See more : MINT BS (BUDBS.PA) Income Statement Analysis – Financial Results
Complete financial analysis of JSR Corporation (4185.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of JSR Corporation, a leading company in the Chemicals – Specialty industry within the Basic Materials sector.
- CANDOUR TECHTEX LIMITED (CANDOUR.BO) Income Statement Analysis – Financial Results
- Sumitomo Riko Company Limited (5191.T) Income Statement Analysis – Financial Results
- Logistec Corporation (LTKBF) Income Statement Analysis – Financial Results
- China Union Holdings Ltd. (000036.SZ) Income Statement Analysis – Financial Results
- Cookpad Inc. (CKPDY) Income Statement Analysis – Financial Results
JSR Corporation (4185.T)
About JSR Corporation
JSR Corporation engages in the elastomers, plastics, digital solutions, and life sciences businesses in Japan and internationally. The company's Elastomers Business segment offers synthetic rubbers, such as styrene-butadiene rubber, poly-butadiene rubber, ethylene, and propylene rubber and compounded products; thermoplastic elastomers and compounded products; latex for paper processing; general industrial-use latex; acrylic emulsions; high-functional dispersants; industrial particles; materials for heat insulation paints; materials for batteries; butadiene monomers, etc. Its products are used in tires and various rubber automotive parts, shoe soles, and automobile sealants. Its Digital Solutions Business provides photoresists and multilayer materials, CMP materials, mounting materials, materials for color LCDs, functional coating materials, heat-resistant transparent resins and functional films, photo fabrication and photo molding systems, etc. Its products are used in semiconductor devices, smartphones, tablet devices, LCD TVs, OLED panel materials, and other electronics. The company's Life Sciences Business offers diagnostic and research reagents, and chromatography resins to purify antibodies and drugs; bio-process materials; drug discovery and development services for biopharmaceutical development process, etc. Its Plastics Business provides synthetic resins, including ABS, AES, AS, and ASA resins for use in automobile parts, household appliances, building materials, automobile interior materials, exterior materials, and plating materials. JSR Corporation was incorporated in 1948 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 404.63B | 408.88B | 341.00B | 446.61B | 471.97B | 496.75B | 421.93B | 390.60B | 386.71B | 404.07B | 394.31B | 371.49B | 349.95B | 340.67B | 310.18B | 352.50B | 406.97B | 365.83B | 338.16B | 305.37B |
| Cost of Revenue | 269.77B | 265.79B | 214.94B | 313.20B | 331.23B | 350.00B | 291.80B | 274.61B | 280.18B | 300.30B | 294.92B | 279.16B | 260.49B | 249.28B | 235.48B | 263.02B | 284.43B | 252.75B | 230.01B | 207.69B |
| Gross Profit | 134.86B | 143.09B | 126.06B | 133.41B | 140.74B | 146.75B | 130.13B | 115.99B | 106.53B | 103.77B | 99.39B | 92.33B | 89.46B | 91.38B | 74.71B | 89.48B | 122.54B | 113.08B | 108.15B | 97.68B |
| Gross Profit Ratio | 33.33% | 35.00% | 36.97% | 29.87% | 29.82% | 29.54% | 30.84% | 29.69% | 27.55% | 25.68% | 25.20% | 24.85% | 25.56% | 26.83% | 24.08% | 25.39% | 30.11% | 30.91% | 31.98% | 31.99% |
| Research & Development | 0.00 | 26.95B | 24.41B | 24.60B | 25.43B | 24.94B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 109.85B | 87.33B | 105.12B | 104.34B | 103.08B | 86.98B | 64.74B | 54.13B | 48.94B | 46.40B | 40.76B | 38.44B | 36.50B | 39.51B | 42.59B | 42.51B | 39.75B | 35.72B | 33.88B |
| Selling & Marketing | 0.00 | 8.88B | 8.00B | 11.24B | 12.15B | 11.71B | 0.00 | 18.88B | 17.99B | 16.77B | 16.92B | 16.36B | 15.06B | 15.79B | 14.96B | 16.55B | 20.02B | 18.08B | 19.07B | 18.46B |
| SG&A | 125.75B | 109.85B | 87.33B | 105.12B | 104.34B | 103.08B | 86.98B | 83.61B | 72.12B | 65.70B | 63.32B | 57.12B | 53.50B | 52.29B | 54.47B | 59.14B | 62.53B | 57.84B | 54.79B | 52.35B |
