See more : Murray Cod Australia Limited (MCA.AX) Income Statement Analysis – Financial Results
Complete financial analysis of Mobile Factory, Inc. (3912.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mobile Factory, Inc., a leading company in the Electronic Gaming & Multimedia industry within the Technology sector.
- Acorda Therapeutics, Inc. (ACOR) Income Statement Analysis – Financial Results
- Kingfa Science & Technology (India) Limited (KINGFA.BO) Income Statement Analysis – Financial Results
- Spree Acquisition Corp. 1 Limited (SHAP) Income Statement Analysis – Financial Results
- Schroder Real Return (Managed Fund) (GROW.AX) Income Statement Analysis – Financial Results
- Doric Nimrod Air Three Limited (DNA3.L) Income Statement Analysis – Financial Results
Mobile Factory, Inc. (3912.T)
About Mobile Factory, Inc.
Mobile Factory, Inc. engages in the mobile service development business in Japan. It develops social and mobile media applications. The company provides location based games, such as Station Memories! and Eki Dash series; and mobile content services. Mobile Factory, Inc. was founded in 2001 and is based in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.37B | 3.14B | 2.90B | 2.86B | 3.19B | 2.98B | 2.44B | 2.07B | 1.75B | 1.54B | 1.55B |
| Cost of Revenue | 1.74B | 1.60B | 1.45B | 1.39B | 1.45B | 1.31B | 856.11M | 727.62M | 796.44M | 741.07M | 760.34M |
| Gross Profit | 1.63B | 1.55B | 1.45B | 1.47B | 1.74B | 1.66B | 1.58B | 1.34B | 955.11M | 799.16M | 793.27M |
| Gross Profit Ratio | 48.33% | 49.19% | 50.09% | 51.34% | 54.63% | 55.88% | 64.88% | 64.88% | 54.53% | 51.89% | 51.06% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 382.00M | 358.86M | 384.80M | 391.88M | 424.06M | 385.29M | 391.66M | 409.44M | 356.00M | 0.00 | 0.00 |
| Selling & Marketing | 202.00M | 323.00M | 216.00M | 211.00M | 209.00M | 430.00M | 454.00M | 324.00M | 285.00M | 0.00 | 0.00 |
| SG&A | 583.68M | 681.86M | 600.80M | 602.88M | 633.06M | 815.29M | 845.66M | 733.44M | 641.00M | 0.00 | 0.00 |
| Other Expenses | 99.93M | 681.86M | 600.80M | 602.88M | 633.06M | -548.00K | -13.46M | 17.00K | -2.83M | 15.00K | 175.00K |
| Operating Expenses | 683.62M | 681.86M | 600.80M | 602.88M | 633.06M | 815.29M | 845.66M | 733.44M | 641.06M | 587.63M | 654.12M |
| Cost & Expenses | 2.42B | 2.28B | 2.05B | 1.99B | 2.08B | 2.13B | 1.70B | 1.46B | 1.44B | 1.33B | 1.41B |
| Interest Income | 3.00K | 3.00K | 7.00K | 12.00K | 17.00K | 15.00K | 15.00K | 23.00K | 37.00K | 53.00K | 64.00K |
| Interest Expense | 0.00 | 110.16M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.38M | 0.00 | 0.00 |
| Depreciation & Amortization | 101.41M | 19.22M | 35.29M | 19.80M | 14.33M | 17.22M | 70.24M | 46.06M | 104.78M | 127.87M | 131.63M |
| EBITDA | 1.05B | 828.57M | 885.90M | 849.27M | 1.12B | 866.49M | 791.88M | 657.10M | 410.62M | 339.93M | 270.78M |
| EBITDA Ratio | 31.04% | 29.85% | 33.20% | 32.20% | 35.23% | 29.10% | 33.11% | 31.68% | 23.91% | 22.01% | 17.93% |
| Operating Income | 945.19M | 864.85M | 850.61M | 863.27M | 1.11B | 849.27M | 736.04M | 611.04M | 314.05M | 211.52M | 139.15M |
| Operating Income Ratio | 28.05% | 27.50% | 29.36% | 30.23% | 34.79% | 28.51% | 30.19% | 29.49% | 17.93% | 13.73% | 8.96% |
| Total Other Income/Expenses | -917.25M | -55.51M | -73.46M | -33.80M | -676.00K | -837.00K | -14.41M | 774.00K | -8.21M | 535.00K | -7.48M |
| Income Before Tax | 27.94M | 809.34M | 777.16M | 829.48M | 1.11B | 848.43M | 721.63M | 611.82M | 305.84M | 212.06M | 131.67M |
| Income Before Tax Ratio | 0.83% | 25.74% | 26.82% | 29.04% | 34.77% | 28.48% | 29.60% | 29.53% | 17.46% | 13.77% | 8.48% |
| Income Tax Expense | 28.88M | 251.01M | 238.51M | 246.94M | 335.78M | 263.43M | 210.40M | 200.29M | 120.61M | 93.73M | 63.63M |
| Net Income | -941.00K | 558.34M | 538.65M | 582.54M | 773.45M | 585.00M | 511.24M | 411.52M | 185.23M | 118.33M | 68.04M |
| Net Income Ratio | -0.03% | 17.76% | 18.59% | 20.40% | 24.24% | 19.64% | 20.97% | 19.86% | 10.58% | 7.68% | 4.38% |
| EPS | -0.12 | 69.70 | 64.69 | 68.07 | 86.53 | 63.37 | 54.18 | 43.64 | 20.02 | 12.96 | 7.45 |
| EPS Diluted | -0.12 | 69.70 | 64.46 | 67.67 | 85.90 | 62.84 | 53.98 | 43.49 | 20.01 | 12.96 | 7.45 |
| Weighted Avg Shares Out | 7.83M | 8.01M | 8.33M | 8.56M | 8.94M | 9.23M | 9.44M | 9.43M | 9.25M | 9.13M | 9.13M |
| Weighted Avg Shares Out (Dil) | 7.83M | 8.01M | 8.36M | 8.61M | 9.00M | 9.31M | 9.47M | 9.46M | 9.26M | 9.13M | 9.13M |
Source: https://incomestatements.info
Category: Stock Reports