See more : Z-Work Acquisition Corp. (ZWRKW) Income Statement Analysis – Financial Results
Complete financial analysis of JIG-SAW INC. (3914.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of JIG-SAW INC., a leading company in the Software – Infrastructure industry within the Technology sector.
- LivaNova PLC (LIVN) Income Statement Analysis – Financial Results
- Chenghe Acquisition Co. (CHEA) Income Statement Analysis – Financial Results
- Balu Forge Industries Limited (BALUFORGE.NS) Income Statement Analysis – Financial Results
- Vastned Belgium (VASTB.BR) Income Statement Analysis – Financial Results
- Affluent Partners Holdings Limited (MNNGF) Income Statement Analysis – Financial Results
JIG-SAW INC. (3914.T)
About JIG-SAW INC.
JIG-SAW INC. provides IoT based auto sensing and auto control services in Japan. It offers IoT big data control services; secure data and bidirectional control services in mobile edge computing; direct control of cells and living organisms through software; and automation, decentralization, and sharing services for various industries based on optimal control and operation technology for business systems. The company also engages in the research and development of automated driving software, next-generation real-time operating systems, next-generation modules, etc. In addition, it offers end-to-end automatic data control services, which include big data, cloud, servers, networking, apps, platforms, security software, IoT devices, communication modules, devices, equipment, cells, living organisms, etc. The company was founded in 2001 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.24B | 3.05B | 2.75B | 2.19B | 1.80B | 1.45B | 1.30B | 1.11B | 657.11M | 505.78M |
| Cost of Revenue | 987.46M | 973.00M | 864.78M | 635.40M | 506.21M | 399.66M | 454.07M | 432.02M | 237.14M | 232.06M |
| Gross Profit | 2.25B | 2.08B | 1.89B | 1.56B | 1.29B | 1.05B | 842.40M | 678.08M | 419.97M | 273.71M |
| Gross Profit Ratio | 69.53% | 68.12% | 68.57% | 71.02% | 71.84% | 72.37% | 64.98% | 61.08% | 63.91% | 54.12% |
| Research & Development | 188.09M | 155.45M | 168.90M | 158.61M | 139.01M | 93.71M | 31.29M | 25.76M | 11.68M | 0.00 |
| General & Administrative | 1.20B | 1.13B | 1.05B | 0.00 | 87.00M | 73.00M | 69.00M | 66.00M | 0.00 | 0.00 |
| Selling & Marketing | 241.00M | 215.00M | 179.00M | 0.00 | 74.00M | 75.00M | 416.76M | 330.75M | 0.00 | 0.00 |
| SG&A | 1.44B | 1.34B | 1.23B | 1.08B | 837.55M | 596.27M | 485.76M | 396.75M | 250.91M | 0.00 |
| Other Expenses | 0.00 | 2.89M | 6.24M | 4.35M | -1.31M | 2.51M | 5.59M | -1.85M | -8.62M | 23.00K |
| Operating Expenses | 1.63B | 1.50B | 1.40B | 1.24B | 976.56M | 689.98M | 517.05M | 422.51M | 263.41M | 211.61M |
| Cost & Expenses | 2.62B | 2.47B | 2.26B | 1.88B | 1.48B | 1.09B | 971.12M | 854.53M | 500.55M | 443.67M |
| Interest Income | 109.00K | 42.00K | 22.00K | 35.00K | 75.00K | 47.00K | 62.00K | 91.00K | 70.00K | 256.00K |
| Interest Expense | 132.00K | 235.00K | 364.00K | 477.00K | 218.00K | 177.00K | 241.00K | 581.00K | 422.00K | 548.00K |
| Depreciation & Amortization | 57.10M | 65.67M | 67.89M | 55.13M | 39.02M | 27.18M | 78.51M | 32.75M | 8.41M | 5.18M |
| EBITDA | 702.95M | 652.46M | 548.45M | 498.31M | 656.96M | 505.58M | 483.60M | 294.98M | 156.51M | 67.14M |
| EBITDA Ratio | 21.69% | 20.86% | 20.23% | 17.13% | 19.39% | 26.73% | 31.57% | 25.86% | 23.82% | 13.36% |
| Operating Income | 625.37M | 579.86M | 488.37M | 313.76M | 315.03M | 357.03M | 325.35M | 255.57M | 156.56M | 62.11M |
| Operating Income Ratio | 19.30% | 19.00% | 17.75% | 14.31% | 17.52% | 24.68% | 25.10% | 23.02% | 23.83% | 12.28% |
| Total Other Income/Expenses | 20.34M | 6.69M | -8.18M | 128.94M | 302.68M | 121.18M | 79.50M | 6.08M | -8.88M | -818.00K |
| Income Before Tax | 645.71M | 586.55M | 480.19M | 442.70M | 617.71M | 478.22M | 404.85M | 261.65M | 147.67M | 61.29M |
| Income Before Tax Ratio | 19.93% | 19.22% | 17.45% | 20.19% | 34.36% | 33.06% | 31.23% | 23.57% | 22.47% | 12.12% |
| Income Tax Expense | 186.08M | 178.43M | 143.86M | 115.97M | 171.60M | 162.64M | 142.39M | 77.89M | 52.06M | -18.29M |
| Net Income | 459.63M | 408.12M | 336.34M | 326.73M | 446.11M | 315.58M | 262.34M | 183.76M | 95.62M | 79.58M |
| Net Income Ratio | 14.18% | 13.37% | 12.23% | 14.90% | 24.81% | 21.81% | 20.23% | 16.55% | 14.55% | 15.73% |
| EPS | 69.36 | 61.57 | 50.90 | 49.70 | 68.00 | 48.06 | 40.10 | 28.34 | 15.18 | 13.31 |
| EPS Diluted | 68.73 | 60.73 | 50.00 | 48.60 | 65.96 | 46.31 | 38.20 | 26.72 | 14.24 | 13.31 |
| Weighted Avg Shares Out | 6.63M | 6.63M | 6.61M | 6.57M | 6.56M | 6.57M | 6.54M | 6.48M | 6.30M | 5.98M |
| Weighted Avg Shares Out (Dil) | 6.69M | 6.72M | 6.73M | 6.72M | 6.76M | 6.81M | 6.87M | 6.88M | 6.71M | 5.98M |
Source: https://incomestatements.info
Category: Stock Reports