See more : Sports Pouch Beverage Co., Inc. (SPBV) Income Statement Analysis – Financial Results
Complete financial analysis of Malaysian Pacific Industries Berhad (3867.KL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Malaysian Pacific Industries Berhad, a leading company in the Semiconductors industry within the Technology sector.
- Appgate, Inc. (APGT) Income Statement Analysis – Financial Results
- Earthstone Energy, Inc. (ESTE) Income Statement Analysis – Financial Results
- SLANG Worldwide Inc. (SLNG.CN) Income Statement Analysis – Financial Results
- Xtract Resources Plc (XTR.L) Income Statement Analysis – Financial Results
- Arman Financial Services Limited (ARMANFIN.NS) Income Statement Analysis – Financial Results
Malaysian Pacific Industries Berhad (3867.KL)
About Malaysian Pacific Industries Berhad
Malaysian Pacific Industries Berhad, an investment holding company, engages in the manufacture, assemble, test, and sale of integrated circuits, semiconductor devices, electronic components, and lead frames in Asia, the United States, and Europe. It also provides turnkey solutions for leaded and leadless semiconductor packaging and test services; and outsourced semiconductor packaging and testing solutions. Its products are used in the industrial, automotive, and telecommunications sectors. The company was formerly known as Federal Paper Products Sdn Berhad and changed its name to Malaysian Pacific Industries Berhad in May 1983. Malaysian Pacific Industries Berhad was incorporated in 1962 and is based in Ipoh, Malaysia. Malaysian Pacific Industries Berhad is a subsidiary of Hong Leong Manufacturing Group Sdn Bhd.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.09B | 2.04B | 2.42B | 1.99B | 1.56B | 1.49B | 1.54B | 1.54B | 1.46B | 1.39B | 1.29B | 1.23B | 1.19B | 1.42B | 1.39B | 1.15B | 1.54B | 1.49B | 1.36B | 1.11B |
| Cost of Revenue | 1.86B | 1.81B | 1.91B | 1.60B | 1.30B | 1.24B | 1.30B | 1.24B | 1.19B | 1.18B | 1.16B | 1.15B | 1.17B | 1.29B | 1.20B | 1.07B | 1.29B | 1.21B | 1.10B | 954.80M |
| Gross Profit | 237.39M | 231.51M | 506.77M | 385.51M | 263.42M | 252.50M | 241.35M | 307.27M | 268.76M | 207.62M | 135.63M | 77.23M | 20.50M | 126.83M | 183.68M | 81.97M | 249.95M | 276.34M | 261.82M | 159.60M |
| Gross Profit Ratio | 11.33% | 11.32% | 20.97% | 19.39% | 16.84% | 16.97% | 15.65% | 19.89% | 18.37% | 14.94% | 10.50% | 6.30% | 1.72% | 8.96% | 13.25% | 7.12% | 16.24% | 18.60% | 19.25% | 14.32% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 89.04M | 110.92M | 97.52M | 55.54M | 47.96M | 45.35M | 46.77M | 43.43M | 35.99M | 35.95M | 34.58M | 31.15M | 33.58M | 34.58M | 39.98M | 45.40M | 46.23M | 45.53M | 49.19M | 67.26M |
| Selling & Marketing | 20.02M | 22.02M | 21.10M | 19.91M | 19.75M | 19.42M | 23.99M | 22.02M | 24.79M | 23.85M | 22.54M | 21.35M | 17.50M | 19.73M | 18.34M | 16.81M | 19.82M | 18.73M | 17.53M | 17.18M |
| SG&A | 109.05M | 132.94M | 118.62M | 75.44M | 67.72M | 64.77M | 70.76M | 65.45M | 60.78M | 59.80M | 57.12M | 52.50M | 51.08M | 54.31M | 58.32M | 62.21M | 66.05M | 64.26M | 66.72M | 84.43M |
| Other Expenses | -95.12M | -8.61M | -54.10M | -48.60M | 0.00 | -1.07M | -37.55M | -9.81M | 10.47M | -6.50M | 10.58M | -1.56M | -8.33M | -15.85M | 35.86M | 73.32M | 14.24M | 4.25M | 16.22M | 11.10M |
| Operating Expenses | 13.93M | 124.33M | 64.52M | 26.85M | 53.79M | 63.70M | 33.21M | 55.64M | 71.25M | 53.30M | 67.70M | 50.94M | 42.75M | 38.46M | 94.18M | 135.53M | 80.29M | 68.51M | 82.94M | 95.53M |
| Cost & Expenses | 1.87B | 1.94B | 1.97B | 1.63B | 1.35B | 1.30B | 1.33B | 1.29B | 1.27B | 1.24B | 1.22B | 1.20B | 1.21B | 1.33B | 1.30B | 1.20B | 1.37B | 1.28B | 1.18B | 1.05B |