| Other Expenses | 0.00 | 0.00 | -4.87B | 85.79B | 3.58B | 1.17B | -75.00M | 155.00M | -440.00M | -250.00M | 192.00M | 21.00M | 779.00M | 173.00M | -684.00M | 175.00M | -3.56B | 4.53B | -3.00B | -1.67B |
| Operating Expenses | 125.75B | 113.81B | 82.46B | 190.91B | 107.92B | 104.25B | 86.90B | 83.61B | 72.12B | 65.70B | 63.32B | 57.12B | 53.50B | 52.29B | 54.47B | 59.14B | 62.53B | 57.84B | 54.79B | 52.35B |
| Cost & Expenses | 395.51B | 379.60B | 297.40B | 504.11B | 439.15B | 454.25B | 378.70B | 358.23B | 352.30B | 366.00B | 358.25B | 336.28B | 313.98B | 301.57B | 289.95B | 322.15B | 346.96B | 310.59B | 284.80B | 260.03B |
| Interest Income | 2.58B | 3.52B | 3.42B | 947.00M | 1.93B | 2.50B | 3.66B | 0.00 | 237.00M | 241.00M | 256.00M | 370.00M | 247.00M | 276.00M | 276.00M | 700.00M | 656.00M | 548.00M | 142.00M | 143.00M |
| Interest Expense | 6.35B | 3.05B | 1.66B | 1.74B | 2.18B | 1.35B | 1.02B | 699.00M | 526.00M | 345.00M | 141.00M | 125.00M | 146.00M | 145.00M | 172.00M | 270.00M | 255.00M | 398.00M | 420.00M | 474.00M |
| Depreciation & Amortization | 33.51B | 28.43B | 22.48B | 29.48B | 26.36B | 21.84B | 16.97B | 14.68B | 18.51B | 17.41B | 18.10B | 19.23B | 17.78B | 19.25B | 22.38B | 24.83B | 21.18B | 18.13B | 16.21B | 15.24B |
| EBITDA | 42.63B | 61.32B | 69.66B | -31.21B | 61.17B | 67.37B | 64.20B | 50.74B | 52.67B | 59.36B | 58.48B | 62.97B | 59.50B | 61.99B | 44.93B | 56.21B | 77.50B | 78.81B | 69.60B | 59.87B |
| EBITDA Ratio | 10.54% | 15.00% | 20.43% | -6.99% | 12.96% | 13.56% | 15.22% | 12.99% | 13.62% | 14.69% | 14.83% | 16.95% | 17.00% | 18.20% | 14.48% | 15.95% | 19.04% | 21.54% | 20.58% | 19.60% |
| Operating Income | 9.12B | 29.37B | 43.76B | -61.63B | 32.88B | 43.03B | 43.57B | 32.37B | 34.41B | 38.07B | 36.06B | 35.21B | 35.96B | 39.09B | 20.23B | 30.35B | 60.01B | 55.24B | 53.36B | 45.33B |
| Operating Income Ratio | 2.25% | 7.18% | 12.83% | -13.80% | 6.97% | 8.66% | 10.33% | 8.29% | 8.90% | 9.42% | 9.15% | 9.48% | 10.28% | 11.48% | 6.52% | 8.61% | 14.75% | 15.10% | 15.78% | 14.85% |
| Total Other Income/Expenses | -9.34B | -2.76B | 1.60B | -89.07B | -2.33B | 928.00M | 3.03B | 5.96B | -7.04B | 3.00B | 894.00M | 7.64B | 5.28B | 1.58B | -773.00M | -9.54B | -5.14B | -1.80B | -4.32B | -1.86B |
| Income Before Tax | -218.00M | 29.85B | 45.52B | -62.43B | 32.63B | 44.18B | 46.21B | 38.33B | 27.37B | 41.07B | 36.96B | 42.85B | 41.24B | 40.67B | 19.46B | 20.80B | 54.87B | 53.44B | 49.04B | 43.47B |
| Income Before Tax Ratio | -0.05% | 7.30% | 13.35% | -13.98% | 6.91% | 8.89% | 10.95% | 9.81% | 7.08% | 10.16% | 9.37% | 11.53% | 11.79% | 11.94% | 6.27% | 5.90% | 13.48% | 14.61% | 14.50% | 14.24% |
| Income Tax Expense | 4.35B | 13.43B | 8.37B | -7.90B | 6.86B | 10.59B | 11.23B | 8.04B | 5.04B | 11.90B | 12.76B | 12.56B | 14.79B | 13.00B | 5.76B | 6.14B | 17.34B | 18.99B | 17.74B | 15.29B |
| Net Income | -5.55B | 15.78B | 37.30B | -55.16B | 22.60B | 31.12B | 33.23B | 30.08B | 24.07B | 29.92B | 25.17B | 30.28B | 26.41B | 27.57B | 13.64B | 13.98B | 36.99B | 33.66B | 30.55B | 27.56B |
| Net Income Ratio | -1.37% | 3.86% | 10.94% | -12.35% | 4.79% | 6.26% | 7.88% | 7.70% | 6.22% | 7.40% | 6.38% | 8.15% | 7.55% | 8.09% | 4.40% | 3.97% | 9.09% | 9.20% | 9.04% | 9.03% |
| EPS | -26.74 | 75.56 | 173.49 | -256.73 | 104.38 | 140.62 | 149.31 | 135.17 | 105.87 | 128.19 | 106.10 | 126.13 | 109.46 | 113.07 | 55.87 | 56.36 | 147.26 | 115.55 | 107.74 | 107.54 |
| EPS Diluted | -26.74 | 75.47 | 173.26 | -256.73 | 104.19 | 140.27 | 148.89 | 134.77 | 105.60 | 127.87 | 105.85 | 125.86 | 109.27 | 112.91 | 55.81 | 56.31 | 147.19 | 115.51 | 107.72 | 107.54 |
| Weighted Avg Shares Out | 207.60M | 208.91M | 215.02M | 214.84M | 216.55M | 221.28M | 222.55M | 223.74M | 227.35M | 233.39M | 237.26M | 240.06M | 241.24M | 243.83M | 244.24M | 248.08M | 251.22M | 252.85M | 254.22M | 254.82M |
| Weighted Avg Shares Out (Dil) | 207.60M | 209.14M | 215.30M | 214.84M | 216.95M | 221.83M | 223.19M | 224.40M | 227.92M | 233.97M | 237.81M | 240.57M | 241.67M | 244.18M | 244.47M | 248.29M | 251.34M | 291.36M | 283.64M | 254.82M |
Source: https://incomestatements.info
Category: Stock Reports