Complete financial analysis of Beaglee Inc. (3981.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Beaglee Inc., a leading company in the Internet Content & Information industry within the Communication Services sector.
- Lomiko Metals Inc. (LMRMF) Income Statement Analysis – Financial Results
- Sajodaerim Corporation (003960.KS) Income Statement Analysis – Financial Results
- PT Bentoel Internasional Investama Tbk (RMBA.JK) Income Statement Analysis – Financial Results
- Jiangxi Copper Company Limited (600362.SS) Income Statement Analysis – Financial Results
- Sindhu Trade Links Limited (SINDHUTRAD.NS) Income Statement Analysis – Financial Results
Beaglee Inc. (3981.T)
Industry: Internet Content & Information
Sector: Communication Services
Website: https://www.beaglee.com
About Beaglee Inc.
Beaglee Inc. engages in platform and contents businesses. The Platform segment provides subscription and other ancillary businesses centered on Manga Kingdom. The Contents segment offers e-books, publishing, and other ancillary services. The company also provides comics distribution services; novelba, a service for posting novels; and television drama services, as well as distributes smartphone games. Beaglee Inc. was founded in 2004 and is based in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.08B | 18.71B | 18.64B | 12.38B | 10.40B | 9.19B | 8.97B | 8.34B | 7.19B | 5.73B |
| Cost of Revenue | 13.23B | 12.09B | 12.12B | 7.67B | 5.77B | 5.05B | 4.56B | 4.14B | 3.38B | 2.87B |
| Gross Profit | 5.85B | 6.63B | 6.51B | 4.71B | 4.64B | 4.14B | 4.42B | 4.20B | 3.81B | 2.85B |
| Gross Profit Ratio | 30.68% | 35.41% | 34.95% | 38.03% | 44.57% | 45.07% | 49.24% | 50.38% | 52.94% | 49.83% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.96B | 1.82B | 1.77B | 1.08B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 2.39B | 2.32B | 2.65B | 2.03B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 4.36B | 4.14B | 4.43B | 3.11B | 3.51B | 3.36B | 3.04B | 3.15B | 2.76B | 2.43B |
| Other Expenses | 0.00 | 4.87B | 5.17B | 3.57B | 3.82B | 3.62B | 3.29B | -16.02M | -124.28M | -270.33M |
| Operating Expenses | 4.36B | 4.87B | 5.17B | 3.57B | 3.82B | 3.62B | 3.29B | 3.41B | 3.04B | 2.43B |
| Cost & Expenses | 17.58B | 16.96B | 17.29B | 11.24B | 9.58B | 8.67B | 7.85B | 7.55B | 6.42B | 5.31B |
| Interest Income | 24.00K | 25.00K | 26.00K | 16.00K | 1.06M | 137.00K | 13.00K | 94.00K | 1.92M | 2.65M |
| Interest Expense | 54.23M | 105.98M | 139.35M | 38.00M | 4.79M | 7.29M | 9.81M | 22.71M | 51.47M | 97.86M |
| Depreciation & Amortization | 1.01B | 1.09B | 1.14B | 664.82M | 422.56M | 366.95M | 408.95M | 472.11M | 539.83M | 667.06M |
| EBITDA | 2.51B | 2.67B | 2.36B | 1.65B | 1.24B | 879.10M | 1.53B | 1.26B | 1.22B | 1.06B |
| EBITDA Ratio | 13.13% | 15.00% | 13.33% | 13.43% | 11.92% | 9.47% | 16.78% | 14.91% | 16.50% | 14.32% |
| Operating Income | 1.49B | 1.76B | 1.35B | 1.14B | 817.92M | 517.23M | 1.13B | 787.13M | 769.23M | 420.96M |
| Operating Income Ratio | 7.82% | 9.38% | 7.22% | 9.18% | 7.86% | 5.63% | 12.55% | 9.44% | 10.69% | 7.35% |
| Total Other Income/Expenses | -52.01M | -312.79M | -268.24M | -271.97M | -5.44M | -12.86M | -24.02M | -38.64M | -136.37M | -346.80M |
| Income Before Tax | 1.44B | 1.44B | 1.08B | 864.12M | 812.49M | 504.37M | 1.10B | 748.50M | 571.31M | 74.16M |
| Income Before Tax Ratio | 7.55% | 7.71% | 5.78% | 6.98% | 7.81% | 5.49% | 12.28% | 8.98% | 7.94% | 1.29% |
| Income Tax Expense | 751.25M | 778.26M | 632.23M | 393.62M | 315.70M | 243.48M | 423.18M | 341.32M | 338.83M | 43.82M |
| Net Income | 689.20M | 664.51M | 444.92M | 452.49M | 496.79M | 260.90M | 678.78M | 407.18M | 232.47M | 30.34M |
| Net Income Ratio | 3.61% | 3.55% | 2.39% | 3.66% | 4.78% | 2.84% | 7.56% | 4.88% | 3.23% | 0.53% |
| EPS | 114.74 | 111.34 | 74.81 | 76.51 | 84.47 | 43.75 | 114.65 | 74.11 | 54.40 | 5.52 |
| EPS Diluted | 114.11 | 110.31 | 73.92 | 75.30 | 83.42 | 42.84 | 110.97 | 74.11 | 54.40 | 5.16 |
| Weighted Avg Shares Out | 6.01M | 5.97M | 5.95M | 5.91M | 5.88M | 5.96M | 5.92M | 5.49M | 5.49M | 5.49M |
| Weighted Avg Shares Out (Dil) | 6.04M | 6.02M | 6.02M | 6.01M | 5.95M | 6.09M | 6.12M | 5.49M | 5.49M | 5.88M |
Source: https://incomestatements.info
Category: Stock Reports