00M | 293.70M | 332.21M | 260.48M | 195.00M | 50.00M | 48.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 7.57B | 7.76B | 7.79B | 7.39B | 7.10B | 6.64B | 5.42B | 5.16B | 4.84B | 4.52B | 4.36B | 4.48B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 7.17M | 48.86M | 89.38M | -808.00K | 918.00K | 14.25M | -9.75M | -26.80M | -22.52M | -35.39M | -39.83M | -112.92M | -47.95M | -38.59M | -27.56M | -40.60M |
| Operating Expenses | 7.91B | 7.84B | 7.86B | 7.46B | 7.18B | 6.87B | 6.24B | 6.03B | 5.62B | 4.98B | 4.82B | 4.94B | 5.14B | 5.54B | 5.87B | 5.95B | 4.39B |
| Cost & Expenses | 47.30B | 42.24B | 41.06B | 41.58B | 38.70B | 36.35B | 36.21B | 34.66B | 34.52B | 30.52B | 30.99B | 30.58B | 29.70B | 31.92B | 31.54B | 31.63B | 20.13B |
| Interest Income | 5.85M | 3.99M | 1.48M | 1.55M | 3.51M | 2.14M | 1.95M | 2.01M | 1.83M | 2.00M | 1.70M | 917.00K | 396.00K | 553.00K | 883.00K | 3.64M | 2.44M |
| Interest Expense | 1.13M | 5.63M | 11.46M | 20.96M | 11.00M | 7.15M | 5.50M | 9.56M | 15.73M | 28.96M | 55.66M | 86.72M | 109.86M | 143.22M | 180.96M | 164.73M | 38.59M |
| Depreciation & Amortization | 1.10B | 991.10M | 1.02B | 932.44M | 865.89M | 834.03M | 1.17B | 1.19B | 1.19B | 1.22B | 1.19B | 1.09B | 1.18B | 1.29B | 1.18B | 1.00B | 738.01M |
| EBITDA | 3.10B | 854.15M | 3.05B | 1.95B | 2.51B | 3.29B | 3.35B | 3.62B | 3.62B | 3.52B | 3.29B | 2.93B | 2.88B | 2.75B | 1.13B | 1.88B | 2.45B |
| EBITDA Ratio | 6.27% | 6.37% | 6.50% | 7.23% | 6.68% | 8.35% | 9.14% | 9.89% | 9.67% | 10.70% | 9.77% | 9.29% | 9.36% | 8.19% | 5.48% | 5.76% | 11.34% |
| Operating Income | 2.17B | 1.78B | 1.60B | 2.12B | 1.77B | 2.37B | 2.22B | 2.45B | 2.38B | 2.33B | 2.10B | 2.00B | 1.90B | 1.49B | 674.68M | 905.75M | 1.77B |
| Operating Income Ratio | 4.40% | 4.03% | 3.74% | 4.85% | 4.37% | 6.11% | 5.79% | 6.59% | 6.44% | 7.09% | 6.35% | 6.13% | 6.00% | 4.46% | 2.09% | 2.78% | 8.09% |
| Total Other Income/Expenses | -169.77M | -1.92B | 424.98M | -1.12B | -135.60M | 82.85M | -41.05M | -19.83M | 34.43M | -60.70M | -116.07M | -245.03M | -301.12M | -167.97M | -906.37M | -239.40M | -97.29M |
| Income Before Tax | 2.00B | -142.58M | 2.02B | 1.00B | 1.63B | 2.45B | 2.18B | 2.43B | 2.41B | 2.27B | 1.98B | 1.75B | 1.59B | 1.32B | -231.70M | 666.35M | 1.67B |
| Income Before Tax Ratio | 4.05% | -0.32% | 4.74% | 2.29% | 4.03% | 6.33% | 5.68% | 6.54% | 6.54% | 6.90% | 6.00% | 5.38% | 5.05% | 3.96% | -0.72% | 2.05% | 7.64% |
| Income Tax Expense | 624.91M | 4.66M | 619.67M | 697.54M | 540.86M | 903.19M | 932.36M | 964.03M | 1.01B | 1.01B | 978.03M | 835.11M | 933.76M | 466.52M | 181.71M | 419.59M | 765.87M |
| Net Income | 1.38B | -147.25M | 1.40B | 304.75M | 1.09B | 1.55B | 1.25B | 1.49B | 1.44B | 1.26B | 1.01B | 912.79M | 660.69M | 851.02M | -412.99M | 240.23M | 897.19M |
| Net Income Ratio | 2.79% | -0.33% | 3.28% | 0.70% | 2.70% | 4.00% | 3.26% | 4.02% | 3.92% | 3.82% | 3.04% | 2.80% | 2.09% | 2.55% | -1.28% | 0.74% | 4.10% |
| EPS | 45.73 | -4.88 | 53.60 | 11.92 | 42.71 | 60.54 | 49.39 | 58.78 | 56.94 | 49.48 | 39.70 | 35.04 | 22.20 | 25.73 | -16.03 | 9.12 | 33.00 |
| EPS Diluted | 45.73 | -4.88 | 53.60 | 11.92 | 42.71 | 60.54 | 49.39 | 58.78 | 56.94 | 49.48 | 39.70 | 35.04 | 22.20 | 22.74 | -16.03 | 9.12 | 33.00 |
| Weighted Avg Shares Out | 30.17M | 30.17M | 26.14M | 25.56M | 25.56M | 25.56M | 25.37M | 25.37M | 25.37M | 25.37M | 25.38M | 25.38M | 25.35M | 25.46M | 25.77M | 26.36M | 27.18M |
| Weighted Avg Shares Out (Dil) | 30.17M | 30.17M | 26.14M | 25.56M | 25.56M | 25.56M | 25.37M | 25.37M | 25.37M | 25.37M | 25.38M | 25.38M | 25.35M | 25.46M | 25.77M | 26.36M | 27.18M |
Source: https://incomestatements.info
Category: Stock Reports