See more : Guangdong Redwall New Materials Co., Ltd. (002809.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Showcase Inc. (3909.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Showcase Inc., a leading company in the Software – Application industry within the Technology sector.
- Takihyo Co., Ltd. (9982.T) Income Statement Analysis – Financial Results
- IDW Media Holdings, Inc. (IDWM) Income Statement Analysis – Financial Results
- Boutique Corporation Public Company Limited (BC.BK) Income Statement Analysis – Financial Results
- Dong Yi Ri Sheng Home Decoration Group Co.,Ltd. (002713.SZ) Income Statement Analysis – Financial Results
- Healthcare Integrated Technologies, Inc. (HITC) Income Statement Analysis – Financial Results
Showcase Inc. (3909.T)
About Showcase Inc.
Showcase Inc. provides Website optimization services in Japan. The company offers NaviCast Form Assist, an entry form optimization (EFO) tool that measures to enhance the input rate in order to maximize the results; NaviCast Form Converter, mobile EFO that optimizes forms for smartphones; and Bitwave, an advertisement distribution service centered on SNS and videos. It also provides online authentication services, such as personal authentication, face authentication, license reading, etc.; ID Checker, a SaaS-type e-KYC tool that performs identity verification through a smartphone browser; and business automation support services, including RPA, industry-specific SaaS, video marketing support, etc. The company was founded in 1996 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.68B | 4.63B | 1.59B | 1.53B | 1.51B | 2.00B | 1.86B | 1.38B | 1.24B | 983.15M | 887.81M |
| Cost of Revenue | 4.08B | 2.94B | 384.04M | 420.34M | 396.46M | 523.84M | 563.31M | 290.73M | 221.76M | 137.51M | 128.92M |
| Gross Profit | 1.60B | 1.70B | 1.21B | 1.11B | 1.11B | 1.48B | 1.30B | 1.08B | 1.02B | 845.64M | 758.89M |
| Gross Profit Ratio | 28.24% | 36.61% | 75.91% | 72.53% | 73.72% | 73.84% | 69.70% | 78.87% | 82.08% | 86.01% | 85.48% |
| Research & Development | 1.08M | 758.00K | 4.21M | 4.92M | 5.25M | 17.30M | 9.39M | 2.00M | 261.00K | 0.00 | 0.00 |
| General & Administrative | 0.00 | 1.84B | 1.07B | 0.00 | 0.00 | 82.00M | 91.00M | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 376.00M | 126.00M | 0.00 | 0.00 | 1.04B | 1.00B | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.88B | 2.21B | 1.19B | 1.06B | 1.01B | 1.12B | 1.09B | 738.01M | 696.64M | 0.00 | 0.00 |
| Other Expenses | 0.00 | 2.23B | 1.20B | 1.06B | 1.02B | -36.00K | -476.00K | -23.75M | -7.45M | -167.00K | 1.92M |
| Operating Expenses | 1.88B | 2.23B | 1.20B | 1.06B | 1.02B | 1.13B | 1.10B | 752.89M | 709.96M | 595.48M | 539.03M |
| Cost & Expenses | 5.96B | 5.16B | 1.58B | 1.48B | 1.42B | 1.65B | 1.67B | 1.04B | 931.72M | 732.99M | 667.94M |
| Interest Income | 184.00K | 556.00K | 720.00K | 873.00K | 974.00K | 773.00K | 175.00K | 219.00K | 235.00K | 196.00K | 181.00K |
| Interest Expense | 12.80M | 9.29M | 3.83M | 5.82M | 7.22M | 6.02M | 3.49M | 354.00K | 59.00K | 284.00K | 1.09M |
| Depreciation & Amortization | 197.23M | 179.61M | 80.57M | 65.52M | 66.63M | 124.48M | 123.29M | 64.70M | 55.13M | 47.81M | 40.06M |
| EBITDA | 24.70M | -475.77M | 154.82M | 123.00M | 2.15M | 224.70M | 211.95M | 344.17M | 346.56M | 297.99M | 262.03M |
| EBITDA Ratio | 0.43% | -8.83% | 6.02% | 6.50% | 6.43% | 27.90% | 15.91% | 26.57% | 28.06% | 30.31% | 29.51% |
| Operating Income | -277.42M | -530.60M | 12.84M | 33.96M | 30.40M | 352.98M | 191.59M | 331.99M | 305.52M | 250.16M | 219.86M |
| Operating Income Ratio | -4.88% | -11.46% | 0.81% | 2.22% | 2.02% | 17.63% | 10.30% | 24.13% | 24.69% | 25.44% | 24.76% |
| Total Other Income/Expenses | 92.09M | -134.07M | 57.57M | 6.12M | -164.56M | -259.08M | -106.43M | -52.53M | -14.54M | -255.00K | 1.01M |
| Income Before Tax | -185.32M | -664.68M | 70.41M | 51.66M | -71.70M | 93.91M | 85.16M | 279.46M | 290.98M | 249.90M | 220.87M |
| Income Before Tax Ratio | -3.26% | -14.35% | 4.42% | 3.38% | -4.75% | 4.69% | 4.58% | 20.32% | 23.52% | 25.42% | 24.88% |
| Income Tax Expense | -18.93M | 11.43M | 10.66M | 25.73M | 109.78M | 83.61M | 78.15M | 102.62M | 111.28M | 96.07M | 81.30M |
| Net Income | -117.98M | -676.10M | 59.76M | 25.93M | -181.48M | 16.82M | 12.07M | 176.85M | 179.69M | 153.83M | 139.58M |
| Net Income Ratio | -2.08% | -14.60% | 3.75% | 1.69% | -12.03% | 0.84% | 0.65% | 12.86% | 14.52% | 15.65% | 15.72% |
| EPS | -14.61 | -78.91 | 6.98 | 3.75 | -26.77 | 2.48 | 1.79 | 26.37 | 28.86 | 28.65 | 26.48 |
| EPS Diluted | -14.61 | -78.91 | 6.97 | 3.74 | -26.77 | 2.42 | 1.73 | 25.13 | 26.39 | 28.65 | 26.48 |
| Weighted Avg Shares Out | 8.07M | 8.57M | 8.56M | 6.92M | 6.78M | 6.78M | 6.76M | 6.71M | 6.23M | 5.37M | 5.27M |
| Weighted Avg Shares Out (Dil) | 8.07M | 8.57M | 8.58M | 6.94M | 6.78M | 6.95M | 6.98M | 7.04M | 6.81M | 5.37M | 5.27M |
Source: https://incomestatements.info
Category: Stock Reports