| Interest Income | 38.18M | 27.27M | 4.74M | 2.53M | 3.72M | 4.24M | 2.04M | 1.78M | 1.05M | 983.00K | 870.00K | 726.00K | 1.21M | 1.73M | 1.43M | 2.29M | 2.56M | 2.57M | 3.59M | 6.34M |
| Interest Expense | 1.32M | 1.33M | 1.29M | 1.27M | 1.42M | 3.24M | 3.21M | 2.42M | 2.17M | 2.32M | 3.98M | 5.97M | 6.46M | 6.44M | 5.94M | 10.47M | 15.74M | 20.76M | 17.10M | 17.05M |
| Depreciation & Amortization | 324.19M | 330.42M | 293.29M | 199.08M | 179.23M | 173.92M | 181.85M | 193.01M | 209.42M | 204.11M | 204.91M | 194.41M | 193.78M | 193.91M | 213.67M | 240.65M | 235.56M | 229.33M | 218.87M | 214.14M |
| EBITDA | 579.39M | 456.07M | 733.96M | 557.98M | 392.11M | 363.71M | 392.03M | 446.42M | 407.98M | 359.42M | 273.71M | 221.42M | 172.75M | 284.01M | 304.60M | 189.39M | 407.78M | 439.73M | 401.34M | 284.55M |
| EBITDA Ratio | 27.66% | 22.30% | 30.38% | 28.06% | 25.06% | 24.66% | 25.42% | 28.90% | 27.88% | 25.86% | 21.19% | 18.06% | 14.50% | 20.07% | 21.97% | 16.46% | 26.49% | 29.60% | 29.52% | 25.53% |
| Operating Income | 223.46M | 107.18M | 442.26M | 358.67M | 209.63M | 188.80M | 208.14M | 251.63M | 197.50M | 154.32M | 67.93M | 26.29M | -22.25M | 88.36M | 89.50M | -53.55M | 169.66M | 207.82M | 107.14M | 47.48M |
| Operating Income Ratio | 10.67% | 5.24% | 18.30% | 18.04% | 13.40% | 12.69% | 13.49% | 16.29% | 13.50% | 11.10% | 5.26% | 2.14% | -1.87% | 6.24% | 6.46% | -4.65% | 11.02% | 13.99% | 7.88% | 4.26% |
| Total Other Income/Expenses | 30.42M | 17.15M | -2.88M | -1.04M | 1.83M | 995.00K | -1.17M | -644.00K | -1.12M | -1.33M | -3.11M | -5.24M | -5.25M | -4.70M | -4.51M | -8.18M | -13.18M | -18.19M | -13.50M | 5.89M |
| Income Before Tax | 253.88M | 124.33M | 439.38M | 357.62M | 211.46M | 189.79M | 206.97M | 250.99M | 196.39M | 152.99M | 64.82M | 21.05M | -27.50M | 83.66M | 84.98M | -61.73M | 156.48M | 189.64M | 165.38M | 53.36M |
| Income Before Tax Ratio | 12.12% | 6.08% | 18.19% | 17.98% | 13.52% | 12.76% | 13.42% | 16.25% | 13.42% | 11.01% | 5.02% | 1.72% | -2.31% | 5.91% | 6.13% | -5.37% | 10.17% | 12.77% | 12.16% | 4.79% |
| Income Tax Expense | 20.63M | 16.18M | 54.45M | 32.10M | 32.71M | 29.77M | 34.53M | 32.25M | -435.00K | 30.38M | 11.17M | 6.73M | -4.32M | 8.66M | -40.90M | 4.16M | 9.18M | 22.67M | 15.51M | -28.90M |
| Net Income | 164.40M | 61.33M | 328.85M | 271.82M | 152.99M | 128.33M | 142.46M | 177.92M | 157.52M | 108.47M | 45.14M | 10.95M | -19.77M | 75.00M | 125.89M | -65.90M | 147.30M | 166.97M | 149.87M | 82.26M |
| Net Income Ratio | 7.85% | 3.00% | 13.61% | 13.67% | 9.78% | 8.62% | 9.24% | 11.52% | 10.76% | 7.80% | 3.49% | 0.89% | -1.66% | 5.30% | 9.08% | -5.73% | 9.57% | 11.24% | 11.02% | 7.38% |
| EPS | 0.83 | 0.31 | 1.66 | 1.37 | 0.80 | 0.68 | 0.75 | 0.94 | 0.83 | 0.57 | 0.24 | 0.06 | -0.10 | 0.30 | 0.54 | -0.34 | 0.58 | 0.68 | 0.54 | 0.24 |
| EPS Diluted | 0.83 | 0.31 | 1.66 | 1.37 | 0.80 | 0.68 | 0.75 | 0.94 | 0.83 | 0.57 | 0.24 | 0.06 | -0.10 | 0.30 | 0.54 | -0.34 | 0.58 | 0.68 | 0.54 | 0.24 |
| Weighted Avg Shares Out | 198.90M | 198.86M | 198.56M | 197.89M | 190.25M | 190.03M | 189.98M | 189.98M | 189.93M | 189.88M | 189.11M | 192.57M | 193.76M | 194.04M | 194.90M | 194.90M | 194.90M | 194.91M | 197.15M | 198.92M |
| Weighted Avg Shares Out (Dil) | 198.90M | 198.86M | 198.56M | 197.89M | 190.25M | 190.03M | 189.98M | 189.98M | 189.93M | 189.88M | 189.11M | 192.57M | 193.76M | 194.04M | 194.90M | 194.90M | 194.90M | 194.91M | 197.15M | 198.92M |
Source: https://incomestatements.info
Category: Stock Reports